vs
爱彼迎（ABNB）与AMERICAN REBEL HOLDINGS INC（AREB）财务数据对比。点击上方公司名可切换其他公司
爱彼迎的季度营收约是AMERICAN REBEL HOLDINGS INC的1212.7倍（$2.8B vs $2.3M）。爱彼迎净利率更高（12.3% vs -257.5%，领先269.8%）。AMERICAN REBEL HOLDINGS INC同比增速更快（28.5% vs 12.0%）。过去两年爱彼迎的营收复合增速更高（13.9% vs -24.7%）
爱彼迎是全球知名的旅行住宿及体验共享平台，成立于2007年，2010年正式启用现名。平台连接全球各地的房东与旅客，用户可通过网页或移动端预订私人客房、普通住宅、度假屋等多元住宿，也可报名参与当地特色体验项目，是共享经济领域的代表性企业。
Rebel Foods是一家印度在线餐饮企业，旗下运营Faasos、Behrouz Biryani、Oven Story等11个共享厨房品牌。截至2022年4月，该集团已在全球10个国家布局超过450个共享厨房，是全球规模最大的共享厨房连锁餐饮品牌。
ABNB vs AREB — 直观对比
营收规模更大
ABNB
是对方的1212.7倍
$2.3M
营收增速更快
AREB
高出16.4%
12.0%
净利率更高
ABNB
高出269.8%
-257.5%
两年增速更快
ABNB
近两年复合增速
-24.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $2.3M |
| 净利润 | $341.0M | $-5.9M |
| 毛利率 | 82.5% | -11.2% |
| 营业利润率 | 9.7% | -171.0% |
| 净利率 | 12.3% | -257.5% |
| 营收同比 | 12.0% | 28.5% |
| 净利润同比 | -26.0% | 25.4% |
| 每股收益（稀释后） | — | $-63152.93 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABNBAREB
| Q4 25 | $2.8B | $2.3M | ||
| Q3 25 | $4.1B | $1.9M | ||
| Q2 25 | $3.1B | $2.8M | ||
| Q1 25 | $2.3B | $2.5M | ||
| Q4 24 | $2.5B | $1.8M | ||
| Q3 24 | $3.7B | $2.3M | ||
| Q2 24 | $2.7B | $3.3M | ||
| Q1 24 | $2.1B | $4.0M |
净利润ABNBAREB
| Q4 25 | $341.0M | $-5.9M | ||
| Q3 25 | $1.4B | $-5.2M | ||
| Q2 25 | $642.0M | $-18.1M | ||
| Q1 25 | $154.0M | $-5.1M | ||
| Q4 24 | $461.0M | $-7.9M | ||
| Q3 24 | $1.4B | $-1.7M | ||
| Q2 24 | $555.0M | $-5.3M | ||
| Q1 24 | $264.0M | $-2.7M |
毛利率ABNBAREB
| Q4 25 | 82.5% | -11.2% | ||
| Q3 25 | 86.6% | -10.5% | ||
| Q2 25 | 82.4% | -1.1% | ||
| Q1 25 | 77.7% | 11.5% | ||
| Q4 24 | 82.8% | -27.7% | ||
| Q3 24 | 87.5% | -21.3% | ||
| Q2 24 | 81.6% | 0.9% | ||
| Q1 24 | 77.6% | 20.8% |
营业利润率ABNBAREB
| Q4 25 | 9.7% | -171.0% | ||
| Q3 25 | 39.7% | -196.0% | ||
| Q2 25 | 19.8% | -147.7% | ||
| Q1 25 | 1.7% | -118.1% | ||
| Q4 24 | 17.3% | -277.8% | ||
| Q3 24 | 40.9% | -44.5% | ||
| Q2 24 | 18.1% | -121.3% | ||
| Q1 24 | 4.7% | -56.3% |
净利率ABNBAREB
| Q4 25 | 12.3% | -257.5% | ||
| Q3 25 | 33.6% | -278.6% | ||
| Q2 25 | 20.7% | -638.1% | ||
| Q1 25 | 6.8% | -201.5% | ||
| Q4 24 | 18.6% | -443.1% | ||
| Q3 24 | 36.7% | -74.8% | ||
| Q2 24 | 20.2% | -161.4% | ||
| Q1 24 | 12.3% | -66.8% |
每股收益（稀释后）ABNBAREB
| Q4 25 | — | $-63152.93 | ||
| Q3 25 | — | $-32.44 | ||
| Q2 25 | — | $-5.34 | ||
| Q1 25 | — | $-23.45 | ||
| Q4 24 | — | $-12273143.74 | ||
| Q3 24 | — | $-3032.24 | ||
| Q2 24 | — | $-201.01 | ||
| Q1 24 | — | $-27.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.0B | $147.6K |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.2B | $4.4M |
| 总资产 | $22.2B | $31.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ABNBAREB
| Q4 25 | $11.0B | $147.6K | ||
| Q3 25 | $11.7B | $722.2K | ||
| Q2 25 | $11.4B | $457.2K | ||
| Q1 25 | $11.5B | $340.7K | ||
| Q4 24 | $10.6B | $287.5K | ||
| Q3 24 | $11.3B | $127.7K | ||
| Q2 24 | $11.3B | $452.8K | ||
| Q1 24 | $11.1B | $674.9K |
股东权益ABNBAREB
| Q4 25 | $8.2B | $4.4M | ||
| Q3 25 | $8.6B | $3.4M | ||
| Q2 25 | $7.8B | $-3.1M | ||
| Q1 25 | $7.9B | $-8.0M | ||
| Q4 24 | $8.4B | $-7.6M | ||
| Q3 24 | $8.5B | $-3.8M | ||
| Q2 24 | $8.0B | $-1.5M | ||
| Q1 24 | $7.9B | $2.5M |
总资产ABNBAREB
| Q4 25 | $22.2B | $31.8M | ||
| Q3 25 | $23.1B | $31.7M | ||
| Q2 25 | $27.0B | $15.0M | ||
| Q1 25 | $25.1B | $9.7M | ||
| Q4 24 | $21.0B | $10.0M | ||
| Q3 24 | $22.2B | $8.9M | ||
| Q2 24 | $26.3B | $13.2M | ||
| Q1 24 | $24.5B | $14.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $526.0M | $-2.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.54× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ABNBAREB
| Q4 25 | $526.0M | $-2.3M | ||
| Q3 25 | $1.4B | $-1.6M | ||
| Q2 25 | $975.0M | $-2.8M | ||
| Q1 25 | $1.8B | $-546.5K | ||
| Q4 24 | $466.0M | $-1.9M | ||
| Q3 24 | $1.1B | $-1.4M | ||
| Q2 24 | $1.1B | $-1.8M | ||
| Q1 24 | $1.9B | $-1.9M |
现金转化率ABNBAREB
| Q4 25 | 1.54× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 11.62× | — | ||
| Q4 24 | 1.01× | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 1.89× | — | ||
| Q1 24 | 7.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABNB
| North America | $1.1B | 41% |
| EMEA | $930.0M | 33% |
| Latin America | $351.0M | 13% |
| Other | $351.0M | 13% |
AREB
暂无分部数据
