vs
安捷伦科技(A)与Envista Holdings Corp(NVST)财务数据对比。点击上方公司名可切换其他公司
安捷伦科技的季度营收约是Envista Holdings Corp的2.4倍($1.8B vs $750.6M)。安捷伦科技净利率更高(17.0% vs 4.4%,领先12.6%)。Envista Holdings Corp同比增速更快(15.0% vs 7.0%)。安捷伦科技自由现金流更多($175.0M vs $91.7M)。过去两年Envista Holdings Corp的营收复合增速更高(9.7% vs 6.9%)
安捷伦科技是全球知名的生命科学、诊断与应用化学领域解决方案提供商,旗下生命科学与应用市场业务板块提供液相色谱系统及组件、液相色谱质谱联用系统、气相色谱设备、电感耦合等离子体质谱仪、原子吸收仪等多种分析检测仪器,服务全球各领域客户。
Envista Holdings Corp是一家总部位于美国的企业,旗下Envista Forensics业务板块面向保险、法律及风险管理行业,在全球范围内提供法务工程与事故复原解决方案。公司前身为LWG咨询有限公司,2017年正式更名为Envista Forensics。
A vs NVST — 直观对比
营收规模更大
A
是对方的2.4倍
$750.6M
营收增速更快
NVST
高出8.0%
7.0%
净利率更高
A
高出12.6%
4.4%
自由现金流更多
A
多$83.3M
$91.7M
两年增速更快
NVST
近两年复合增速
6.9%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.8B | $750.6M |
| 净利润 | $305.0M | $32.9M |
| 毛利率 | 52.6% | 54.7% |
| 营业利润率 | 19.6% | 9.8% |
| 净利率 | 17.0% | 4.4% |
| 营收同比 | 7.0% | 15.0% |
| 净利润同比 | -4.1% | 2641.7% |
| 每股收益(稀释后) | $1.07 | $0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
A
NVST
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.9B | $750.6M | ||
| Q3 25 | $1.7B | $669.9M | ||
| Q2 25 | $1.7B | $682.1M | ||
| Q1 25 | $1.7B | $616.9M | ||
| Q4 24 | $1.7B | $652.9M | ||
| Q3 24 | $1.6B | $601.0M | ||
| Q2 24 | $1.6B | $633.1M |
净利润
A
NVST
| Q1 26 | $305.0M | — | ||
| Q4 25 | $434.0M | $32.9M | ||
| Q3 25 | $336.0M | $-30.3M | ||
| Q2 25 | $215.0M | $26.4M | ||
| Q1 25 | $318.0M | $18.0M | ||
| Q4 24 | $351.0M | $1.2M | ||
| Q3 24 | $282.0M | $8.2M | ||
| Q2 24 | $308.0M | $-1.2B |
毛利率
A
NVST
| Q1 26 | 52.6% | — | ||
| Q4 25 | 53.2% | 54.7% | ||
| Q3 25 | 51.1% | 55.3% | ||
| Q2 25 | 51.9% | 54.2% | ||
| Q1 25 | 53.5% | 54.5% | ||
| Q4 24 | 53.9% | 57.1% | ||
| Q3 24 | 54.2% | 52.8% | ||
| Q2 24 | 54.4% | 51.6% |
营业利润率
A
NVST
| Q1 26 | 19.6% | — | ||
| Q4 25 | 23.8% | 9.8% | ||
| Q3 25 | 20.7% | 8.6% | ||
| Q2 25 | 18.0% | 6.8% | ||
| Q1 25 | 22.4% | 6.3% | ||
| Q4 24 | 24.0% | 7.1% | ||
| Q3 24 | 21.1% | 3.5% | ||
| Q2 24 | 23.1% | -182.2% |
净利率
A
NVST
| Q1 26 | 17.0% | — | ||
| Q4 25 | 23.3% | 4.4% | ||
| Q3 25 | 19.3% | -4.5% | ||
| Q2 25 | 12.9% | 3.9% | ||
| Q1 25 | 18.9% | 2.9% | ||
| Q4 24 | 20.6% | 0.2% | ||
| Q3 24 | 17.9% | 1.4% | ||
| Q2 24 | 19.6% | -181.9% |
每股收益(稀释后)
A
NVST
| Q1 26 | $1.07 | — | ||
| Q4 25 | $1.53 | $0.20 | ||
| Q3 25 | $1.18 | $-0.18 | ||
| Q2 25 | $0.75 | $0.16 | ||
| Q1 25 | $1.11 | $0.10 | ||
| Q4 24 | $1.23 | $0.00 | ||
| Q3 24 | $0.97 | $0.05 | ||
| Q2 24 | $1.05 | $-6.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $1.2B |
| 总债务越低越好 | $3.0B | $1.4B |
| 股东权益账面价值 | $6.9B | $3.1B |
| 总资产 | $12.8B | $5.7B |
| 负债/权益比越低杠杆越低 | 0.44× | 0.47× |
8季度趋势,按日历期对齐
现金及短期投资
A
NVST
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $1.2B | ||
| Q3 25 | $1.5B | $1.1B | ||
| Q2 25 | $1.5B | $1.1B | ||
| Q1 25 | $1.5B | $1.1B | ||
| Q4 24 | $1.3B | $1.1B | ||
| Q3 24 | $1.8B | $991.3M | ||
| Q2 24 | $1.7B | $1.0B |
总债务
A
NVST
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | $1.4B | ||
| Q3 25 | $3.4B | $1.4B | ||
| Q2 25 | $3.3B | $1.4B | ||
| Q1 25 | $3.3B | $1.4B | ||
| Q4 24 | $3.3B | $1.4B | ||
| Q3 24 | $2.1B | $1.4B | ||
| Q2 24 | $2.1B | $1.5B |
股东权益
A
NVST
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.7B | $3.1B | ||
| Q3 25 | $6.4B | $3.1B | ||
| Q2 25 | $6.1B | $3.1B | ||
| Q1 25 | $6.0B | $3.0B | ||
| Q4 24 | $5.9B | $2.9B | ||
| Q3 24 | $5.9B | $3.1B | ||
| Q2 24 | $6.2B | $3.0B |
总资产
A
NVST
| Q1 26 | $12.8B | — | ||
| Q4 25 | $12.7B | $5.7B | ||
| Q3 25 | $12.2B | $5.6B | ||
| Q2 25 | $12.2B | $5.7B | ||
| Q1 25 | $11.9B | $5.5B | ||
| Q4 24 | $11.8B | $5.4B | ||
| Q3 24 | $11.0B | $5.5B | ||
| Q2 24 | $10.9B | $5.4B |
负债/权益比
A
NVST
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.45× | 0.47× | ||
| Q3 25 | 0.53× | 0.47× | ||
| Q2 25 | 0.55× | 0.46× | ||
| Q1 25 | 0.56× | 0.47× | ||
| Q4 24 | 0.57× | 0.48× | ||
| Q3 24 | 0.36× | 0.46× | ||
| Q2 24 | 0.34× | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $268.0M | $108.0M |
| 自由现金流经营现金流 - 资本支出 | $175.0M | $91.7M |
| 自由现金流率自由现金流/营收 | 9.7% | 12.2% |
| 资本支出强度资本支出/营收 | 5.2% | 2.2% |
| 现金转化率经营现金流/净利润 | 0.88× | 3.28× |
| 过去12个月自由现金流最近4个季度 | $993.0M | $230.4M |
8季度趋势,按日历期对齐
经营现金流
A
NVST
| Q1 26 | $268.0M | — | ||
| Q4 25 | $545.0M | $108.0M | ||
| Q3 25 | $362.0M | $78.7M | ||
| Q2 25 | $221.0M | $88.7M | ||
| Q1 25 | $431.0M | $300.0K | ||
| Q4 24 | $481.0M | $132.4M | ||
| Q3 24 | $452.0M | $70.7M | ||
| Q2 24 | $333.0M | $93.1M |
自由现金流
A
NVST
| Q1 26 | $175.0M | — | ||
| Q4 25 | $452.0M | $91.7M | ||
| Q3 25 | $259.0M | $67.9M | ||
| Q2 25 | $107.0M | $76.4M | ||
| Q1 25 | $334.0M | $-5.6M | ||
| Q4 24 | $388.0M | $123.8M | ||
| Q3 24 | $360.0M | $63.3M | ||
| Q2 24 | $230.0M | $86.3M |
自由现金流率
A
NVST
| Q1 26 | 9.7% | — | ||
| Q4 25 | 24.3% | 12.2% | ||
| Q3 25 | 14.9% | 10.1% | ||
| Q2 25 | 6.4% | 11.2% | ||
| Q1 25 | 19.9% | -0.9% | ||
| Q4 24 | 22.8% | 19.0% | ||
| Q3 24 | 22.8% | 10.5% | ||
| Q2 24 | 14.6% | 13.6% |
资本支出强度
A
NVST
| Q1 26 | 5.2% | — | ||
| Q4 25 | 5.0% | 2.2% | ||
| Q3 25 | 5.9% | 1.6% | ||
| Q2 25 | 6.8% | 1.8% | ||
| Q1 25 | 5.8% | 1.0% | ||
| Q4 24 | 5.5% | 1.3% | ||
| Q3 24 | 5.8% | 1.2% | ||
| Q2 24 | 6.5% | 1.1% |
现金转化率
A
NVST
| Q1 26 | 0.88× | — | ||
| Q4 25 | 1.26× | 3.28× | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 1.03× | 3.36× | ||
| Q1 25 | 1.36× | 0.02× | ||
| Q4 24 | 1.37× | 110.33× | ||
| Q3 24 | 1.60× | 8.62× | ||
| Q2 24 | 1.08× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
A
| Service Other | $525.0M | 29% |
| Chemicaland Energy Market | $422.0M | 23% |
| Agilent Cross Lab | $273.0M | 15% |
| Environmentaland Forensics Market | $177.0M | 10% |
| Food Market | $166.0M | 9% |
| Academiaand Government Market | $130.0M | 7% |
| Applied Markets | $98.0M | 5% |
NVST
| Other | $375.8M | 50% |
| Specialty Productsand Technologies | $188.4M | 25% |
| Equipmentand Consumables | $186.4M | 25% |