vs
Acadian Asset Management Inc.(AAMI)与Evercore Inc.(EVR)财务数据对比。点击上方公司名可切换其他公司
Evercore Inc.的季度营收约是Acadian Asset Management Inc.的7.5倍($1.3B vs $172.2M)。Acadian Asset Management Inc.净利率更高(20.2% vs 15.7%,领先4.4%)。Evercore Inc.同比增速更快(32.4% vs 2.6%)。过去两年Evercore Inc.的营收复合增速更高(48.9% vs 27.6%)
Acadian Asset Management Inc.是一家总部位于美国马萨诸塞州波士顿的资产管理机构,专注于为全球机构及个人客户提供专业的投资管理解决方案,在资产管理领域拥有成熟的服务经验与市场布局。
Evercore Inc.(前称Evercore Partners)是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今,公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务,在全球投行业务领域拥有较高声誉。
AAMI vs EVR — 直观对比
营收规模更大
EVR
是对方的7.5倍
$172.2M
营收增速更快
EVR
高出29.8%
2.6%
净利率更高
AAMI
高出4.4%
15.7%
两年增速更快
EVR
近两年复合增速
27.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $172.2M | $1.3B |
| 净利润 | $34.7M | $204.0M |
| 毛利率 | — | — |
| 营业利润率 | 33.3% | 24.2% |
| 净利率 | 20.2% | 15.7% |
| 营收同比 | 2.6% | 32.4% |
| 净利润同比 | -18.4% | 45.2% |
| 每股收益(稀释后) | $0.97 | $4.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AAMI
EVR
| Q4 25 | $172.2M | $1.3B | ||
| Q3 25 | $144.2M | $1.0B | ||
| Q2 25 | $127.4M | $838.0M | ||
| Q1 25 | $119.9M | $699.0M | ||
| Q4 24 | $167.8M | $979.5M | ||
| Q3 24 | $123.1M | $738.4M | ||
| Q2 24 | $109.0M | $693.4M | ||
| Q1 24 | $105.7M | $585.0M |
净利润
AAMI
EVR
| Q4 25 | $34.7M | $204.0M | ||
| Q3 25 | $15.1M | $144.6M | ||
| Q2 25 | $10.1M | $97.2M | ||
| Q1 25 | $20.1M | $146.2M | ||
| Q4 24 | $42.5M | $140.4M | ||
| Q3 24 | $16.9M | $78.4M | ||
| Q2 24 | $11.0M | $73.8M | ||
| Q1 24 | $14.6M | $85.7M |
营业利润率
AAMI
EVR
| Q4 25 | 33.3% | 24.2% | ||
| Q3 25 | 18.4% | 20.8% | ||
| Q2 25 | 12.7% | 18.0% | ||
| Q1 25 | 26.6% | 16.0% | ||
| Q4 24 | 38.7% | 21.8% | ||
| Q3 24 | 21.9% | 16.7% | ||
| Q2 24 | 18.9% | 15.9% | ||
| Q1 24 | 21.7% | 14.8% |
净利率
AAMI
EVR
| Q4 25 | 20.2% | 15.7% | ||
| Q3 25 | 10.5% | 13.8% | ||
| Q2 25 | 7.9% | 11.6% | ||
| Q1 25 | 16.8% | 20.9% | ||
| Q4 24 | 25.3% | 14.3% | ||
| Q3 24 | 13.7% | 10.6% | ||
| Q2 24 | 10.1% | 10.6% | ||
| Q1 24 | 13.8% | 14.6% |
每股收益(稀释后)
AAMI
EVR
| Q4 25 | $0.97 | $4.80 | ||
| Q3 25 | $0.42 | $3.41 | ||
| Q2 25 | $0.28 | $2.36 | ||
| Q1 25 | $0.54 | $3.48 | ||
| Q4 24 | $1.11 | $3.32 | ||
| Q3 24 | $0.45 | $1.86 | ||
| Q2 24 | $0.29 | $1.81 | ||
| Q1 24 | $0.37 | $2.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.0B |
| 总债务越低越好 | $200.0M | — |
| 股东权益账面价值 | — | $2.0B |
| 总资产 | $677.0M | $5.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AAMI
EVR
| Q4 25 | — | $3.0B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.4B |
总债务
AAMI
EVR
| Q4 25 | $200.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $275.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AAMI
EVR
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.4B |
总资产
AAMI
EVR
| Q4 25 | $677.0M | $5.4B | ||
| Q3 25 | $751.4M | $4.4B | ||
| Q2 25 | $672.3M | $3.7B | ||
| Q1 25 | $677.3M | $3.3B | ||
| Q4 24 | $703.2M | $4.2B | ||
| Q3 24 | $555.2M | $3.6B | ||
| Q2 24 | $533.1M | $3.3B | ||
| Q1 24 | $544.9M | $3.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $8.7M | $807.5M |
| 自由现金流经营现金流 - 资本支出 | — | $798.6M |
| 自由现金流率自由现金流/营收 | — | 61.6% |
| 资本支出强度资本支出/营收 | — | 0.7% |
| 现金转化率经营现金流/净利润 | 0.25× | 3.96× |
| 过去12个月自由现金流最近4个季度 | — | $1.2B |
8季度趋势,按日历期对齐
经营现金流
AAMI
EVR
| Q4 25 | $8.7M | $807.5M | ||
| Q3 25 | $-23.9M | $560.9M | ||
| Q2 25 | $61.6M | $437.7M | ||
| Q1 25 | $-48.8M | $-549.7M | ||
| Q4 24 | $-19.1M | $686.4M | ||
| Q3 24 | $69.6M | $234.5M | ||
| Q2 24 | $45.7M | $348.5M | ||
| Q1 24 | $-40.4M | $-281.2M |
自由现金流
AAMI
EVR
| Q4 25 | — | $798.6M | ||
| Q3 25 | — | $541.5M | ||
| Q2 25 | — | $411.7M | ||
| Q1 25 | — | $-569.3M | ||
| Q4 24 | — | $673.1M | ||
| Q3 24 | — | $226.6M | ||
| Q2 24 | — | $340.7M | ||
| Q1 24 | — | $-282.3M |
自由现金流率
AAMI
EVR
| Q4 25 | — | 61.6% | ||
| Q3 25 | — | 51.8% | ||
| Q2 25 | — | 49.1% | ||
| Q1 25 | — | -81.4% | ||
| Q4 24 | — | 68.7% | ||
| Q3 24 | — | 30.7% | ||
| Q2 24 | — | 49.1% | ||
| Q1 24 | — | -48.3% |
资本支出强度
AAMI
EVR
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 0.2% |
现金转化率
AAMI
EVR
| Q4 25 | 0.25× | 3.96× | ||
| Q3 25 | -1.58× | 3.88× | ||
| Q2 25 | 6.10× | 4.50× | ||
| Q1 25 | -2.43× | -3.76× | ||
| Q4 24 | -0.45× | 4.89× | ||
| Q3 24 | 4.12× | 2.99× | ||
| Q2 24 | 4.15× | 4.72× | ||
| Q1 24 | -2.77× | -3.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAMI
暂无分部数据
EVR
| Advisory Fees | $1.1B | 87% |
| Commissions And Related Revenue | $66.5M | 5% |
| Underwriting Fees | $49.5M | 4% |
| Other | $29.6M | 2% |
| Investment Management | $23.2M | 2% |