vs
安捷伦科技（A）与Brookdale Senior Living Inc.（BKD）财务数据对比。点击上方公司名可切换其他公司
安捷伦科技的季度营收约是Brookdale Senior Living Inc.的2.4倍（$1.8B vs $754.1M）。安捷伦科技净利率更高（17.0% vs -5.3%，领先22.3%）。安捷伦科技同比增速更快（7.0% vs -3.4%）。安捷伦科技自由现金流更多（$175.0M vs $-29.1M）。过去两年安捷伦科技的营收复合增速更高（6.9% vs -1.9%）
安捷伦科技是全球知名的生命科学、诊断与应用化学领域解决方案提供商，旗下生命科学与应用市场业务板块提供液相色谱系统及组件、液相色谱质谱联用系统、气相色谱设备、电感耦合等离子体质谱仪、原子吸收仪等多种分析检测仪器，服务全球各领域客户。
布鲁克代尔老年生活公司成立于1978年，总部位于美国田纳西州布伦特伍德，是美国规模最大的老年住宅运营商，业务覆盖全美各地的养老社区，目前服务超过6万名入住老年人。
A vs BKD — 直观对比
营收规模更大
A
是对方的2.4倍
$754.1M
营收增速更快
A
高出10.4%
-3.4%
净利率更高
A
高出22.3%
-5.3%
自由现金流更多
A
多$204.1M
$-29.1M
两年增速更快
A
近两年复合增速
-1.9%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $754.1M |
| 净利润 | $305.0M | $-40.0M |
| 毛利率 | 52.6% | 24.9% |
| 营业利润率 | 19.6% | 3.0% |
| 净利率 | 17.0% | -5.3% |
| 营收同比 | 7.0% | -3.4% |
| 净利润同比 | -4.1% | 52.4% |
| 每股收益（稀释后） | $1.07 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABKD
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.9B | $754.1M | ||
| Q3 25 | $1.7B | $813.2M | ||
| Q2 25 | $1.7B | $812.9M | ||
| Q1 25 | $1.7B | $813.9M | ||
| Q4 24 | $1.7B | $780.9M | ||
| Q3 24 | $1.6B | $784.2M | ||
| Q2 24 | $1.6B | $777.5M |
净利润ABKD
| Q1 26 | $305.0M | — | ||
| Q4 25 | $434.0M | $-40.0M | ||
| Q3 25 | $336.0M | $-114.7M | ||
| Q2 25 | $215.0M | $-43.0M | ||
| Q1 25 | $318.0M | $-65.0M | ||
| Q4 24 | $351.0M | $-83.9M | ||
| Q3 24 | $282.0M | $-50.7M | ||
| Q2 24 | $308.0M | $-37.7M |
毛利率ABKD
| Q1 26 | 52.6% | — | ||
| Q4 25 | 53.2% | 24.9% | ||
| Q3 25 | 51.1% | 25.9% | ||
| Q2 25 | 51.9% | 26.6% | ||
| Q1 25 | 53.5% | 27.4% | ||
| Q4 24 | 53.9% | 24.6% | ||
| Q3 24 | 54.2% | 25.3% | ||
| Q2 24 | 54.4% | 26.3% |
营业利润率ABKD
| Q1 26 | 19.6% | — | ||
| Q4 25 | 23.8% | 3.0% | ||
| Q3 25 | 20.7% | -6.6% | ||
| Q2 25 | 18.0% | 1.8% | ||
| Q1 25 | 22.4% | 3.6% | ||
| Q4 24 | 24.0% | -0.3% | ||
| Q3 24 | 21.1% | 1.3% | ||
| Q2 24 | 23.1% | 2.5% |
净利率ABKD
| Q1 26 | 17.0% | — | ||
| Q4 25 | 23.3% | -5.3% | ||
| Q3 25 | 19.3% | -14.1% | ||
| Q2 25 | 12.9% | -5.3% | ||
| Q1 25 | 18.9% | -8.0% | ||
| Q4 24 | 20.6% | -10.7% | ||
| Q3 24 | 17.9% | -6.5% | ||
| Q2 24 | 19.6% | -4.9% |
每股收益（稀释后）ABKD
| Q1 26 | $1.07 | — | ||
| Q4 25 | $1.53 | $-0.18 | ||
| Q3 25 | $1.18 | $-0.48 | ||
| Q2 25 | $0.75 | $-0.18 | ||
| Q1 25 | $1.11 | $-0.28 | ||
| Q4 24 | $1.23 | $-0.37 | ||
| Q3 24 | $0.97 | $-0.22 | ||
| Q2 24 | $1.05 | $-0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $279.1M |
| 总债务越低越好 | $3.0B | $4.3B |
| 股东权益账面价值 | $6.9B | $-44.8M |
| 总资产 | $12.8B | $6.0B |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资ABKD
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $279.1M | ||
| Q3 25 | $1.5B | $253.4M | ||
| Q2 25 | $1.5B | $251.9M | ||
| Q1 25 | $1.5B | $239.7M | ||
| Q4 24 | $1.3B | $328.8M | ||
| Q3 24 | $1.8B | $284.4M | ||
| Q2 24 | $1.7B | $309.7M |
总债务ABKD
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | $4.3B | ||
| Q3 25 | $3.4B | $4.3B | ||
| Q2 25 | $3.3B | $4.3B | ||
| Q1 25 | $3.3B | $4.3B | ||
| Q4 24 | $3.3B | $4.1B | ||
| Q3 24 | $2.1B | $3.7B | ||
| Q2 24 | $2.1B | $3.7B |
股东权益ABKD
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.7B | $-44.8M | ||
| Q3 25 | $6.4B | $-6.7M | ||
| Q2 25 | $6.1B | $105.4M | ||
| Q1 25 | $6.0B | $146.7M | ||
| Q4 24 | $5.9B | $212.5M | ||
| Q3 24 | $5.9B | $292.9M | ||
| Q2 24 | $6.2B | $340.2M |
总资产ABKD
| Q1 26 | $12.8B | — | ||
| Q4 25 | $12.7B | $6.0B | ||
| Q3 25 | $12.2B | $6.0B | ||
| Q2 25 | $12.2B | $6.1B | ||
| Q1 25 | $11.9B | $6.2B | ||
| Q4 24 | $11.8B | $6.3B | ||
| Q3 24 | $11.0B | $5.9B | ||
| Q2 24 | $10.9B | $5.5B |
负债/权益比ABKD
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.55× | 40.72× | ||
| Q1 25 | 0.56× | 29.39× | ||
| Q4 24 | 0.57× | 19.12× | ||
| Q3 24 | 0.36× | 12.65× | ||
| Q2 24 | 0.34× | 10.99× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $268.0M | $34.5M |
| 自由现金流经营现金流 - 资本支出 | $175.0M | $-29.1M |
| 自由现金流率自由现金流/营收 | 9.7% | -3.9% |
| 资本支出强度资本支出/营收 | 5.2% | 8.4% |
| 现金转化率经营现金流/净利润 | 0.88× | — |
| 过去12个月自由现金流最近4个季度 | $993.0M | $16.5M |
8季度趋势，按日历期对齐
经营现金流ABKD
| Q1 26 | $268.0M | — | ||
| Q4 25 | $545.0M | $34.5M | ||
| Q3 25 | $362.0M | $76.5M | ||
| Q2 25 | $221.0M | $83.6M | ||
| Q1 25 | $431.0M | $23.4M | ||
| Q4 24 | $481.0M | $45.2M | ||
| Q3 24 | $452.0M | $66.5M | ||
| Q2 24 | $333.0M | $55.7M |
自由现金流ABKD
| Q1 26 | $175.0M | — | ||
| Q4 25 | $452.0M | $-29.1M | ||
| Q3 25 | $259.0M | $34.9M | ||
| Q2 25 | $107.0M | $29.1M | ||
| Q1 25 | $334.0M | $-18.4M | ||
| Q4 24 | $388.0M | $-5.1M | ||
| Q3 24 | $360.0M | $11.5M | ||
| Q2 24 | $230.0M | $4.1M |
自由现金流率ABKD
| Q1 26 | 9.7% | — | ||
| Q4 25 | 24.3% | -3.9% | ||
| Q3 25 | 14.9% | 4.3% | ||
| Q2 25 | 6.4% | 3.6% | ||
| Q1 25 | 19.9% | -2.3% | ||
| Q4 24 | 22.8% | -0.7% | ||
| Q3 24 | 22.8% | 1.5% | ||
| Q2 24 | 14.6% | 0.5% |
资本支出强度ABKD
| Q1 26 | 5.2% | — | ||
| Q4 25 | 5.0% | 8.4% | ||
| Q3 25 | 5.9% | 5.1% | ||
| Q2 25 | 6.8% | 6.7% | ||
| Q1 25 | 5.8% | 5.1% | ||
| Q4 24 | 5.5% | 6.4% | ||
| Q3 24 | 5.8% | 7.0% | ||
| Q2 24 | 6.5% | 6.6% |
现金转化率ABKD
| Q1 26 | 0.88× | — | ||
| Q4 25 | 1.26× | — | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 1.03× | — | ||
| Q1 25 | 1.36× | — | ||
| Q4 24 | 1.37× | — | ||
| Q3 24 | 1.60× | — | ||
| Q2 24 | 1.08× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
A
| Service Other | $525.0M | 29% |
| Chemicaland Energy Market | $422.0M | 23% |
| Agilent Cross Lab | $273.0M | 15% |
| Environmentaland Forensics Market | $177.0M | 10% |
| Food Market | $166.0M | 9% |
| Academiaand Government Market | $130.0M | 7% |
| Applied Markets | $98.0M | 5% |
BKD
| Assisted Living And Memory Care | $506.7M | 67% |
| Independent Living | $121.6M | 16% |
| Ccrcs Rental | $86.3M | 11% |
| Reimbursement Costs Managed Communities | $36.7M | 5% |
| Management Service | $2.9M | 0% |
