vs
爱彼迎（ABNB）与AVALON HOLDINGS CORP（AWX）财务数据对比。点击上方公司名可切换其他公司
爱彼迎的季度营收约是AVALON HOLDINGS CORP的129.3倍（$2.8B vs $21.5M）。爱彼迎净利率更高（12.3% vs -1.7%，领先13.9%）。AVALON HOLDINGS CORP同比增速更快（21.7% vs 12.0%）。过去两年爱彼迎的营收复合增速更高（13.9% vs 6.7%）
爱彼迎是全球知名的旅行住宿及体验共享平台，成立于2007年，2010年正式启用现名。平台连接全球各地的房东与旅客，用户可通过网页或移动端预订私人客房、普通住宅、度假屋等多元住宿，也可报名参与当地特色体验项目，是共享经济领域的代表性企业。
阿瓦隆山游戏公司是一家专业出版兵棋推演与策略桌游的游戏企业，业务也涵盖微缩兵棋规则、角色扮演游戏及体育模拟类游戏的出版。该公司隶属于孩之宝，在孩之宝旗下的游戏事业部开展运营。
ABNB vs AWX — 直观对比
营收规模更大
ABNB
是对方的129.3倍
$21.5M
营收增速更快
AWX
高出9.7%
12.0%
净利率更高
ABNB
高出13.9%
-1.7%
两年增速更快
ABNB
近两年复合增速
6.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $21.5M |
| 净利润 | $341.0M | $-356.0K |
| 毛利率 | 82.5% | 17.1% |
| 营业利润率 | 9.7% | 0.4% |
| 净利率 | 12.3% | -1.7% |
| 营收同比 | 12.0% | 21.7% |
| 净利润同比 | -26.0% | 28.4% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABNBAWX
| Q4 25 | $2.8B | $21.5M | ||
| Q3 25 | $4.1B | $25.7M | ||
| Q2 25 | $3.1B | $20.3M | ||
| Q1 25 | $2.3B | $16.1M | ||
| Q4 24 | $2.5B | $17.6M | ||
| Q3 24 | $3.7B | $24.2M | ||
| Q2 24 | $2.7B | $23.1M | ||
| Q1 24 | $2.1B | $18.9M |
净利润ABNBAWX
| Q4 25 | $341.0M | $-356.0K | ||
| Q3 25 | $1.4B | $1.9M | ||
| Q2 25 | $642.0M | $274.0K | ||
| Q1 25 | $154.0M | $-1.5M | ||
| Q4 24 | $461.0M | $-497.0K | ||
| Q3 24 | $1.4B | $1.8M | ||
| Q2 24 | $555.0M | $954.0K | ||
| Q1 24 | $264.0M | $-979.0K |
毛利率ABNBAWX
| Q4 25 | 82.5% | 17.1% | ||
| Q3 25 | 86.6% | 23.7% | ||
| Q2 25 | 82.4% | 20.6% | ||
| Q1 25 | 77.7% | 14.8% | ||
| Q4 24 | 82.8% | 17.5% | ||
| Q3 24 | 87.5% | 24.6% | ||
| Q2 24 | 81.6% | 22.1% | ||
| Q1 24 | 77.6% | 16.2% |
营业利润率ABNBAWX
| Q4 25 | 9.7% | 0.4% | ||
| Q3 25 | 39.7% | 9.1% | ||
| Q2 25 | 19.8% | 3.7% | ||
| Q1 25 | 1.7% | -7.2% | ||
| Q4 24 | 17.3% | -0.8% | ||
| Q3 24 | 40.9% | 9.4% | ||
| Q2 24 | 18.1% | 6.3% | ||
| Q1 24 | 4.7% | -2.7% |
净利率ABNBAWX
| Q4 25 | 12.3% | -1.7% | ||
| Q3 25 | 33.6% | 7.4% | ||
| Q2 25 | 20.7% | 1.4% | ||
| Q1 25 | 6.8% | -9.3% | ||
| Q4 24 | 18.6% | -2.8% | ||
| Q3 24 | 36.7% | 7.6% | ||
| Q2 24 | 20.2% | 4.1% | ||
| Q1 24 | 12.3% | -5.2% |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.0B | $4.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.2B | $38.4M |
| 总资产 | $22.2B | $87.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ABNBAWX
| Q4 25 | $11.0B | $4.1M | ||
| Q3 25 | $11.7B | $4.6M | ||
| Q2 25 | $11.4B | $3.7M | ||
| Q1 25 | $11.5B | $1.3M | ||
| Q4 24 | $10.6B | $2.8M | ||
| Q3 24 | $11.3B | $3.9M | ||
| Q2 24 | $11.3B | $3.8M | ||
| Q1 24 | $11.1B | $1.2M |
股东权益ABNBAWX
| Q4 25 | $8.2B | $38.4M | ||
| Q3 25 | $8.6B | $38.7M | ||
| Q2 25 | $7.8B | $36.8M | ||
| Q1 25 | $7.9B | $36.5M | ||
| Q4 24 | $8.4B | $38.0M | ||
| Q3 24 | $8.5B | $38.5M | ||
| Q2 24 | $8.0B | $36.7M | ||
| Q1 24 | $7.9B | $35.7M |
总资产ABNBAWX
| Q4 25 | $22.2B | $87.4M | ||
| Q3 25 | $23.1B | $90.7M | ||
| Q2 25 | $27.0B | $88.1M | ||
| Q1 25 | $25.1B | $87.6M | ||
| Q4 24 | $21.0B | $86.2M | ||
| Q3 24 | $22.2B | $89.1M | ||
| Q2 24 | $26.3B | $91.7M | ||
| Q1 24 | $24.5B | $90.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $526.0M | $278.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-166.0K |
| 自由现金流率自由现金流/营收 | — | -0.8% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | 1.54× | — |
| 过去12个月自由现金流最近4个季度 | — | $2.1M |
8季度趋势，按日历期对齐
经营现金流ABNBAWX
| Q4 25 | $526.0M | $278.0K | ||
| Q3 25 | $1.4B | $1.5M | ||
| Q2 25 | $975.0M | $3.0M | ||
| Q1 25 | $1.8B | $-982.0K | ||
| Q4 24 | $466.0M | $-579.0K | ||
| Q3 24 | $1.1B | $342.0K | ||
| Q2 24 | $1.1B | $3.2M | ||
| Q1 24 | $1.9B | $411.0K |
自由现金流ABNBAWX
| Q4 25 | — | $-166.0K | ||
| Q3 25 | — | $852.0K | ||
| Q2 25 | — | $2.7M | ||
| Q1 25 | — | $-1.4M | ||
| Q4 24 | — | $-1.1M | ||
| Q3 24 | — | $-660.0K | ||
| Q2 24 | — | $2.9M | ||
| Q1 24 | — | $56.0K |
自由现金流率ABNBAWX
| Q4 25 | — | -0.8% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | — | 13.5% | ||
| Q1 25 | — | -8.5% | ||
| Q4 24 | — | -6.4% | ||
| Q3 24 | — | -2.7% | ||
| Q2 24 | — | 12.4% | ||
| Q1 24 | — | 0.3% |
资本支出强度ABNBAWX
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 4.1% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 1.9% |
现金转化率ABNBAWX
| Q4 25 | 1.54× | — | ||
| Q3 25 | 0.99× | 0.76× | ||
| Q2 25 | 1.52× | 11.07× | ||
| Q1 25 | 11.62× | — | ||
| Q4 24 | 1.01× | — | ||
| Q3 24 | 0.79× | 0.19× | ||
| Q2 24 | 1.89× | 3.35× | ||
| Q1 24 | 7.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABNB
| North America | $1.1B | 41% |
| EMEA | $930.0M | 33% |
| Latin America | $351.0M | 13% |
| Other | $351.0M | 13% |
AWX
暂无分部数据
