vs
爱彼迎（ABNB）与Burlington Stores, Inc.（BURL）财务数据对比。点击上方公司名可切换其他公司
爱彼迎的季度营收约是Burlington Stores, Inc.的1.0倍（$2.8B vs $2.7B）。爱彼迎净利率更高（12.3% vs 3.9%，领先8.4%）。爱彼迎同比增速更快（12.0% vs 7.1%）。过去两年爱彼迎的营收复合增速更高（13.9% vs -6.9%）
爱彼迎是全球知名的旅行住宿及体验共享平台，成立于2007年，2010年正式启用现名。平台连接全球各地的房东与旅客，用户可通过网页或移动端预订私人客房、普通住宅、度假屋等多元住宿，也可报名参与当地特色体验项目，是共享经济领域的代表性企业。
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
ABNB vs BURL — 直观对比
营收规模更大
ABNB
是对方的1.0倍
$2.7B
营收增速更快
ABNB
高出4.9%
7.1%
净利率更高
ABNB
高出8.4%
3.9%
两年增速更快
ABNB
近两年复合增速
-6.9%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $2.7B |
| 净利润 | $341.0M | $104.8M |
| 毛利率 | 82.5% | 44.2% |
| 营业利润率 | 9.7% | 5.1% |
| 净利率 | 12.3% | 3.9% |
| 营收同比 | 12.0% | 7.1% |
| 净利润同比 | -26.0% | 15.6% |
| 每股收益（稀释后） | — | $1.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABNBBURL
| Q4 25 | $2.8B | $2.7B | ||
| Q3 25 | $4.1B | $2.7B | ||
| Q2 25 | $3.1B | $2.5B | ||
| Q1 25 | $2.3B | $3.3B | ||
| Q4 24 | $2.5B | $2.5B | ||
| Q3 24 | $3.7B | $2.5B | ||
| Q2 24 | $2.7B | $2.4B | ||
| Q1 24 | $2.1B | $3.1B |
净利润ABNBBURL
| Q4 25 | $341.0M | $104.8M | ||
| Q3 25 | $1.4B | $94.2M | ||
| Q2 25 | $642.0M | $100.8M | ||
| Q1 25 | $154.0M | $260.8M | ||
| Q4 24 | $461.0M | $90.6M | ||
| Q3 24 | $1.4B | $73.8M | ||
| Q2 24 | $555.0M | $78.5M | ||
| Q1 24 | $264.0M | $227.5M |
毛利率ABNBBURL
| Q4 25 | 82.5% | 44.2% | ||
| Q3 25 | 86.6% | 43.7% | ||
| Q2 25 | 82.4% | 43.8% | ||
| Q1 25 | 77.7% | 42.9% | ||
| Q4 24 | 82.8% | 43.9% | ||
| Q3 24 | 87.5% | 42.8% | ||
| Q2 24 | 81.6% | 43.5% | ||
| Q1 24 | 77.6% | 42.7% |
营业利润率ABNBBURL
| Q4 25 | 9.7% | 5.1% | ||
| Q3 25 | 39.7% | 4.7% | ||
| Q2 25 | 19.8% | 5.3% | ||
| Q1 25 | 1.7% | 10.6% | ||
| Q4 24 | 17.3% | 4.7% | ||
| Q3 24 | 40.9% | 4.0% | ||
| Q2 24 | 18.1% | 4.7% | ||
| Q1 24 | 4.7% | 10.0% |
净利率ABNBBURL
| Q4 25 | 12.3% | 3.9% | ||
| Q3 25 | 33.6% | 3.5% | ||
| Q2 25 | 20.7% | 4.0% | ||
| Q1 25 | 6.8% | 8.0% | ||
| Q4 24 | 18.6% | 3.6% | ||
| Q3 24 | 36.7% | 3.0% | ||
| Q2 24 | 20.2% | 3.3% | ||
| Q1 24 | 12.3% | 7.3% |
每股收益（稀释后）ABNBBURL
| Q4 25 | — | $1.63 | ||
| Q3 25 | — | $1.47 | ||
| Q2 25 | — | $1.58 | ||
| Q1 25 | — | $4.03 | ||
| Q4 24 | — | $1.40 | ||
| Q3 24 | — | $1.15 | ||
| Q2 24 | — | $1.22 | ||
| Q1 24 | — | $3.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.0B | $584.1M |
| 总债务越低越好 | — | $2.0B |
| 股东权益账面价值 | $8.2B | $1.5B |
| 总资产 | $22.2B | $9.6B |
| 负债/权益比越低杠杆越低 | — | 1.32× |
8季度趋势，按日历期对齐
现金及短期投资ABNBBURL
| Q4 25 | $11.0B | $584.1M | ||
| Q3 25 | $11.7B | $747.6M | ||
| Q2 25 | $11.4B | $371.1M | ||
| Q1 25 | $11.5B | $994.7M | ||
| Q4 24 | $10.6B | $857.8M | ||
| Q3 24 | $11.3B | $659.9M | ||
| Q2 24 | $11.3B | $742.3M | ||
| Q1 24 | $11.1B | $925.4M |
总债务ABNBBURL
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.4B |
股东权益ABNBBURL
| Q4 25 | $8.2B | $1.5B | ||
| Q3 25 | $8.6B | $1.4B | ||
| Q2 25 | $7.8B | $1.4B | ||
| Q1 25 | $7.9B | $1.4B | ||
| Q4 24 | $8.4B | $1.1B | ||
| Q3 24 | $8.5B | $1.1B | ||
| Q2 24 | $8.0B | $1.0B | ||
| Q1 24 | $7.9B | $996.9M |
总资产ABNBBURL
| Q4 25 | $22.2B | $9.6B | ||
| Q3 25 | $23.1B | $9.3B | ||
| Q2 25 | $27.0B | $8.5B | ||
| Q1 25 | $25.1B | $8.8B | ||
| Q4 24 | $21.0B | $8.4B | ||
| Q3 24 | $22.2B | $7.8B | ||
| Q2 24 | $26.3B | $7.7B | ||
| Q1 24 | $24.5B | $7.7B |
负债/权益比ABNBBURL
| Q4 25 | — | 1.32× | ||
| Q3 25 | — | 1.40× | ||
| Q2 25 | — | 1.21× | ||
| Q1 25 | — | 1.12× | ||
| Q4 24 | — | 1.35× | ||
| Q3 24 | — | 1.15× | ||
| Q2 24 | — | 1.20× | ||
| Q1 24 | — | 1.40× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $526.0M | $143.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-109.6M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 9.3% |
| 现金转化率经营现金流/净利润 | 1.54× | 1.37× |
| 过去12个月自由现金流最近4个季度 | — | $-358.5M |
8季度趋势，按日历期对齐
经营现金流ABNBBURL
| Q4 25 | $526.0M | $143.3M | ||
| Q3 25 | $1.4B | $179.4M | ||
| Q2 25 | $975.0M | $-28.9M | ||
| Q1 25 | $1.8B | $543.2M | ||
| Q4 24 | $466.0M | $110.4M | ||
| Q3 24 | $1.1B | $160.4M | ||
| Q2 24 | $1.1B | $49.4M | ||
| Q1 24 | $1.9B | $598.5M |
自由现金流ABNBBURL
| Q4 25 | — | $-109.6M | ||
| Q3 25 | — | $-101.0K | ||
| Q2 25 | — | $-438.6M | ||
| Q1 25 | — | $189.8M | ||
| Q4 24 | — | $-56.2M | ||
| Q3 24 | — | $-35.2M | ||
| Q2 24 | — | $-115.5M | ||
| Q1 24 | — | $410.3M |
自由现金流率ABNBBURL
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | -0.0% | ||
| Q2 25 | — | -17.5% | ||
| Q1 25 | — | 5.8% | ||
| Q4 24 | — | -2.2% | ||
| Q3 24 | — | -1.4% | ||
| Q2 24 | — | -4.9% | ||
| Q1 24 | — | 13.1% |
资本支出强度ABNBBURL
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 6.6% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | 10.8% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 7.9% | ||
| Q2 24 | — | 7.0% | ||
| Q1 24 | — | 6.0% |
现金转化率ABNBBURL
| Q4 25 | 1.54× | 1.37× | ||
| Q3 25 | 0.99× | 1.91× | ||
| Q2 25 | 1.52× | -0.29× | ||
| Q1 25 | 11.62× | 2.08× | ||
| Q4 24 | 1.01× | 1.22× | ||
| Q3 24 | 0.79× | 2.18× | ||
| Q2 24 | 1.89× | 0.63× | ||
| Q1 24 | 7.28× | 2.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABNB
| North America | $1.1B | 41% |
| EMEA | $930.0M | 33% |
| Latin America | $351.0M | 13% |
| Other | $351.0M | 13% |
BURL
暂无分部数据
