vs
美国航空集团（AAL）与ACME UNITED CORP（ACU）财务数据对比。点击上方公司名可切换其他公司
美国航空集团的季度营收约是ACME UNITED CORP的267.7倍（$14.0B vs $52.3M）。ACME UNITED CORP净利率更高（1.9% vs 0.7%，领先1.2%）。ACME UNITED CORP同比增速更快（13.8% vs 2.5%）。过去两年美国航空集团的营收复合增速更高（5.5% vs -2.9%）
美国航空集团是美国头部航司，总部坐落于得克萨斯州沃斯堡的达拉斯-沃斯堡都会区，按客运量、日航班量计算为全球最大航司。集团旗下连同区域子公司及以American Eagle品牌运营的合作航司，每日运营近6800个航班，覆盖48个国家近350个目的地，拥有完善的国内外航线网络。
埃克米联合公司（Acme United Corporation）是面向校园、家居、办公、五金及工业领域的切削工具、测量工具与安全防护用品供应商，行业历史悠久，其前身可追溯至1867年成立的合伙企业，1873年在康涅狄格州完成法人注册，目前在美国纽约泛欧美交所挂牌上市，股票代码为ACU。
AAL vs ACU — 直观对比
营收规模更大
AAL
是对方的267.7倍
$52.3M
营收增速更快
ACU
高出11.3%
2.5%
净利率更高
ACU
高出1.2%
0.7%
两年增速更快
AAL
近两年复合增速
-2.9%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $14.0B | $52.3M |
| 净利润 | $99.0M | $985.0K |
| 毛利率 | — | 39.7% |
| 营业利润率 | 3.2% | 3.3% |
| 净利率 | 0.7% | 1.9% |
| 营收同比 | 2.5% | 13.8% |
| 净利润同比 | -83.2% | -40.4% |
| 每股收益（稀释后） | $0.15 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AALACU
| Q1 26 | — | $52.3M | ||
| Q4 25 | $14.0B | $47.5M | ||
| Q3 25 | $13.7B | $49.1M | ||
| Q2 25 | $14.4B | $54.0M | ||
| Q1 25 | $12.6B | $46.0M | ||
| Q4 24 | $13.7B | $45.9M | ||
| Q3 24 | $13.6B | $48.2M | ||
| Q2 24 | $14.3B | $55.4M |
净利润AALACU
| Q1 26 | — | $985.0K | ||
| Q4 25 | $99.0M | $1.9M | ||
| Q3 25 | $-114.0M | $1.9M | ||
| Q2 25 | $599.0M | $4.8M | ||
| Q1 25 | $-473.0M | $1.7M | ||
| Q4 24 | $590.0M | $1.7M | ||
| Q3 24 | $-149.0M | $2.2M | ||
| Q2 24 | $717.0M | $4.5M |
毛利率AALACU
| Q1 26 | — | 39.7% | ||
| Q4 25 | — | 38.2% | ||
| Q3 25 | — | 39.1% | ||
| Q2 25 | — | 41.0% | ||
| Q1 25 | — | 39.0% | ||
| Q4 24 | — | 38.7% | ||
| Q3 24 | — | 38.5% | ||
| Q2 24 | — | 40.8% |
营业利润率AALACU
| Q1 26 | — | 3.3% | ||
| Q4 25 | 3.2% | 6.1% | ||
| Q3 25 | 1.1% | 6.1% | ||
| Q2 25 | 7.9% | 11.8% | ||
| Q1 25 | -2.2% | 5.3% | ||
| Q4 24 | 8.3% | 5.0% | ||
| Q3 24 | 0.7% | 6.1% | ||
| Q2 24 | 9.7% | 11.5% |
净利率AALACU
| Q1 26 | — | 1.9% | ||
| Q4 25 | 0.7% | 3.9% | ||
| Q3 25 | -0.8% | 3.9% | ||
| Q2 25 | 4.2% | 8.8% | ||
| Q1 25 | -3.8% | 3.6% | ||
| Q4 24 | 4.3% | 3.7% | ||
| Q3 24 | -1.1% | 4.6% | ||
| Q2 24 | 5.0% | 8.0% |
每股收益（稀释后）AALACU
| Q1 26 | — | $0.24 | ||
| Q4 25 | $0.15 | $0.46 | ||
| Q3 25 | $-0.17 | $0.46 | ||
| Q2 25 | $0.91 | $1.16 | ||
| Q1 25 | $-0.72 | $0.41 | ||
| Q4 24 | $0.94 | $0.43 | ||
| Q3 24 | $-0.23 | $0.54 | ||
| Q2 24 | $1.01 | $1.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $4.2M |
| 总债务越低越好 | $25.3B | $33.0M |
| 股东权益账面价值 | $-3.7B | $116.7M |
| 总资产 | $61.8B | $195.2M |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资AALACU
| Q1 26 | — | $4.2M | ||
| Q4 25 | — | $3.6M | ||
| Q3 25 | — | $5.1M | ||
| Q2 25 | — | $3.6M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $6.4M | ||
| Q3 24 | — | $5.7M | ||
| Q2 24 | — | $3.8M |
总债务AALACU
| Q1 26 | — | $33.0M | ||
| Q4 25 | $25.3B | — | ||
| Q3 25 | $25.1B | — | ||
| Q2 25 | $25.3B | — | ||
| Q1 25 | $24.7B | — | ||
| Q4 24 | $25.2B | — | ||
| Q3 24 | $26.3B | — | ||
| Q2 24 | $27.6B | — |
股东权益AALACU
| Q1 26 | — | $116.7M | ||
| Q4 25 | $-3.7B | $117.6M | ||
| Q3 25 | $-4.0B | $115.8M | ||
| Q2 25 | $-3.9B | $113.7M | ||
| Q1 25 | $-4.5B | $108.3M | ||
| Q4 24 | $-4.0B | $107.0M | ||
| Q3 24 | $-4.9B | $106.3M | ||
| Q2 24 | $-4.7B | $104.0M |
总资产AALACU
| Q1 26 | — | $195.2M | ||
| Q4 25 | $61.8B | $171.0M | ||
| Q3 25 | $62.1B | $173.0M | ||
| Q2 25 | $63.7B | $170.9M | ||
| Q1 25 | $62.6B | $163.0M | ||
| Q4 24 | $61.8B | $162.2M | ||
| Q3 24 | $63.5B | $165.5M | ||
| Q2 24 | $64.1B | $173.5M |
负债/权益比AALACU
| Q1 26 | — | 0.28× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-274.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-1.9B | — |
| 自由现金流率自由现金流/营收 | -13.6% | — |
| 资本支出强度资本支出/营收 | 11.6% | — |
| 现金转化率经营现金流/净利润 | -2.77× | — |
| 过去12个月自由现金流最近4个季度 | $-680.0M | — |
8季度趋势，按日历期对齐
经营现金流AALACU
| Q1 26 | — | — | ||
| Q4 25 | $-274.0M | $8.2M | ||
| Q3 25 | $-46.0M | $7.1M | ||
| Q2 25 | $963.0M | $6.3M | ||
| Q1 25 | $2.5B | $-3.3M | ||
| Q4 24 | $398.0M | $6.4M | ||
| Q3 24 | $277.0M | $8.9M | ||
| Q2 24 | $1.1B | $6.9M |
自由现金流AALACU
| Q1 26 | — | — | ||
| Q4 25 | $-1.9B | $7.3M | ||
| Q3 25 | $-872.0M | $301.0K | ||
| Q2 25 | $464.0M | $4.7M | ||
| Q1 25 | $1.6B | $-4.7M | ||
| Q4 24 | $-342.0M | $4.7M | ||
| Q3 24 | $-191.0M | $7.5M | ||
| Q2 24 | $477.0M | $4.4M |
自由现金流率AALACU
| Q1 26 | — | — | ||
| Q4 25 | -13.6% | 15.3% | ||
| Q3 25 | -6.4% | 0.6% | ||
| Q2 25 | 3.2% | 8.7% | ||
| Q1 25 | 13.0% | -10.2% | ||
| Q4 24 | -2.5% | 10.2% | ||
| Q3 24 | -1.4% | 15.6% | ||
| Q2 24 | 3.3% | 8.0% |
资本支出强度AALACU
| Q1 26 | — | — | ||
| Q4 25 | 11.6% | 1.9% | ||
| Q3 25 | 6.0% | 13.8% | ||
| Q2 25 | 3.5% | 3.0% | ||
| Q1 25 | 6.6% | 2.9% | ||
| Q4 24 | 5.4% | 3.7% | ||
| Q3 24 | 3.4% | 2.8% | ||
| Q2 24 | 4.5% | 4.5% |
现金转化率AALACU
| Q1 26 | — | — | ||
| Q4 25 | -2.77× | 4.34× | ||
| Q3 25 | — | 3.72× | ||
| Q2 25 | 1.61× | 1.33× | ||
| Q1 25 | — | -2.02× | ||
| Q4 24 | 0.67× | 3.73× | ||
| Q3 24 | — | 3.99× | ||
| Q2 24 | 1.57× | 1.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAL
| Passenger Travel | $11.6B | 83% |
| Loyalty Program Travel Redemptions | $1.1B | 8% |
| Loyalty Program Marketing Services | $945.0M | 7% |
| Cargo And Freight | $227.0M | 2% |
| Other Revenue | $169.0M | 1% |
ACU
暂无分部数据
