vs
Acadian Asset Management Inc.（AAMI）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
GIBRALTAR INDUSTRIES, INC.的季度营收约是Acadian Asset Management Inc.的1.3倍（$225.0M vs $172.2M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs 2.6%），过去两年Acadian Asset Management Inc.的营收复合增速更高（27.6% vs -12.3%）
Acadian Asset Management Inc.是一家总部位于美国马萨诸塞州波士顿的资产管理机构，专注于为全球机构及个人客户提供专业的投资管理解决方案，在资产管理领域拥有成熟的服务经验与市场布局。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
AAMI vs ROCK — 直观对比
营收规模更大
ROCK
是对方的1.3倍
$172.2M
营收增速更快
ROCK
高出22.3%
2.6%
两年增速更快
AAMI
近两年复合增速
-12.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $172.2M | $225.0M |
| 净利润 | $34.7M | — |
| 毛利率 | — | 25.3% |
| 营业利润率 | 33.3% | 7.9% |
| 净利率 | 20.2% | — |
| 营收同比 | 2.6% | 24.9% |
| 净利润同比 | -18.4% | — |
| 每股收益（稀释后） | $0.97 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AAMIROCK
| Q4 25 | $172.2M | $225.0M | ||
| Q3 25 | $144.2M | $310.9M | ||
| Q2 25 | $127.4M | $309.5M | ||
| Q1 25 | $119.9M | $290.0M | ||
| Q4 24 | $167.8M | $180.1M | ||
| Q3 24 | $123.1M | $277.1M | ||
| Q2 24 | $109.0M | $273.6M | ||
| Q1 24 | $105.7M | $292.5M |
净利润AAMIROCK
| Q4 25 | $34.7M | — | ||
| Q3 25 | $15.1M | $-89.1M | ||
| Q2 25 | $10.1M | $26.0M | ||
| Q1 25 | $20.1M | $21.1M | ||
| Q4 24 | $42.5M | — | ||
| Q3 24 | $16.9M | $34.0M | ||
| Q2 24 | $11.0M | $32.2M | ||
| Q1 24 | $14.6M | $24.9M |
毛利率AAMIROCK
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.6% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 30.5% | ||
| Q1 24 | — | 28.9% |
营业利润率AAMIROCK
| Q4 25 | 33.3% | 7.9% | ||
| Q3 25 | 18.4% | 12.8% | ||
| Q2 25 | 12.7% | 12.8% | ||
| Q1 25 | 26.6% | 8.8% | ||
| Q4 24 | 38.7% | 13.3% | ||
| Q3 24 | 21.9% | 15.6% | ||
| Q2 24 | 18.9% | 14.9% | ||
| Q1 24 | 21.7% | 10.8% |
净利率AAMIROCK
| Q4 25 | 20.2% | — | ||
| Q3 25 | 10.5% | -28.6% | ||
| Q2 25 | 7.9% | 8.4% | ||
| Q1 25 | 16.8% | 7.3% | ||
| Q4 24 | 25.3% | — | ||
| Q3 24 | 13.7% | 12.3% | ||
| Q2 24 | 10.1% | 11.8% | ||
| Q1 24 | 13.8% | 8.5% |
每股收益（稀释后）AAMIROCK
| Q4 25 | $0.97 | — | ||
| Q3 25 | $0.42 | $-2.98 | ||
| Q2 25 | $0.28 | $0.87 | ||
| Q1 25 | $0.54 | — | ||
| Q4 24 | $1.11 | — | ||
| Q3 24 | $0.45 | $1.11 | ||
| Q2 24 | $0.29 | $1.05 | ||
| Q1 24 | $0.37 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $115.7M |
| 总债务越低越好 | $200.0M | $0 |
| 股东权益账面价值 | — | $950.4M |
| 总资产 | $677.0M | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资AAMIROCK
| Q4 25 | — | $115.7M | ||
| Q3 25 | — | $89.4M | ||
| Q2 25 | — | $43.3M | ||
| Q1 25 | — | $25.1M | ||
| Q4 24 | — | $269.5M | ||
| Q3 24 | — | $228.9M | ||
| Q2 24 | — | $179.1M | ||
| Q1 24 | — | $146.7M |
总债务AAMIROCK
| Q4 25 | $200.0M | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | $275.0M | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益AAMIROCK
| Q4 25 | — | $950.4M | ||
| Q3 25 | — | $951.8M | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $975.7M | ||
| Q1 24 | — | $940.2M |
总资产AAMIROCK
| Q4 25 | $677.0M | $1.4B | ||
| Q3 25 | $751.4M | $1.4B | ||
| Q2 25 | $672.3M | $1.5B | ||
| Q1 25 | $677.3M | $1.4B | ||
| Q4 24 | $703.2M | $1.4B | ||
| Q3 24 | $555.2M | $1.4B | ||
| Q2 24 | $533.1M | $1.4B | ||
| Q1 24 | $544.9M | $1.3B |
负债/权益比AAMIROCK
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.4M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | -0.07× | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流AAMIROCK
| Q4 25 | $-2.4M | $35.5M | ||
| Q3 25 | $-23.9M | $73.0M | ||
| Q2 25 | $61.6M | $44.9M | ||
| Q1 25 | $-48.8M | $13.7M | ||
| Q4 24 | $55.8M | $19.9M | ||
| Q3 24 | $69.6M | $64.7M | ||
| Q2 24 | $45.7M | $36.5M | ||
| Q1 24 | $-40.4M | $53.2M |
自由现金流AAMIROCK
| Q4 25 | — | $26.2M | ||
| Q3 25 | — | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | — | $60.5M | ||
| Q2 24 | — | $33.5M | ||
| Q1 24 | — | $48.8M |
自由现金流率AAMIROCK
| Q4 25 | — | 11.7% | ||
| Q3 25 | — | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 12.2% | ||
| Q1 24 | — | 16.7% |
资本支出强度AAMIROCK
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.5% |
现金转化率AAMIROCK
| Q4 25 | -0.07× | — | ||
| Q3 25 | -1.58× | — | ||
| Q2 25 | 6.10× | 1.73× | ||
| Q1 25 | -2.43× | 0.65× | ||
| Q4 24 | 1.31× | — | ||
| Q3 24 | 4.12× | 1.90× | ||
| Q2 24 | 4.15× | 1.13× | ||
| Q1 24 | -2.77× | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAMI
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
