vs
American Assets Trust, Inc.(AAT)与Doximity, Inc.(DOCS)财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是American Assets Trust, Inc.的1.7倍($185.1M vs $110.6M),Doximity, Inc.净利率更高(33.3% vs 6.1%,领先27.2%),Doximity, Inc.同比增速更快(9.8% vs 1.8%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs -0.1%)
该公司是一家大型英国投资信托,在伦敦证券交易所上市,同时是富时250指数的成分股,现任董事长为获颁CBE勋章的伊恩·弗格森。
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
AAT vs DOCS — 直观对比
营收规模更大
DOCS
是对方的1.7倍
$110.6M
营收增速更快
DOCS
高出7.9%
1.8%
净利率更高
DOCS
高出27.2%
6.1%
两年增速更快
DOCS
近两年复合增速
-0.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $110.6M | $185.1M |
| 净利润 | $6.7M | $61.6M |
| 毛利率 | — | 89.9% |
| 营业利润率 | 23.4% | 38.9% |
| 净利率 | 6.1% | 33.3% |
| 营收同比 | 1.8% | 9.8% |
| 净利润同比 | -16.3% | -18.1% |
| 每股收益(稀释后) | $0.08 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AAT
DOCS
| Q1 26 | $110.6M | — | ||
| Q4 25 | $110.1M | $185.1M | ||
| Q3 25 | $109.6M | $168.5M | ||
| Q2 25 | $107.9M | $145.9M | ||
| Q1 25 | $108.6M | $138.3M | ||
| Q4 24 | $113.5M | $168.6M | ||
| Q3 24 | $122.8M | $136.8M | ||
| Q2 24 | $110.9M | $126.7M |
净利润
AAT
DOCS
| Q1 26 | $6.7M | — | ||
| Q4 25 | — | $61.6M | ||
| Q3 25 | $4.5M | $62.1M | ||
| Q2 25 | $5.5M | $53.3M | ||
| Q1 25 | $42.5M | $62.5M | ||
| Q4 24 | — | $75.2M | ||
| Q3 24 | $16.7M | $44.2M | ||
| Q2 24 | $11.9M | $41.4M |
毛利率
AAT
DOCS
| Q1 26 | — | — | ||
| Q4 25 | 59.4% | 89.9% | ||
| Q3 25 | 60.5% | 90.3% | ||
| Q2 25 | 62.6% | 89.2% | ||
| Q1 25 | 62.0% | 89.5% | ||
| Q4 24 | 61.3% | 91.6% | ||
| Q3 24 | 65.5% | 90.0% | ||
| Q2 24 | 63.6% | 89.3% |
营业利润率
AAT
DOCS
| Q1 26 | 23.4% | — | ||
| Q4 25 | 21.1% | 38.9% | ||
| Q3 25 | 22.6% | 37.8% | ||
| Q2 25 | 24.1% | 37.4% | ||
| Q1 25 | 66.3% | 35.2% | ||
| Q4 24 | 26.5% | 47.4% | ||
| Q3 24 | 30.8% | 38.8% | ||
| Q2 24 | 27.8% | 36.4% |
净利率
AAT
DOCS
| Q1 26 | 6.1% | — | ||
| Q4 25 | — | 33.3% | ||
| Q3 25 | 4.1% | 36.8% | ||
| Q2 25 | 5.1% | 36.5% | ||
| Q1 25 | 39.2% | 45.2% | ||
| Q4 24 | — | 44.6% | ||
| Q3 24 | 13.6% | 32.3% | ||
| Q2 24 | 10.7% | 32.7% |
每股收益(稀释后)
AAT
DOCS
| Q1 26 | $0.08 | — | ||
| Q4 25 | $0.06 | $0.31 | ||
| Q3 25 | $0.07 | $0.31 | ||
| Q2 25 | $0.09 | $0.27 | ||
| Q1 25 | $0.70 | $0.31 | ||
| Q4 24 | $0.14 | $0.37 | ||
| Q3 24 | $0.28 | $0.22 | ||
| Q2 24 | $0.20 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $118.3M | $64.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $979.3M |
| 总资产 | $2.9B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AAT
DOCS
| Q1 26 | $118.3M | — | ||
| Q4 25 | $129.4M | $64.8M | ||
| Q3 25 | $138.7M | $169.2M | ||
| Q2 25 | $143.7M | $137.3M | ||
| Q1 25 | $143.9M | $209.6M | ||
| Q4 24 | $425.7M | $165.3M | ||
| Q3 24 | $533.0M | $184.2M | ||
| Q2 24 | $114.9M | $111.4M |
总债务
AAT
DOCS
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
AAT
DOCS
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.2B | $979.3M | ||
| Q3 25 | $1.2B | $1.1B | ||
| Q2 25 | $1.2B | $1.0B | ||
| Q1 25 | $1.2B | $1.1B | ||
| Q4 24 | $1.2B | $1.0B | ||
| Q3 24 | $1.2B | $961.2M | ||
| Q2 24 | $1.2B | $913.6M |
总资产
AAT
DOCS
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $1.2B | ||
| Q3 25 | $2.9B | $1.3B | ||
| Q2 25 | $3.0B | $1.2B | ||
| Q1 25 | $3.0B | $1.3B | ||
| Q4 24 | $3.3B | $1.2B | ||
| Q3 24 | $3.4B | $1.1B | ||
| Q2 24 | $3.0B | $1.1B |
负债/权益比
AAT
DOCS
| Q1 26 | — | — | ||
| Q4 25 | 1.48× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.72× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $60.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 14.5% | — |
| 现金转化率经营现金流/净利润 | — | 0.99× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
AAT
DOCS
| Q1 26 | — | — | ||
| Q4 25 | $167.1M | $60.9M | ||
| Q3 25 | $40.5M | $93.9M | ||
| Q2 25 | $49.2M | $62.1M | ||
| Q1 25 | $36.9M | $98.5M | ||
| Q4 24 | $207.1M | $65.2M | ||
| Q3 24 | $52.4M | $68.3M | ||
| Q2 24 | $59.3M | $41.2M |
自由现金流
AAT
DOCS
| Q1 26 | — | — | ||
| Q4 25 | $94.9M | — | ||
| Q3 25 | $23.1M | — | ||
| Q2 25 | $28.4M | — | ||
| Q1 25 | $20.4M | — | ||
| Q4 24 | $136.9M | — | ||
| Q3 24 | $28.0M | — | ||
| Q2 24 | $43.6M | — |
自由现金流率
AAT
DOCS
| Q1 26 | — | — | ||
| Q4 25 | 86.2% | — | ||
| Q3 25 | 21.1% | — | ||
| Q2 25 | 26.3% | — | ||
| Q1 25 | 18.8% | — | ||
| Q4 24 | 120.7% | — | ||
| Q3 24 | 22.8% | — | ||
| Q2 24 | 39.3% | — |
资本支出强度
AAT
DOCS
| Q1 26 | 14.5% | — | ||
| Q4 25 | 65.6% | — | ||
| Q3 25 | 15.9% | — | ||
| Q2 25 | 19.3% | — | ||
| Q1 25 | 15.1% | 0.0% | ||
| Q4 24 | 61.9% | 0.0% | ||
| Q3 24 | 19.9% | 0.0% | ||
| Q2 24 | 14.1% | 0.0% |
现金转化率
AAT
DOCS
| Q1 26 | — | — | ||
| Q4 25 | — | 0.99× | ||
| Q3 25 | 8.98× | 1.51× | ||
| Q2 25 | 9.01× | 1.16× | ||
| Q1 25 | 0.87× | 1.58× | ||
| Q4 24 | — | 0.87× | ||
| Q3 24 | 3.15× | 1.55× | ||
| Q2 24 | 4.98× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAT
| Rental income | $104.4M | 94% |
| Other | $6.2M | 6% |
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |