vs
艾伯维（ABBV）与Warby Parker Inc.（WRBY）财务数据对比。点击上方公司名可切换其他公司
艾伯维的季度营收约是Warby Parker Inc.的78.4倍（$16.6B vs $212.0M）。艾伯维净利率更高（10.9% vs -2.8%，领先13.7%）。Warby Parker Inc.同比增速更快（11.2% vs 10.0%）。艾伯维自由现金流更多（$4.9B vs $8.1M）。过去两年艾伯维的营收复合增速更高（16.2% vs 2.9%）
艾伯维是一家总部位于美国伊利诺伊州北芝加哥的制药企业，专注于研发、生产覆盖多种疾病领域的治疗药物，致力于为全球各地患者提供安全有效的临床解决方案，在全球医药行业拥有较高的知名度与影响力。
Warby Parker是总部位于纽约的美国眼镜品牌零售商，主营处方眼镜、隐形眼镜及太阳镜，还提供验光服务。品牌2010年创立之初仅在线上运营，目前约三分之二的收入来自276家线下实体门店，其中271家位于美国，5家位于加拿大，品牌未来计划开设900家门店，现有消费者规模228万，客单价约263美元。
ABBV vs WRBY — 直观对比
营收规模更大
ABBV
是对方的78.4倍
$212.0M
营收增速更快
WRBY
高出1.1%
10.0%
净利率更高
ABBV
高出13.7%
-2.8%
自由现金流更多
ABBV
多$4.9B
$8.1M
两年增速更快
ABBV
近两年复合增速
2.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $16.6B | $212.0M |
| 净利润 | $1.8B | $-6.0M |
| 毛利率 | 72.6% | 52.4% |
| 营业利润率 | 27.3% | -3.2% |
| 净利率 | 10.9% | -2.8% |
| 营收同比 | 10.0% | 11.2% |
| 净利润同比 | 8354.5% | 13.4% |
| 每股收益（稀释后） | $1.02 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABBVWRBY
| Q4 25 | $16.6B | $212.0M | ||
| Q3 25 | $15.8B | $221.7M | ||
| Q2 25 | $15.4B | $214.5M | ||
| Q1 25 | $13.3B | $223.8M | ||
| Q4 24 | $15.1B | $190.6M | ||
| Q3 24 | $14.5B | $192.4M | ||
| Q2 24 | $14.5B | $188.2M | ||
| Q1 24 | $12.3B | $200.0M |
净利润ABBVWRBY
| Q4 25 | $1.8B | $-6.0M | ||
| Q3 25 | $186.0M | $5.9M | ||
| Q2 25 | $938.0M | $-1.8M | ||
| Q1 25 | $1.3B | $3.5M | ||
| Q4 24 | $-22.0M | $-6.9M | ||
| Q3 24 | $1.6B | $-4.1M | ||
| Q2 24 | $1.4B | $-6.8M | ||
| Q1 24 | $1.4B | $-2.7M |
毛利率ABBVWRBY
| Q4 25 | 72.6% | 52.4% | ||
| Q3 25 | 66.4% | 54.1% | ||
| Q2 25 | 71.8% | 53.0% | ||
| Q1 25 | 70.0% | 56.3% | ||
| Q4 24 | 70.9% | 54.1% | ||
| Q3 24 | 70.9% | 54.5% | ||
| Q2 24 | 70.9% | 56.0% | ||
| Q1 24 | 66.7% | 56.7% |
营业利润率ABBVWRBY
| Q4 25 | 27.3% | -3.2% | ||
| Q3 25 | 12.1% | 1.6% | ||
| Q2 25 | 31.7% | -2.1% | ||
| Q1 25 | 28.0% | 1.1% | ||
| Q4 24 | -9.9% | -4.9% | ||
| Q3 24 | 26.5% | -3.4% | ||
| Q2 24 | 27.6% | -4.8% | ||
| Q1 24 | 22.7% | -2.6% |
净利率ABBVWRBY
| Q4 25 | 10.9% | -2.8% | ||
| Q3 25 | 1.2% | 2.6% | ||
| Q2 25 | 6.1% | -0.8% | ||
| Q1 25 | 9.6% | 1.6% | ||
| Q4 24 | -0.1% | -3.6% | ||
| Q3 24 | 10.8% | -2.1% | ||
| Q2 24 | 9.5% | -3.6% | ||
| Q1 24 | 11.1% | -1.3% |
每股收益（稀释后）ABBVWRBY
| Q4 25 | $1.02 | $-0.06 | ||
| Q3 25 | $0.10 | $0.05 | ||
| Q2 25 | $0.52 | $-0.01 | ||
| Q1 25 | $0.72 | $0.03 | ||
| Q4 24 | $-0.03 | $-0.06 | ||
| Q3 24 | $0.88 | $-0.03 | ||
| Q2 24 | $0.77 | $-0.06 | ||
| Q1 24 | $0.77 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.3B | $286.4M |
| 总债务越低越好 | $58.9B | — |
| 股东权益账面价值 | $-3.3B | $367.7M |
| 总资产 | $134.0B | $720.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ABBVWRBY
| Q4 25 | $5.3B | $286.4M | ||
| Q3 25 | $5.7B | $280.4M | ||
| Q2 25 | $6.5B | $286.4M | ||
| Q1 25 | $5.2B | $265.1M | ||
| Q4 24 | $5.6B | $254.2M | ||
| Q3 24 | $7.3B | $251.0M | ||
| Q2 24 | $13.2B | $238.0M | ||
| Q1 24 | $18.1B | $220.4M |
总债务ABBVWRBY
| Q4 25 | $58.9B | — | ||
| Q3 25 | $63.0B | — | ||
| Q2 25 | $63.0B | — | ||
| Q1 25 | $64.5B | — | ||
| Q4 24 | $60.3B | — | ||
| Q3 24 | $58.5B | — | ||
| Q2 24 | $58.0B | — | ||
| Q1 24 | $63.8B | — |
股东权益ABBVWRBY
| Q4 25 | $-3.3B | $367.7M | ||
| Q3 25 | $-2.6B | $369.6M | ||
| Q2 25 | $-183.0M | $361.5M | ||
| Q1 25 | $1.4B | $354.1M | ||
| Q4 24 | $3.3B | $340.1M | ||
| Q3 24 | $6.0B | $336.8M | ||
| Q2 24 | $6.8B | $329.4M | ||
| Q1 24 | $8.0B | $316.2M |
总资产ABBVWRBY
| Q4 25 | $134.0B | $720.9M | ||
| Q3 25 | $133.9B | $706.9M | ||
| Q2 25 | $137.2B | $701.9M | ||
| Q1 25 | $136.2B | $682.8M | ||
| Q4 24 | $135.2B | $676.5M | ||
| Q3 24 | $143.4B | $638.0M | ||
| Q2 24 | $141.9B | $618.2M | ||
| Q1 24 | $148.9B | $592.9M |
负债/权益比ABBVWRBY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 45.44× | — | ||
| Q4 24 | 18.15× | — | ||
| Q3 24 | 9.70× | — | ||
| Q2 24 | 8.56× | — | ||
| Q1 24 | 7.97× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.2B | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $4.9B | $8.1M |
| 自由现金流率自由现金流/营收 | 29.4% | 3.8% |
| 资本支出强度资本支出/营收 | 2.0% | 7.1% |
| 现金转化率经营现金流/净利润 | 2.87× | — |
| 过去12个月自由现金流最近4个季度 | $17.8B | $43.7M |
8季度趋势，按日历期对齐
经营现金流ABBVWRBY
| Q4 25 | $5.2B | $23.3M | ||
| Q3 25 | $7.0B | $18.0M | ||
| Q2 25 | $5.2B | $40.2M | ||
| Q1 25 | $1.6B | $29.4M | ||
| Q4 24 | $7.0B | $19.9M | ||
| Q3 24 | $5.4B | $27.3M | ||
| Q2 24 | $2.3B | $31.6M | ||
| Q1 24 | $4.0B | $19.9M |
自由现金流ABBVWRBY
| Q4 25 | $4.9B | $8.1M | ||
| Q3 25 | $6.6B | $-1.5M | ||
| Q2 25 | $4.9B | $23.9M | ||
| Q1 25 | $1.4B | $13.2M | ||
| Q4 24 | $6.8B | $2.2M | ||
| Q3 24 | $5.2B | $13.1M | ||
| Q2 24 | $2.0B | $14.0M | ||
| Q1 24 | $3.8B | $5.5M |
自由现金流率ABBVWRBY
| Q4 25 | 29.4% | 3.8% | ||
| Q3 25 | 42.1% | -0.7% | ||
| Q2 25 | 31.7% | 11.1% | ||
| Q1 25 | 10.5% | 5.9% | ||
| Q4 24 | 44.7% | 1.1% | ||
| Q3 24 | 35.9% | 6.8% | ||
| Q2 24 | 14.0% | 7.4% | ||
| Q1 24 | 31.3% | 2.7% |
资本支出强度ABBVWRBY
| Q4 25 | 2.0% | 7.1% | ||
| Q3 25 | 2.4% | 8.8% | ||
| Q2 25 | 1.7% | 7.6% | ||
| Q1 25 | 1.8% | 7.2% | ||
| Q4 24 | 1.9% | 9.3% | ||
| Q3 24 | 1.7% | 7.4% | ||
| Q2 24 | 1.7% | 9.4% | ||
| Q1 24 | 1.6% | 7.2% |
现金转化率ABBVWRBY
| Q4 25 | 2.87× | — | ||
| Q3 25 | 37.76× | 3.06× | ||
| Q2 25 | 5.49× | — | ||
| Q1 25 | 1.27× | 8.46× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.49× | — | ||
| Q2 24 | 1.66× | — | ||
| Q1 24 | 2.95× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABBV
暂无分部数据
WRBY
| Retail | $155.2M | 73% |
| E Commerce | $56.8M | 27% |
