vs
American Assets Trust, Inc.(AAT)与ROGERS CORP(ROG)财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是American Assets Trust, Inc.的1.8倍($200.5M vs $110.6M),American Assets Trust, Inc.净利率更高(6.1% vs 2.2%,领先3.8%),ROGERS CORP同比增速更快(5.2% vs 1.8%),过去两年American Assets Trust, Inc.的营收复合增速更高(-0.1% vs -3.3%)
该公司是一家大型英国投资信托,在伦敦证券交易所上市,同时是富时250指数的成分股,现任董事长为获颁CBE勋章的伊恩·弗格森。
罗杰斯公司是一家专注于特种工程材料研发生产的企业,总部位于美国亚利桑那州钱德勒市,其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域,为全球客户提供高性能材料解决方案。
AAT vs ROG — 直观对比
营收规模更大
ROG
是对方的1.8倍
$110.6M
营收增速更快
ROG
高出3.4%
1.8%
净利率更高
AAT
高出3.8%
2.2%
两年增速更快
AAT
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $110.6M | $200.5M |
| 净利润 | $6.7M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | 23.4% | — |
| 净利率 | 6.1% | 2.2% |
| 营收同比 | 1.8% | 5.2% |
| 净利润同比 | -16.3% | 421.4% |
| 每股收益(稀释后) | $0.08 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AAT
ROG
| Q1 26 | $110.6M | $200.5M | ||
| Q4 25 | $110.1M | $201.5M | ||
| Q3 25 | $109.6M | $216.0M | ||
| Q2 25 | $107.9M | $202.8M | ||
| Q1 25 | $108.6M | $190.5M | ||
| Q4 24 | $113.5M | $192.2M | ||
| Q3 24 | $122.8M | $210.3M | ||
| Q2 24 | $110.9M | $214.2M |
净利润
AAT
ROG
| Q1 26 | $6.7M | $4.5M | ||
| Q4 25 | — | $4.6M | ||
| Q3 25 | $4.5M | $8.6M | ||
| Q2 25 | $5.5M | $-73.6M | ||
| Q1 25 | $42.5M | $-1.4M | ||
| Q4 24 | — | $-500.0K | ||
| Q3 24 | $16.7M | $10.7M | ||
| Q2 24 | $11.9M | $8.1M |
毛利率
AAT
ROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 59.4% | 31.5% | ||
| Q3 25 | 60.5% | 33.5% | ||
| Q2 25 | 62.6% | 31.6% | ||
| Q1 25 | 62.0% | 29.9% | ||
| Q4 24 | 61.3% | 32.1% | ||
| Q3 24 | 65.5% | 35.2% | ||
| Q2 24 | 63.6% | 34.1% |
营业利润率
AAT
ROG
| Q1 26 | 23.4% | — | ||
| Q4 25 | 21.1% | 3.5% | ||
| Q3 25 | 22.6% | 7.3% | ||
| Q2 25 | 24.1% | -33.3% | ||
| Q1 25 | 66.3% | -0.2% | ||
| Q4 24 | 26.5% | -6.6% | ||
| Q3 24 | 30.8% | 6.9% | ||
| Q2 24 | 27.8% | 5.3% |
净利率
AAT
ROG
| Q1 26 | 6.1% | 2.2% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 4.1% | 4.0% | ||
| Q2 25 | 5.1% | -36.3% | ||
| Q1 25 | 39.2% | -0.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | 13.6% | 5.1% | ||
| Q2 24 | 10.7% | 3.8% |
每股收益(稀释后)
AAT
ROG
| Q1 26 | $0.08 | $0.25 | ||
| Q4 25 | $0.06 | $0.20 | ||
| Q3 25 | $0.07 | $0.48 | ||
| Q2 25 | $0.09 | $-4.00 | ||
| Q1 25 | $0.70 | $-0.08 | ||
| Q4 24 | $0.14 | $-0.04 | ||
| Q3 24 | $0.28 | $0.58 | ||
| Q2 24 | $0.20 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $118.3M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $1.2B |
| 总资产 | $2.9B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AAT
ROG
| Q1 26 | $118.3M | $195.8M | ||
| Q4 25 | $129.4M | $197.0M | ||
| Q3 25 | $138.7M | $167.8M | ||
| Q2 25 | $143.7M | $157.2M | ||
| Q1 25 | $143.9M | $175.6M | ||
| Q4 24 | $425.7M | $159.8M | ||
| Q3 24 | $533.0M | $146.4M | ||
| Q2 24 | $114.9M | $119.9M |
总债务
AAT
ROG
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
AAT
ROG
| Q1 26 | $1.1B | $1.2B | ||
| Q4 25 | $1.2B | $1.2B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.2B | $1.3B | ||
| Q4 24 | $1.2B | $1.3B | ||
| Q3 24 | $1.2B | $1.3B | ||
| Q2 24 | $1.2B | $1.3B |
总资产
AAT
ROG
| Q1 26 | $2.9B | $1.4B | ||
| Q4 25 | $2.9B | $1.4B | ||
| Q3 25 | $2.9B | $1.4B | ||
| Q2 25 | $3.0B | $1.5B | ||
| Q1 25 | $3.0B | $1.5B | ||
| Q4 24 | $3.3B | $1.5B | ||
| Q3 24 | $3.4B | $1.5B | ||
| Q2 24 | $3.0B | $1.5B |
负债/权益比
AAT
ROG
| Q1 26 | — | — | ||
| Q4 25 | 1.48× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.72× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | 14.5% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势,按日历期对齐
经营现金流
AAT
ROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $167.1M | $46.9M | ||
| Q3 25 | $40.5M | $28.9M | ||
| Q2 25 | $49.2M | $13.7M | ||
| Q1 25 | $36.9M | $11.7M | ||
| Q4 24 | $207.1M | $33.7M | ||
| Q3 24 | $52.4M | $42.4M | ||
| Q2 24 | $59.3M | $22.9M |
自由现金流
AAT
ROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $94.9M | $42.2M | ||
| Q3 25 | $23.1M | $21.2M | ||
| Q2 25 | $28.4M | $5.6M | ||
| Q1 25 | $20.4M | $2.1M | ||
| Q4 24 | $136.9M | $18.3M | ||
| Q3 24 | $28.0M | $25.2M | ||
| Q2 24 | $43.6M | $8.8M |
自由现金流率
AAT
ROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 86.2% | 20.9% | ||
| Q3 25 | 21.1% | 9.8% | ||
| Q2 25 | 26.3% | 2.8% | ||
| Q1 25 | 18.8% | 1.1% | ||
| Q4 24 | 120.7% | 9.5% | ||
| Q3 24 | 22.8% | 12.0% | ||
| Q2 24 | 39.3% | 4.1% |
资本支出强度
AAT
ROG
| Q1 26 | 14.5% | 2.3% | ||
| Q4 25 | 65.6% | 2.3% | ||
| Q3 25 | 15.9% | 3.6% | ||
| Q2 25 | 19.3% | 4.0% | ||
| Q1 25 | 15.1% | 5.0% | ||
| Q4 24 | 61.9% | 8.0% | ||
| Q3 24 | 19.9% | 8.2% | ||
| Q2 24 | 14.1% | 6.6% |
现金转化率
AAT
ROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 8.98× | 3.36× | ||
| Q2 25 | 9.01× | — | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.15× | 3.96× | ||
| Q2 24 | 4.98× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAT
| Rental income | $104.4M | 94% |
| Other | $6.2M | 6% |
ROG
暂无分部数据