vs
ADVANCE AUTO PARTS INC（AAP）与PLEXUS CORP（PLXS）财务数据对比。点击上方公司名可切换其他公司
ADVANCE AUTO PARTS INC的季度营收约是PLEXUS CORP的1.7倍（$2.0B vs $1.2B），PLEXUS CORP净利率更高（4.3% vs 0.3%，领先4.0%），ADVANCE AUTO PARTS INC同比增速更快（130.1% vs 18.7%），过去两年PLEXUS CORP的营收复合增速更高（7.2% vs -15.7%）
Advance Auto Parts是美国知名汽车售后零部件供应商，总部位于北卡罗来纳州罗利市，业务覆盖专业维修安装服务商与汽车 DIY 爱好者两大客群，可为不同需求的用户提供适配的汽车零配件产品及相关服务。
Plexus Corp是总部位于美国密歇根州特洛伊市的软件企业，专注于开发及推广Plex制造云产品，这是一款面向制造行业的SaaS模式云计算ERP解决方案，可助力制造企业实现数字化运营管理升级。
AAP vs PLXS — 直观对比
营收规模更大
AAP
是对方的1.7倍
$1.2B
营收增速更快
AAP
高出111.4%
18.7%
净利率更高
PLXS
高出4.0%
0.3%
两年增速更快
PLXS
近两年复合增速
-15.7%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.2B |
| 净利润 | $6.0M | $49.8M |
| 毛利率 | 44.1% | 10.2% |
| 营业利润率 | 2.2% | 5.3% |
| 净利率 | 0.3% | 4.3% |
| 营收同比 | 130.1% | 18.7% |
| 净利润同比 | 101.4% | 27.5% |
| 每股收益（稀释后） | $0.10 | $1.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AAPPLXS
| Q1 26 | $2.0B | $1.1B | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.6B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.8B | — | ||
| Q3 23 | — | $1.0B |
净利润AAPPLXS
| Q1 26 | $6.0M | $41.2M | ||
| Q4 25 | $-1.0M | — | ||
| Q3 25 | $15.0M | — | ||
| Q2 25 | $24.0M | — | ||
| Q4 24 | $-6.0M | — | ||
| Q3 24 | $45.0M | — | ||
| Q2 24 | $40.0M | — | ||
| Q3 23 | — | $15.8M |
毛利率AAPPLXS
| Q1 26 | 44.1% | 9.9% | ||
| Q4 25 | 43.3% | — | ||
| Q3 25 | 43.5% | — | ||
| Q2 25 | 42.9% | — | ||
| Q4 24 | 42.3% | — | ||
| Q3 24 | 43.6% | — | ||
| Q2 24 | 43.4% | — | ||
| Q3 23 | — | 8.9% |
营业利润率AAPPLXS
| Q1 26 | 2.2% | 5.1% | ||
| Q4 25 | 1.1% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | -5.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 1.9% | — | ||
| Q3 23 | — | 2.7% |
净利率AAPPLXS
| Q1 26 | 0.3% | 3.8% | ||
| Q4 25 | -0.0% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.9% | — | ||
| Q4 24 | -0.3% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 1.4% | — | ||
| Q3 23 | — | 1.5% |
每股收益（稀释后）AAPPLXS
| Q1 26 | $0.10 | $1.51 | ||
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $0.25 | — | ||
| Q2 25 | $0.40 | — | ||
| Q4 24 | $-0.10 | — | ||
| Q3 24 | $0.75 | — | ||
| Q2 24 | $0.67 | — | ||
| Q3 23 | — | $0.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1B | $303.1M |
| 总债务越低越好 | $3.4B | — |
| 股东权益账面价值 | $2.2B | $1.5B |
| 总资产 | $11.8B | $3.4B |
| 负债/权益比越低杠杆越低 | 1.55× | — |
8季度趋势，按日历期对齐
现金及短期投资AAPPLXS
| Q1 26 | $3.1B | $248.8M | ||
| Q4 25 | $3.2B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q4 24 | $464.5M | — | ||
| Q3 24 | $479.4M | — | ||
| Q2 24 | $451.0M | — | ||
| Q3 23 | — | $253.0M |
总债务AAPPLXS
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.8B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.8B | — | ||
| Q3 23 | — | — |
股东权益AAPPLXS
| Q1 26 | $2.2B | $1.5B | ||
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.6B | — | ||
| Q3 23 | — | $1.2B |
总资产AAPPLXS
| Q1 26 | $11.8B | $3.2B | ||
| Q4 25 | $12.1B | — | ||
| Q3 25 | $10.5B | — | ||
| Q2 25 | $10.6B | — | ||
| Q4 24 | $12.5B | — | ||
| Q3 24 | $12.3B | — | ||
| Q2 24 | $12.2B | — | ||
| Q3 23 | — | $3.4B |
负债/权益比AAPPLXS
| Q1 26 | 1.55× | — | ||
| Q4 25 | 1.55× | — | ||
| Q3 25 | 0.81× | — | ||
| Q2 25 | 0.81× | — | ||
| Q4 24 | 0.69× | — | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | 0.70× | — | ||
| Q3 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $72.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-21.0M | — |
| 自由现金流率自由现金流/营收 | -1.1% | — |
| 资本支出强度资本支出/营收 | 4.7% | — |
| 现金转化率经营现金流/净利润 | 12.00× | — |
| 过去12个月自由现金流最近4个季度 | $-298.0M | — |
8季度趋势，按日历期对齐
经营现金流AAPPLXS
| Q1 26 | $72.0M | — | ||
| Q4 25 | $-12.0M | — | ||
| Q3 25 | $50.0M | — | ||
| Q2 25 | $-156.0M | — | ||
| Q4 24 | $70.0M | — | ||
| Q3 24 | $85.0M | — | ||
| Q2 24 | $3.0M | — | ||
| Q3 23 | — | $18.8M |
自由现金流AAPPLXS
| Q1 26 | $-21.0M | — | ||
| Q4 25 | $-76.0M | — | ||
| Q3 25 | $-3.0M | — | ||
| Q2 25 | $-198.0M | — | ||
| Q4 24 | $27.0M | — | ||
| Q3 24 | $44.0M | — | ||
| Q2 24 | $-43.0M | — | ||
| Q3 23 | — | $-11.5M |
自由现金流率AAPPLXS
| Q1 26 | -1.1% | — | ||
| Q4 25 | -3.7% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -7.7% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | -1.6% | — | ||
| Q3 23 | — | -1.1% |
资本支出强度AAPPLXS
| Q1 26 | 4.7% | — | ||
| Q4 25 | 3.1% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 1.6% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 1.7% | — | ||
| Q3 23 | — | 2.9% |
现金转化率AAPPLXS
| Q1 26 | 12.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 3.33× | — | ||
| Q2 25 | -6.50× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 0.07× | — | ||
| Q3 23 | — | 1.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAP
暂无分部数据
PLXS
| Asia-Pacific | $652.0M | 56% |
| Americas | $397.0M | 34% |
| Europe, Middle East and Africa | $116.0M | 10% |
