vs
AbCellera Biologics Inc.（ABCL）与花花公子（PLBY）财务数据对比。点击上方公司名可切换其他公司
AbCellera Biologics Inc.的季度营收约是花花公子的1.3倍（$44.9M vs $34.9M），花花公子净利率更高（10.3% vs -19.9%，领先30.2%），AbCellera Biologics Inc.同比增速更快（788.4% vs 4.2%），花花公子自由现金流更多（$1.1M vs $-44.6M），过去两年AbCellera Biologics Inc.的营收复合增速更高（112.3% vs 11.0%）
AbCellera Biologics是一家总部位于不列颠哥伦比亚省温哥华的生物科技企业，核心业务是探索与开发抗体治疗药物。该公司凭借 proprietary 技术平台可在60天内开发出医疗应对方案，其单细胞筛选技术平台最早诞生于不列颠哥伦比亚大学，还曾作为核心力量参与美国国防高级研究计划局的大流行预防平台项目。
花花公子集团（Playboy, Inc.）起源于1953年由休·海夫纳联合合伙人在美国芝加哥创立，初始部分资金来自海夫纳母亲提供的1000美元贷款，是美国知名生活方式与娱乐内容品牌，旗下核心《花花公子》杂志同时发行电子版与纸质版。
ABCL vs PLBY — 直观对比
营收规模更大
ABCL
是对方的1.3倍
$34.9M
营收增速更快
ABCL
高出784.1%
4.2%
净利率更高
PLBY
高出30.2%
-19.9%
自由现金流更多
PLBY
多$45.7M
$-44.6M
两年增速更快
ABCL
近两年复合增速
11.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $44.9M | $34.9M |
| 净利润 | $-8.9M | $3.6M |
| 毛利率 | — | 73.3% |
| 营业利润率 | -63.7% | 7.9% |
| 净利率 | -19.9% | 10.3% |
| 营收同比 | 788.4% | 4.2% |
| 净利润同比 | 73.9% | 128.6% |
| 每股收益（稀释后） | $-0.03 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABCLPLBY
| Q4 25 | $44.9M | $34.9M | ||
| Q3 25 | $9.0M | $29.0M | ||
| Q2 25 | $17.1M | $28.1M | ||
| Q1 25 | $4.2M | $28.9M | ||
| Q4 24 | $5.0M | $33.5M | ||
| Q3 24 | $6.5M | $29.4M | ||
| Q2 24 | $7.3M | $24.9M | ||
| Q1 24 | $10.0M | $28.3M |
净利润ABCLPLBY
| Q4 25 | $-8.9M | $3.6M | ||
| Q3 25 | $-57.1M | $460.0K | ||
| Q2 25 | $-34.7M | $-7.7M | ||
| Q1 25 | $-45.6M | $-9.0M | ||
| Q4 24 | — | $-12.5M | ||
| Q3 24 | $-51.1M | $-33.8M | ||
| Q2 24 | $-36.9M | $-16.7M | ||
| Q1 24 | $-40.6M | $-16.4M |
毛利率ABCLPLBY
| Q4 25 | — | 73.3% | ||
| Q3 25 | — | 76.0% | ||
| Q2 25 | — | 65.4% | ||
| Q1 25 | — | 68.6% | ||
| Q4 24 | — | 70.8% | ||
| Q3 24 | — | 61.0% | ||
| Q2 24 | — | 67.8% | ||
| Q1 24 | — | 55.8% |
营业利润率ABCLPLBY
| Q4 25 | -63.7% | 7.9% | ||
| Q3 25 | -851.8% | 4.7% | ||
| Q2 25 | -290.2% | -20.9% | ||
| Q1 25 | -1479.6% | -21.7% | ||
| Q4 24 | — | -13.3% | ||
| Q3 24 | -1439.4% | -96.0% | ||
| Q2 24 | -1276.2% | -37.0% | ||
| Q1 24 | -551.5% | -31.5% |
净利率ABCLPLBY
| Q4 25 | -19.9% | 10.3% | ||
| Q3 25 | -637.8% | 1.6% | ||
| Q2 25 | -203.3% | -27.3% | ||
| Q1 25 | -1077.2% | -31.3% | ||
| Q4 24 | — | -37.4% | ||
| Q3 24 | -785.4% | -114.7% | ||
| Q2 24 | -504.3% | -66.9% | ||
| Q1 24 | -408.0% | -58.1% |
每股收益（稀释后）ABCLPLBY
| Q4 25 | $-0.03 | $0.05 | ||
| Q3 25 | $-0.19 | $0.00 | ||
| Q2 25 | $-0.12 | $-0.08 | ||
| Q1 25 | $-0.15 | $-0.10 | ||
| Q4 24 | — | $-0.13 | ||
| Q3 24 | $-0.17 | $-0.45 | ||
| Q2 24 | $-0.13 | $-0.23 | ||
| Q1 24 | $-0.14 | $-0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $128.5M | $37.8M |
| 总债务越低越好 | — | $174.2M |
| 股东权益账面价值 | $966.9M | $18.4M |
| 总资产 | $1.4B | $292.4M |
| 负债/权益比越低杠杆越低 | — | 9.48× |
8季度趋势，按日历期对齐
现金及短期投资ABCLPLBY
| Q4 25 | $128.5M | $37.8M | ||
| Q3 25 | $83.2M | $27.5M | ||
| Q2 25 | $92.4M | $19.6M | ||
| Q1 25 | $159.3M | $23.7M | ||
| Q4 24 | $156.3M | $30.9M | ||
| Q3 24 | $126.6M | $9.5M | ||
| Q2 24 | $148.3M | $16.9M | ||
| Q1 24 | $123.6M | $19.0M |
总债务ABCLPLBY
| Q4 25 | — | $174.2M | ||
| Q3 25 | — | $176.8M | ||
| Q2 25 | — | $177.5M | ||
| Q1 25 | — | $176.3M | ||
| Q4 24 | — | $176.6M | ||
| Q3 24 | — | $200.0M | ||
| Q2 24 | — | $196.3M | ||
| Q1 24 | — | $193.4M |
股东权益ABCLPLBY
| Q4 25 | $966.9M | $18.4M | ||
| Q3 25 | $964.0M | $3.8M | ||
| Q2 25 | $1.0B | $-17.5M | ||
| Q1 25 | $1.0B | $-11.4M | ||
| Q4 24 | $1.1B | $-7.7M | ||
| Q3 24 | $1.1B | $-15.7M | ||
| Q2 24 | $1.1B | $15.7M | ||
| Q1 24 | $1.1B | $29.5M |
总资产ABCLPLBY
| Q4 25 | $1.4B | $292.4M | ||
| Q3 25 | $1.4B | $278.3M | ||
| Q2 25 | $1.4B | $264.1M | ||
| Q1 25 | $1.3B | $270.6M | ||
| Q4 24 | $1.4B | $284.7M | ||
| Q3 24 | $1.4B | $271.5M | ||
| Q2 24 | $1.4B | $301.8M | ||
| Q1 24 | $1.5B | $309.1M |
负债/权益比ABCLPLBY
| Q4 25 | — | 9.48× | ||
| Q3 25 | — | 46.86× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 12.51× | ||
| Q1 24 | — | 6.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-34.7M | $1.4M |
| 自由现金流经营现金流 - 资本支出 | $-44.6M | $1.1M |
| 自由现金流率自由现金流/营收 | -99.4% | 3.2% |
| 资本支出强度资本支出/营收 | 21.9% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 0.39× |
| 过去12个月自由现金流最近4个季度 | $-174.1M | $-1.0M |
8季度趋势，按日历期对齐
经营现金流ABCLPLBY
| Q4 25 | $-34.7M | $1.4M | ||
| Q3 25 | $-52.6M | $10.1M | ||
| Q2 25 | $-32.4M | $-3.9M | ||
| Q1 25 | $-11.6M | $-7.6M | ||
| Q4 24 | $-108.6M | $161.0K | ||
| Q3 24 | $-28.9M | $-6.5M | ||
| Q2 24 | $-30.0M | $-3.0M | ||
| Q1 24 | $-41.7M | $-9.8M |
自由现金流ABCLPLBY
| Q4 25 | $-44.6M | $1.1M | ||
| Q3 25 | $-61.5M | $9.8M | ||
| Q2 25 | $-45.8M | $-4.3M | ||
| Q1 25 | $-22.2M | $-7.7M | ||
| Q4 24 | $-187.0M | $-401.0K | ||
| Q3 24 | $-47.4M | $-7.0M | ||
| Q2 24 | $-50.1M | $-3.7M | ||
| Q1 24 | $-65.8M | $-10.3M |
自由现金流率ABCLPLBY
| Q4 25 | -99.4% | 3.2% | ||
| Q3 25 | -687.0% | 33.8% | ||
| Q2 25 | -267.9% | -15.2% | ||
| Q1 25 | -524.0% | -26.5% | ||
| Q4 24 | -3702.8% | -1.2% | ||
| Q3 24 | -728.4% | -23.7% | ||
| Q2 24 | -683.8% | -14.8% | ||
| Q1 24 | -661.5% | -36.5% |
资本支出强度ABCLPLBY
| Q4 25 | 21.9% | 0.8% | ||
| Q3 25 | 99.7% | 1.1% | ||
| Q2 25 | 78.2% | 1.4% | ||
| Q1 25 | 251.1% | 0.1% | ||
| Q4 24 | 1552.7% | 1.7% | ||
| Q3 24 | 284.6% | 1.5% | ||
| Q2 24 | 274.6% | 2.6% | ||
| Q1 24 | 242.5% | 2.1% |
现金转化率ABCLPLBY
| Q4 25 | — | 0.39× | ||
| Q3 25 | — | 22.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABCL
暂无分部数据
PLBY
| Transferred At Point In Time | $22.2M | 64% |
| Trademark Licensing | $6.5M | 19% |
| Related Party | $5.0M | 14% |
| Other | $1.1M | 3% |
