vs
爱彼迎(ABNB)与Canterbury Park Holding Corp(CPHC)财务数据对比。点击上方公司名可切换其他公司
爱彼迎的季度营收约是Canterbury Park Holding Corp的223.2倍($2.8B vs $12.4M)。爱彼迎净利率更高(12.3% vs -3.1%,领先15.4%)。爱彼迎同比增速更快(12.0% vs 3.9%)。过去两年爱彼迎的营收复合增速更高(13.9% vs -6.0%)
爱彼迎是全球知名的旅行住宿及体验共享平台,成立于2007年,2010年正式启用现名。平台连接全球各地的房东与旅客,用户可通过网页或移动端预订私人客房、普通住宅、度假屋等多元住宿,也可报名参与当地特色体验项目,是共享经济领域的代表性企业。
坎特伯雷公园控股公司在美国明尼苏达州沙科皮运营赛马场,在场地内为纯种马和夸特马现场赛马提供同赌投注服务,同时也为外州赛马场同步转播的赛事提供同赌投注服务。此外,该公司还旗下还运营全天候开放的坎特伯雷公园纸牌赌场,业务受明尼苏达州赛马委员会监管。
ABNB vs CPHC — 直观对比
营收规模更大
ABNB
是对方的223.2倍
$12.4M
营收增速更快
ABNB
高出8.1%
3.9%
净利率更高
ABNB
高出15.4%
-3.1%
两年增速更快
ABNB
近两年复合增速
-6.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.8B | $12.4M |
| 净利润 | $341.0M | $-390.1K |
| 毛利率 | 82.5% | — |
| 营业利润率 | 9.7% | 2.6% |
| 净利率 | 12.3% | -3.1% |
| 营收同比 | 12.0% | 3.9% |
| 净利润同比 | -26.0% | 68.7% |
| 每股收益(稀释后) | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABNB
CPHC
| Q4 25 | $2.8B | $12.4M | ||
| Q3 25 | $4.1B | $18.3M | ||
| Q2 25 | $3.1B | $15.7M | ||
| Q1 25 | $2.3B | $13.1M | ||
| Q4 24 | $2.5B | $12.0M | ||
| Q3 24 | $3.7B | $19.3M | ||
| Q2 24 | $2.7B | $16.2M | ||
| Q1 24 | $2.1B | $14.1M |
净利润
ABNB
CPHC
| Q4 25 | $341.0M | $-390.1K | ||
| Q3 25 | $1.4B | $487.3K | ||
| Q2 25 | $642.0M | $-327.4K | ||
| Q1 25 | $154.0M | $-299.2K | ||
| Q4 24 | $461.0M | $-1.2M | ||
| Q3 24 | $1.4B | $2.0M | ||
| Q2 24 | $555.0M | $338.3K | ||
| Q1 24 | $264.0M | $998.2K |
毛利率
ABNB
CPHC
| Q4 25 | 82.5% | — | ||
| Q3 25 | 86.6% | — | ||
| Q2 25 | 82.4% | — | ||
| Q1 25 | 77.7% | — | ||
| Q4 24 | 82.8% | — | ||
| Q3 24 | 87.5% | — | ||
| Q2 24 | 81.6% | — | ||
| Q1 24 | 77.6% | — |
营业利润率
ABNB
CPHC
| Q4 25 | 9.7% | 2.6% | ||
| Q3 25 | 39.7% | 5.7% | ||
| Q2 25 | 19.8% | 2.8% | ||
| Q1 25 | 1.7% | 4.9% | ||
| Q4 24 | 17.3% | -0.8% | ||
| Q3 24 | 40.9% | 18.9% | ||
| Q2 24 | 18.1% | 6.9% | ||
| Q1 24 | 4.7% | 12.5% |
净利率
ABNB
CPHC
| Q4 25 | 12.3% | -3.1% | ||
| Q3 25 | 33.6% | 2.7% | ||
| Q2 25 | 20.7% | -2.1% | ||
| Q1 25 | 6.8% | -2.3% | ||
| Q4 24 | 18.6% | -10.4% | ||
| Q3 24 | 36.7% | 10.5% | ||
| Q2 24 | 20.2% | 2.1% | ||
| Q1 24 | 12.3% | 7.1% |
每股收益(稀释后)
ABNB
CPHC
| Q4 25 | — | $-0.08 | ||
| Q3 25 | — | $0.10 | ||
| Q2 25 | — | $-0.06 | ||
| Q1 25 | — | $-0.06 | ||
| Q4 24 | — | $-0.25 | ||
| Q3 24 | — | $0.40 | ||
| Q2 24 | — | $0.07 | ||
| Q1 24 | — | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $11.0B | $17.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.2B | $83.9M |
| 总资产 | $22.2B | $112.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ABNB
CPHC
| Q4 25 | $11.0B | $17.1M | ||
| Q3 25 | $11.7B | $16.7M | ||
| Q2 25 | $11.4B | $16.9M | ||
| Q1 25 | $11.5B | $15.4M | ||
| Q4 24 | $10.6B | $15.1M | ||
| Q3 24 | $11.3B | $21.7M | ||
| Q2 24 | $11.3B | $23.8M | ||
| Q1 24 | $11.1B | $25.2M |
股东权益
ABNB
CPHC
| Q4 25 | $8.2B | $83.9M | ||
| Q3 25 | $8.6B | $84.1M | ||
| Q2 25 | $7.8B | $83.6M | ||
| Q1 25 | $7.9B | $83.7M | ||
| Q4 24 | $8.4B | $84.1M | ||
| Q3 24 | $8.5B | $85.2M | ||
| Q2 24 | $8.0B | $83.2M | ||
| Q1 24 | $7.9B | $82.7M |
总资产
ABNB
CPHC
| Q4 25 | $22.2B | $112.6M | ||
| Q3 25 | $23.1B | $114.4M | ||
| Q2 25 | $27.0B | $114.9M | ||
| Q1 25 | $25.1B | $112.4M | ||
| Q4 24 | $21.0B | $109.9M | ||
| Q3 24 | $22.2B | $114.2M | ||
| Q2 24 | $26.3B | $111.4M | ||
| Q1 24 | $24.5B | $105.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $526.0M | $-103.4K |
| 自由现金流经营现金流 - 资本支出 | — | $-611.3K |
| 自由现金流率自由现金流/营收 | — | -4.9% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | 1.54× | — |
| 过去12个月自由现金流最近4个季度 | — | $4.7M |
8季度趋势,按日历期对齐
经营现金流
ABNB
CPHC
| Q4 25 | $526.0M | $-103.4K | ||
| Q3 25 | $1.4B | $1.2M | ||
| Q2 25 | $975.0M | $4.4M | ||
| Q1 25 | $1.8B | $3.4M | ||
| Q4 24 | $466.0M | $-2.8M | ||
| Q3 24 | $1.1B | $2.3M | ||
| Q2 24 | $1.1B | $5.4M | ||
| Q1 24 | $1.9B | $1.6M |
自由现金流
ABNB
CPHC
| Q4 25 | — | $-611.3K | ||
| Q3 25 | — | $-395.3K | ||
| Q2 25 | — | $3.2M | ||
| Q1 25 | — | $2.5M | ||
| Q4 24 | — | $-6.7M | ||
| Q3 24 | — | $-25 | ||
| Q2 24 | — | $1.8M | ||
| Q1 24 | — | $-601.0K |
自由现金流率
ABNB
CPHC
| Q4 25 | — | -4.9% | ||
| Q3 25 | — | -2.2% | ||
| Q2 25 | — | 20.5% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | -55.9% | ||
| Q3 24 | — | -0.0% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | -4.3% |
资本支出强度
ABNB
CPHC
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 9.0% | ||
| Q2 25 | — | 7.5% | ||
| Q1 25 | — | 6.5% | ||
| Q4 24 | — | 32.6% | ||
| Q3 24 | — | 11.8% | ||
| Q2 24 | — | 22.2% | ||
| Q1 24 | — | 15.7% |
现金转化率
ABNB
CPHC
| Q4 25 | 1.54× | — | ||
| Q3 25 | 0.99× | 2.56× | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 11.62× | — | ||
| Q4 24 | 1.01× | — | ||
| Q3 24 | 0.79× | 1.12× | ||
| Q2 24 | 1.89× | 15.95× | ||
| Q1 24 | 7.28× | 1.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABNB
| North America | $1.1B | 41% |
| EMEA | $930.0M | 33% |
| Latin America | $351.0M | 13% |
| Other | $351.0M | 13% |
CPHC
| Casino | $9.5M | 76% |
| Other | $1.9M | 15% |
| Food And Beverage | $1.0M | 8% |