vs
爱彼迎(ABNB)与AmpliTech Group, Inc.(AMPG)财务数据对比。点击上方公司名可切换其他公司
爱彼迎的季度营收约是AmpliTech Group, Inc.的620.5倍($2.8B vs $4.5M)。爱彼迎净利率更高(12.3% vs -71.6%,领先83.9%)。AmpliTech Group, Inc.同比增速更快(141.6% vs 12.0%)。过去两年AmpliTech Group, Inc.的营收复合增速更高(39.7% vs 13.9%)
爱彼迎是全球知名的旅行住宿及体验共享平台,成立于2007年,2010年正式启用现名。平台连接全球各地的房东与旅客,用户可通过网页或移动端预订私人客房、普通住宅、度假屋等多元住宿,也可报名参与当地特色体验项目,是共享经济领域的代表性企业。
AmpliTech Group旗下Ampli Energy是一家南非企业,主打可再生能源交易平台业务,该平台通过转运机制为消费者输送绿色能源,聚焦清洁能源领域的供需对接服务。
ABNB vs AMPG — 直观对比
营收规模更大
ABNB
是对方的620.5倍
$4.5M
营收增速更快
AMPG
高出129.6%
12.0%
净利率更高
ABNB
高出83.9%
-71.6%
两年增速更快
AMPG
近两年复合增速
13.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.8B | $4.5M |
| 净利润 | $341.0M | $-3.2M |
| 毛利率 | 82.5% | 22.8% |
| 营业利润率 | 9.7% | -73.3% |
| 净利率 | 12.3% | -71.6% |
| 营收同比 | 12.0% | 141.6% |
| 净利润同比 | -26.0% | 16.1% |
| 每股收益(稀释后) | — | $-0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABNB
AMPG
| Q4 25 | $2.8B | $4.5M | ||
| Q3 25 | $4.1B | $6.1M | ||
| Q2 25 | $3.1B | $11.0M | ||
| Q1 25 | $2.3B | $3.6M | ||
| Q4 24 | $2.5B | $1.9M | ||
| Q3 24 | $3.7B | $2.8M | ||
| Q2 24 | $2.7B | $2.5M | ||
| Q1 24 | $2.1B | $2.3M |
净利润
ABNB
AMPG
| Q4 25 | $341.0M | $-3.2M | ||
| Q3 25 | $1.4B | $-188.4K | ||
| Q2 25 | $642.0M | $-1.8M | ||
| Q1 25 | $154.0M | $-1.8M | ||
| Q4 24 | $461.0M | $-3.8M | ||
| Q3 24 | $1.4B | $-1.2M | ||
| Q2 24 | $555.0M | $-1.6M | ||
| Q1 24 | $264.0M | $-4.7M |
毛利率
ABNB
AMPG
| Q4 25 | 82.5% | 22.8% | ||
| Q3 25 | 86.6% | 48.6% | ||
| Q2 25 | 82.4% | 7.8% | ||
| Q1 25 | 77.7% | 33.0% | ||
| Q4 24 | 82.8% | 10.7% | ||
| Q3 24 | 87.5% | 47.6% | ||
| Q2 24 | 81.6% | 41.8% | ||
| Q1 24 | 77.6% | 38.5% |
营业利润率
ABNB
AMPG
| Q4 25 | 9.7% | -73.3% | ||
| Q3 25 | 39.7% | -3.6% | ||
| Q2 25 | 19.8% | -17.5% | ||
| Q1 25 | 1.7% | -52.5% | ||
| Q4 24 | 17.3% | -234.5% | ||
| Q3 24 | 40.9% | -38.4% | ||
| Q2 24 | 18.1% | -62.0% | ||
| Q1 24 | 4.7% | -62.3% |
净利率
ABNB
AMPG
| Q4 25 | 12.3% | -71.6% | ||
| Q3 25 | 33.6% | -3.1% | ||
| Q2 25 | 20.7% | -16.1% | ||
| Q1 25 | 6.8% | -51.1% | ||
| Q4 24 | 18.6% | -206.2% | ||
| Q3 24 | 36.7% | -42.0% | ||
| Q2 24 | 20.2% | -62.4% | ||
| Q1 24 | 12.3% | -203.0% |
每股收益(稀释后)
ABNB
AMPG
| Q4 25 | — | $-0.14 | ||
| Q3 25 | — | $-0.01 | ||
| Q2 25 | — | $-0.09 | ||
| Q1 25 | — | $-0.09 | ||
| Q4 24 | — | $-0.28 | ||
| Q3 24 | — | $-0.12 | ||
| Q2 24 | — | $-0.16 | ||
| Q1 24 | — | $-0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $11.0B | $5.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.2B | $32.9M |
| 总资产 | $22.2B | $51.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ABNB
AMPG
| Q4 25 | $11.0B | $5.0M | ||
| Q3 25 | $11.7B | $8.4M | ||
| Q2 25 | $11.4B | $11.1M | ||
| Q1 25 | $11.5B | $16.9M | ||
| Q4 24 | $10.6B | $19.3M | ||
| Q3 24 | $11.3B | $1.1M | ||
| Q2 24 | $11.3B | $1.0M | ||
| Q1 24 | $11.1B | $2.4M |
总债务
ABNB
AMPG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.1M | ||
| Q2 24 | — | $36.4K | ||
| Q1 24 | — | $63.2K |
股东权益
ABNB
AMPG
| Q4 25 | $8.2B | $32.9M | ||
| Q3 25 | $8.6B | $35.8M | ||
| Q2 25 | $7.8B | $35.8M | ||
| Q1 25 | $7.9B | $35.8M | ||
| Q4 24 | $8.4B | $37.5M | ||
| Q3 24 | $8.5B | $20.4M | ||
| Q2 24 | $8.0B | $20.7M | ||
| Q1 24 | $7.9B | $22.2M |
总资产
ABNB
AMPG
| Q4 25 | $22.2B | $51.5M | ||
| Q3 25 | $23.1B | $47.2M | ||
| Q2 25 | $27.0B | $48.6M | ||
| Q1 25 | $25.1B | $42.1M | ||
| Q4 24 | $21.0B | $43.2M | ||
| Q3 24 | $22.2B | $27.5M | ||
| Q2 24 | $26.3B | $25.4M | ||
| Q1 24 | $24.5B | $26.9M |
负债/权益比
ABNB
AMPG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $526.0M | $-3.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-3.5M |
| 自由现金流率自由现金流/营收 | — | -78.4% |
| 资本支出强度资本支出/营收 | — | 1.9% |
| 现金转化率经营现金流/净利润 | 1.54× | — |
| 过去12个月自由现金流最近4个季度 | — | $-9.7M |
8季度趋势,按日历期对齐
经营现金流
ABNB
AMPG
| Q4 25 | $526.0M | $-3.4M | ||
| Q3 25 | $1.4B | $-999.4K | ||
| Q2 25 | $975.0M | $-2.3M | ||
| Q1 25 | $1.8B | $-2.0M | ||
| Q4 24 | $466.0M | $-1.2M | ||
| Q3 24 | $1.1B | $-1.7M | ||
| Q2 24 | $1.1B | $-1.3M | ||
| Q1 24 | $1.9B | $-1.1M |
自由现金流
ABNB
AMPG
| Q4 25 | — | $-3.5M | ||
| Q3 25 | — | $-1.4M | ||
| Q2 25 | — | $-2.4M | ||
| Q1 25 | — | $-2.4M | ||
| Q4 24 | — | $-1.2M | ||
| Q3 24 | — | $-1.7M | ||
| Q2 24 | — | $-1.3M | ||
| Q1 24 | — | $-1.1M |
自由现金流率
ABNB
AMPG
| Q4 25 | — | -78.4% | ||
| Q3 25 | — | -23.7% | ||
| Q2 25 | — | -21.6% | ||
| Q1 25 | — | -65.8% | ||
| Q4 24 | — | -63.9% | ||
| Q3 24 | — | -61.6% | ||
| Q2 24 | — | -52.7% | ||
| Q1 24 | — | -47.0% |
资本支出强度
ABNB
AMPG
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 7.3% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 10.0% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.1% |
现金转化率
ABNB
AMPG
| Q4 25 | 1.54× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 11.62× | — | ||
| Q4 24 | 1.01× | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 1.89× | — | ||
| Q1 24 | 7.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABNB
| North America | $1.1B | 41% |
| EMEA | $930.0M | 33% |
| Latin America | $351.0M | 13% |
| Other | $351.0M | 13% |
AMPG
暂无分部数据