vs
艾伯维(ABBV)与Brookdale Senior Living Inc.(BKD)财务数据对比。点击上方公司名可切换其他公司
艾伯维的季度营收约是Brookdale Senior Living Inc.的22.0倍($16.6B vs $754.1M)。艾伯维净利率更高(10.9% vs -5.3%,领先16.2%)。艾伯维同比增速更快(10.0% vs -3.4%)。艾伯维自由现金流更多($4.9B vs $-29.1M)。过去两年艾伯维的营收复合增速更高(16.2% vs -1.9%)
艾伯维是一家总部位于美国伊利诺伊州北芝加哥的制药企业,专注于研发、生产覆盖多种疾病领域的治疗药物,致力于为全球各地患者提供安全有效的临床解决方案,在全球医药行业拥有较高的知名度与影响力。
布鲁克代尔老年生活公司成立于1978年,总部位于美国田纳西州布伦特伍德,是美国规模最大的老年住宅运营商,业务覆盖全美各地的养老社区,目前服务超过6万名入住老年人。
ABBV vs BKD — 直观对比
营收规模更大
ABBV
是对方的22.0倍
$754.1M
营收增速更快
ABBV
高出13.5%
-3.4%
净利率更高
ABBV
高出16.2%
-5.3%
自由现金流更多
ABBV
多$4.9B
$-29.1M
两年增速更快
ABBV
近两年复合增速
-1.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $16.6B | $754.1M |
| 净利润 | $1.8B | $-40.0M |
| 毛利率 | 72.6% | 24.9% |
| 营业利润率 | 27.3% | 3.0% |
| 净利率 | 10.9% | -5.3% |
| 营收同比 | 10.0% | -3.4% |
| 净利润同比 | 8354.5% | 52.4% |
| 每股收益(稀释后) | $1.02 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABBV
BKD
| Q4 25 | $16.6B | $754.1M | ||
| Q3 25 | $15.8B | $813.2M | ||
| Q2 25 | $15.4B | $812.9M | ||
| Q1 25 | $13.3B | $813.9M | ||
| Q4 24 | $15.1B | $780.9M | ||
| Q3 24 | $14.5B | $784.2M | ||
| Q2 24 | $14.5B | $777.5M | ||
| Q1 24 | $12.3B | $782.8M |
净利润
ABBV
BKD
| Q4 25 | $1.8B | $-40.0M | ||
| Q3 25 | $186.0M | $-114.7M | ||
| Q2 25 | $938.0M | $-43.0M | ||
| Q1 25 | $1.3B | $-65.0M | ||
| Q4 24 | $-22.0M | $-83.9M | ||
| Q3 24 | $1.6B | $-50.7M | ||
| Q2 24 | $1.4B | $-37.7M | ||
| Q1 24 | $1.4B | $-29.6M |
毛利率
ABBV
BKD
| Q4 25 | 72.6% | 24.9% | ||
| Q3 25 | 66.4% | 25.9% | ||
| Q2 25 | 71.8% | 26.6% | ||
| Q1 25 | 70.0% | 27.4% | ||
| Q4 24 | 70.9% | 24.6% | ||
| Q3 24 | 70.9% | 25.3% | ||
| Q2 24 | 70.9% | 26.3% | ||
| Q1 24 | 66.7% | 26.1% |
营业利润率
ABBV
BKD
| Q4 25 | 27.3% | 3.0% | ||
| Q3 25 | 12.1% | -6.6% | ||
| Q2 25 | 31.7% | 1.8% | ||
| Q1 25 | 28.0% | 3.6% | ||
| Q4 24 | -9.9% | -0.3% | ||
| Q3 24 | 26.5% | 1.3% | ||
| Q2 24 | 27.6% | 2.5% | ||
| Q1 24 | 22.7% | 2.5% |
净利率
ABBV
BKD
| Q4 25 | 10.9% | -5.3% | ||
| Q3 25 | 1.2% | -14.1% | ||
| Q2 25 | 6.1% | -5.3% | ||
| Q1 25 | 9.6% | -8.0% | ||
| Q4 24 | -0.1% | -10.7% | ||
| Q3 24 | 10.8% | -6.5% | ||
| Q2 24 | 9.5% | -4.9% | ||
| Q1 24 | 11.1% | -3.8% |
每股收益(稀释后)
ABBV
BKD
| Q4 25 | $1.02 | $-0.18 | ||
| Q3 25 | $0.10 | $-0.48 | ||
| Q2 25 | $0.52 | $-0.18 | ||
| Q1 25 | $0.72 | $-0.28 | ||
| Q4 24 | $-0.03 | $-0.37 | ||
| Q3 24 | $0.88 | $-0.22 | ||
| Q2 24 | $0.77 | $-0.17 | ||
| Q1 24 | $0.77 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.3B | $279.1M |
| 总债务越低越好 | $58.9B | $4.3B |
| 股东权益账面价值 | $-3.3B | $-44.8M |
| 总资产 | $134.0B | $6.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ABBV
BKD
| Q4 25 | $5.3B | $279.1M | ||
| Q3 25 | $5.7B | $253.4M | ||
| Q2 25 | $6.5B | $251.9M | ||
| Q1 25 | $5.2B | $239.7M | ||
| Q4 24 | $5.6B | $328.8M | ||
| Q3 24 | $7.3B | $284.4M | ||
| Q2 24 | $13.2B | $309.7M | ||
| Q1 24 | $18.1B | $318.5M |
总债务
ABBV
BKD
| Q4 25 | $58.9B | $4.3B | ||
| Q3 25 | $63.0B | $4.3B | ||
| Q2 25 | $63.0B | $4.3B | ||
| Q1 25 | $64.5B | $4.3B | ||
| Q4 24 | $60.3B | $4.1B | ||
| Q3 24 | $58.5B | $3.7B | ||
| Q2 24 | $58.0B | $3.7B | ||
| Q1 24 | $63.8B | $3.8B |
股东权益
ABBV
BKD
| Q4 25 | $-3.3B | $-44.8M | ||
| Q3 25 | $-2.6B | $-6.7M | ||
| Q2 25 | $-183.0M | $105.4M | ||
| Q1 25 | $1.4B | $146.7M | ||
| Q4 24 | $3.3B | $212.5M | ||
| Q3 24 | $6.0B | $292.9M | ||
| Q2 24 | $6.8B | $340.2M | ||
| Q1 24 | $8.0B | $374.0M |
总资产
ABBV
BKD
| Q4 25 | $134.0B | $6.0B | ||
| Q3 25 | $133.9B | $6.0B | ||
| Q2 25 | $137.2B | $6.1B | ||
| Q1 25 | $136.2B | $6.2B | ||
| Q4 24 | $135.2B | $6.3B | ||
| Q3 24 | $143.4B | $5.9B | ||
| Q2 24 | $141.9B | $5.5B | ||
| Q1 24 | $148.9B | $5.5B |
负债/权益比
ABBV
BKD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 40.72× | ||
| Q1 25 | 45.44× | 29.39× | ||
| Q4 24 | 18.15× | 19.12× | ||
| Q3 24 | 9.70× | 12.65× | ||
| Q2 24 | 8.56× | 10.99× | ||
| Q1 24 | 7.97× | 10.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $5.2B | $34.5M |
| 自由现金流经营现金流 - 资本支出 | $4.9B | $-29.1M |
| 自由现金流率自由现金流/营收 | 29.4% | -3.9% |
| 资本支出强度资本支出/营收 | 2.0% | 8.4% |
| 现金转化率经营现金流/净利润 | 2.87× | — |
| 过去12个月自由现金流最近4个季度 | $17.8B | $16.5M |
8季度趋势,按日历期对齐
经营现金流
ABBV
BKD
| Q4 25 | $5.2B | $34.5M | ||
| Q3 25 | $7.0B | $76.5M | ||
| Q2 25 | $5.2B | $83.6M | ||
| Q1 25 | $1.6B | $23.4M | ||
| Q4 24 | $7.0B | $45.2M | ||
| Q3 24 | $5.4B | $66.5M | ||
| Q2 24 | $2.3B | $55.7M | ||
| Q1 24 | $4.0B | $-1.1M |
自由现金流
ABBV
BKD
| Q4 25 | $4.9B | $-29.1M | ||
| Q3 25 | $6.6B | $34.9M | ||
| Q2 25 | $4.9B | $29.1M | ||
| Q1 25 | $1.4B | $-18.4M | ||
| Q4 24 | $6.8B | $-5.1M | ||
| Q3 24 | $5.2B | $11.5M | ||
| Q2 24 | $2.0B | $4.1M | ||
| Q1 24 | $3.8B | $-45.5M |
自由现金流率
ABBV
BKD
| Q4 25 | 29.4% | -3.9% | ||
| Q3 25 | 42.1% | 4.3% | ||
| Q2 25 | 31.7% | 3.6% | ||
| Q1 25 | 10.5% | -2.3% | ||
| Q4 24 | 44.7% | -0.7% | ||
| Q3 24 | 35.9% | 1.5% | ||
| Q2 24 | 14.0% | 0.5% | ||
| Q1 24 | 31.3% | -5.8% |
资本支出强度
ABBV
BKD
| Q4 25 | 2.0% | 8.4% | ||
| Q3 25 | 2.4% | 5.1% | ||
| Q2 25 | 1.7% | 6.7% | ||
| Q1 25 | 1.8% | 5.1% | ||
| Q4 24 | 1.9% | 6.4% | ||
| Q3 24 | 1.7% | 7.0% | ||
| Q2 24 | 1.7% | 6.6% | ||
| Q1 24 | 1.6% | 5.7% |
现金转化率
ABBV
BKD
| Q4 25 | 2.87× | — | ||
| Q3 25 | 37.76× | — | ||
| Q2 25 | 5.49× | — | ||
| Q1 25 | 1.27× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.49× | — | ||
| Q2 24 | 1.66× | — | ||
| Q1 24 | 2.95× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABBV
暂无分部数据
BKD
| Assisted Living And Memory Care | $506.7M | 67% |
| Independent Living | $121.6M | 16% |
| Ccrcs Rental | $86.3M | 11% |
| Reimbursement Costs Managed Communities | $36.7M | 5% |
| Management Service | $2.9M | 0% |