vs
艾伯维（ABBV）与L3Harris（LHX）财务数据对比。点击上方公司名可切换其他公司
L3Harris的季度营收约是艾伯维的1.3倍（$21.9B vs $16.6B），艾伯维同比增速更快（10.0% vs 2.5%），过去两年L3Harris的营收复合增速更高（102.4% vs 16.2%）
艾伯维是一家总部位于美国伊利诺伊州北芝加哥的制药企业，专注于研发、生产覆盖多种疾病领域的治疗药物，致力于为全球各地患者提供安全有效的临床解决方案，在全球医药行业拥有较高的知名度与影响力。
L3Harris Technologies是美国科技企业、国防承包商及信息技术服务提供商，产品涵盖指挥控制系统、无线设备、战术电台、航电与电子系统、夜视设备、C3ISR系统、海洋系统、导航产品、训练设备及服务、陆基与星载天线等，主要服务政府领域客户。
ABBV vs LHX — 直观对比
营收规模更大
LHX
是对方的1.3倍
$16.6B
营收增速更快
ABBV
高出7.5%
2.5%
两年增速更快
LHX
近两年复合增速
16.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.6B | $21.9B |
| 净利润 | $1.8B | — |
| 毛利率 | 72.6% | 25.7% |
| 营业利润率 | 27.3% | 9.7% |
| 净利率 | 10.9% | — |
| 营收同比 | 10.0% | 2.5% |
| 净利润同比 | 8354.5% | — |
| 每股收益（稀释后） | $1.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABBVLHX
| Q1 26 | — | $21.9B | ||
| Q4 25 | $16.6B | $5.7B | ||
| Q3 25 | $15.8B | — | ||
| Q2 25 | $15.4B | $5.4B | ||
| Q1 25 | $13.3B | $5.5B | ||
| Q4 24 | $15.1B | — | ||
| Q3 24 | $14.5B | $5.3B | ||
| Q2 24 | $14.5B | $5.3B |
净利润ABBVLHX
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $462.0M | ||
| Q3 25 | $186.0M | — | ||
| Q2 25 | $938.0M | $458.0M | ||
| Q1 25 | $1.3B | $453.0M | ||
| Q4 24 | $-22.0M | — | ||
| Q3 24 | $1.6B | $400.0M | ||
| Q2 24 | $1.4B | $366.0M |
毛利率ABBVLHX
| Q1 26 | — | 25.7% | ||
| Q4 25 | 72.6% | 26.4% | ||
| Q3 25 | 66.4% | — | ||
| Q2 25 | 71.8% | 24.6% | ||
| Q1 25 | 70.0% | 25.3% | ||
| Q4 24 | 70.9% | — | ||
| Q3 24 | 70.9% | 26.8% | ||
| Q2 24 | 70.9% | 25.7% |
营业利润率ABBVLHX
| Q1 26 | — | 9.7% | ||
| Q4 25 | 27.3% | 11.0% | ||
| Q3 25 | 12.1% | — | ||
| Q2 25 | 31.7% | 10.5% | ||
| Q1 25 | 28.0% | 10.3% | ||
| Q4 24 | -9.9% | — | ||
| Q3 24 | 26.5% | 9.4% | ||
| Q2 24 | 27.6% | 9.0% |
净利率ABBVLHX
| Q1 26 | — | — | ||
| Q4 25 | 10.9% | 8.2% | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 6.1% | 8.4% | ||
| Q1 25 | 9.6% | 8.2% | ||
| Q4 24 | -0.1% | — | ||
| Q3 24 | 10.8% | 7.6% | ||
| Q2 24 | 9.5% | 6.9% |
每股收益（稀释后）ABBVLHX
| Q1 26 | — | — | ||
| Q4 25 | $1.02 | $2.46 | ||
| Q3 25 | $0.10 | — | ||
| Q2 25 | $0.52 | $2.44 | ||
| Q1 25 | $0.72 | $2.37 | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $0.88 | $2.10 | ||
| Q2 24 | $0.77 | $1.92 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.3B | $1.1B |
| 总债务越低越好 | $58.9B | $10.4B |
| 股东权益账面价值 | $-3.3B | $19.6B |
| 总资产 | $134.0B | $41.2B |
| 负债/权益比越低杠杆越低 | — | 0.53× |
8季度趋势，按日历期对齐
现金及短期投资ABBVLHX
| Q1 26 | — | $1.1B | ||
| Q4 25 | $5.3B | $339.0M | ||
| Q3 25 | $5.7B | — | ||
| Q2 25 | $6.5B | $482.0M | ||
| Q1 25 | $5.2B | $615.0M | ||
| Q4 24 | $5.6B | — | ||
| Q3 24 | $7.3B | $539.0M | ||
| Q2 24 | $13.2B | $547.0M |
总债务ABBVLHX
| Q1 26 | — | $10.4B | ||
| Q4 25 | $58.9B | $11.0B | ||
| Q3 25 | $63.0B | — | ||
| Q2 25 | $63.0B | $11.0B | ||
| Q1 25 | $64.5B | $11.1B | ||
| Q4 24 | $60.3B | — | ||
| Q3 24 | $58.5B | $11.1B | ||
| Q2 24 | $58.0B | $10.5B |
股东权益ABBVLHX
| Q1 26 | — | $19.6B | ||
| Q4 25 | $-3.3B | $19.5B | ||
| Q3 25 | $-2.6B | — | ||
| Q2 25 | $-183.0M | $19.3B | ||
| Q1 25 | $1.4B | $19.5B | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $6.0B | $19.0B | ||
| Q2 24 | $6.8B | $18.8B |
总资产ABBVLHX
| Q1 26 | — | $41.2B | ||
| Q4 25 | $134.0B | $41.0B | ||
| Q3 25 | $133.9B | — | ||
| Q2 25 | $137.2B | $41.2B | ||
| Q1 25 | $136.2B | $42.0B | ||
| Q4 24 | $135.2B | — | ||
| Q3 24 | $143.4B | $41.9B | ||
| Q2 24 | $141.9B | $41.7B |
负债/权益比ABBVLHX
| Q1 26 | — | 0.53× | ||
| Q4 25 | — | 0.56× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | 45.44× | 0.57× | ||
| Q4 24 | 18.15× | — | ||
| Q3 24 | 9.70× | 0.58× | ||
| Q2 24 | 8.56× | 0.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.2B | — |
| 自由现金流经营现金流 - 资本支出 | $4.9B | — |
| 自由现金流率自由现金流/营收 | 29.4% | — |
| 资本支出强度资本支出/营收 | 2.0% | — |
| 现金转化率经营现金流/净利润 | 2.87× | — |
| 过去12个月自由现金流最近4个季度 | $17.8B | — |
8季度趋势，按日历期对齐
经营现金流ABBVLHX
| Q1 26 | — | — | ||
| Q4 25 | $5.2B | $546.0M | ||
| Q3 25 | $7.0B | — | ||
| Q2 25 | $5.2B | $640.0M | ||
| Q1 25 | $1.6B | $1.1B | ||
| Q4 24 | $7.0B | — | ||
| Q3 24 | $5.4B | $780.0M | ||
| Q2 24 | $2.3B | $754.0M |
自由现金流ABBVLHX
| Q1 26 | — | — | ||
| Q4 25 | $4.9B | $427.0M | ||
| Q3 25 | $6.6B | — | ||
| Q2 25 | $4.9B | $552.0M | ||
| Q1 25 | $1.4B | $1.0B | ||
| Q4 24 | $6.8B | — | ||
| Q3 24 | $5.2B | $702.0M | ||
| Q2 24 | $2.0B | $657.0M |
自由现金流率ABBVLHX
| Q1 26 | — | — | ||
| Q4 25 | 29.4% | 7.5% | ||
| Q3 25 | 42.1% | — | ||
| Q2 25 | 31.7% | 10.2% | ||
| Q1 25 | 10.5% | 18.3% | ||
| Q4 24 | 44.7% | — | ||
| Q3 24 | 35.9% | 13.3% | ||
| Q2 24 | 14.0% | 12.4% |
资本支出强度ABBVLHX
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 2.1% | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 1.7% | 1.6% | ||
| Q1 25 | 1.8% | 2.1% | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 1.7% | 1.5% | ||
| Q2 24 | 1.7% | 1.8% |
现金转化率ABBVLHX
| Q1 26 | — | — | ||
| Q4 25 | 2.87× | 1.18× | ||
| Q3 25 | 37.76× | — | ||
| Q2 25 | 5.49× | 1.40× | ||
| Q1 25 | 1.27× | 2.49× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.49× | 1.95× | ||
| Q2 24 | 1.66× | 2.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABBV
暂无分部数据
LHX
| Space And Airborne Systems Segment | $6.9B | 32% |
| Integrated Mission Systems Segment | $6.6B | 30% |
| Communication Systems Segment | $5.7B | 26% |
| Aerojet Rocketdyne Segment | $2.8B | 13% |
