vs
爱彼迎（ABNB）与ESCALADE INC（ESCA）财务数据对比。点击上方公司名可切换其他公司
爱彼迎的季度营收约是ESCALADE INC的44.4倍（$2.8B vs $62.6M）。爱彼迎净利率更高（12.3% vs 5.9%，领先6.4%）。爱彼迎同比增速更快（12.0% vs -2.2%）。过去两年爱彼迎的营收复合增速更高（13.9% vs 4.5%）
爱彼迎是全球知名的旅行住宿及体验共享平台，成立于2007年，2010年正式启用现名。平台连接全球各地的房东与旅客，用户可通过网页或移动端预订私人客房、普通住宅、度假屋等多元住宿，也可报名参与当地特色体验项目，是共享经济领域的代表性企业。
Escalade Inc是一家专业体育用品制造及分销商，主营篮球架、射箭装备、乒乓球器材、游戏桌及户外休闲配件，核心市场覆盖北美、欧洲及亚太地区，服务客户涵盖零售消费、商业健身、专业体育分销等领域。
ABNB vs ESCA — 直观对比
营收规模更大
ABNB
是对方的44.4倍
$62.6M
营收增速更快
ABNB
高出14.2%
-2.2%
净利率更高
ABNB
高出6.4%
5.9%
两年增速更快
ABNB
近两年复合增速
4.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $62.6M |
| 净利润 | $341.0M | $3.7M |
| 毛利率 | 82.5% | 27.7% |
| 营业利润率 | 9.7% | 8.2% |
| 净利率 | 12.3% | 5.9% |
| 营收同比 | 12.0% | -2.2% |
| 净利润同比 | -26.0% | 37.1% |
| 每股收益（稀释后） | — | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABNBESCA
| Q4 25 | $2.8B | $62.6M | ||
| Q3 25 | $4.1B | $67.8M | ||
| Q2 25 | $3.1B | $54.3M | ||
| Q1 25 | $2.3B | $55.5M | ||
| Q4 24 | $2.5B | $63.9M | ||
| Q3 24 | $3.7B | $67.7M | ||
| Q2 24 | $2.7B | $62.5M | ||
| Q1 24 | $2.1B | $57.3M |
净利润ABNBESCA
| Q4 25 | $341.0M | $3.7M | ||
| Q3 25 | $1.4B | $5.6M | ||
| Q2 25 | $642.0M | $1.8M | ||
| Q1 25 | $154.0M | $2.6M | ||
| Q4 24 | $461.0M | $2.7M | ||
| Q3 24 | $1.4B | $5.7M | ||
| Q2 24 | $555.0M | $2.8M | ||
| Q1 24 | $264.0M | $1.8M |
毛利率ABNBESCA
| Q4 25 | 82.5% | 27.7% | ||
| Q3 25 | 86.6% | 28.1% | ||
| Q2 25 | 82.4% | 24.7% | ||
| Q1 25 | 77.7% | 26.7% | ||
| Q4 24 | 82.8% | 24.9% | ||
| Q3 24 | 87.5% | 24.8% | ||
| Q2 24 | 81.6% | 24.2% | ||
| Q1 24 | 77.6% | 25.0% |
营业利润率ABNBESCA
| Q4 25 | 9.7% | 8.2% | ||
| Q3 25 | 39.7% | 10.8% | ||
| Q2 25 | 19.8% | 4.8% | ||
| Q1 25 | 1.7% | 6.6% | ||
| Q4 24 | 17.3% | 7.1% | ||
| Q3 24 | 40.9% | 11.8% | ||
| Q2 24 | 18.1% | 7.1% | ||
| Q1 24 | 4.7% | 5.3% |
净利率ABNBESCA
| Q4 25 | 12.3% | 5.9% | ||
| Q3 25 | 33.6% | 8.2% | ||
| Q2 25 | 20.7% | 3.4% | ||
| Q1 25 | 6.8% | 4.7% | ||
| Q4 24 | 18.6% | 4.2% | ||
| Q3 24 | 36.7% | 8.4% | ||
| Q2 24 | 20.2% | 4.5% | ||
| Q1 24 | 12.3% | 3.1% |
每股收益（稀释后）ABNBESCA
| Q4 25 | — | $0.27 | ||
| Q3 25 | — | $0.40 | ||
| Q2 25 | — | $0.13 | ||
| Q1 25 | — | $0.19 | ||
| Q4 24 | — | $0.20 | ||
| Q3 24 | — | $0.40 | ||
| Q2 24 | — | $0.20 | ||
| Q1 24 | — | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.0B | — |
| 总债务越低越好 | — | $18.5M |
| 股东权益账面价值 | $8.2B | $173.2M |
| 总资产 | $22.2B | $222.1M |
| 负债/权益比越低杠杆越低 | — | 0.11× |
8季度趋势，按日历期对齐
现金及短期投资ABNBESCA
| Q4 25 | $11.0B | — | ||
| Q3 25 | $11.7B | — | ||
| Q2 25 | $11.4B | — | ||
| Q1 25 | $11.5B | — | ||
| Q4 24 | $10.6B | — | ||
| Q3 24 | $11.3B | — | ||
| Q2 24 | $11.3B | — | ||
| Q1 24 | $11.1B | — |
总债务ABNBESCA
| Q4 25 | — | $18.5M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $25.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ABNBESCA
| Q4 25 | $8.2B | $173.2M | ||
| Q3 25 | $8.6B | $172.3M | ||
| Q2 25 | $7.8B | $168.3M | ||
| Q1 25 | $7.9B | $168.8M | ||
| Q4 24 | $8.4B | $169.0M | ||
| Q3 24 | $8.5B | $170.1M | ||
| Q2 24 | $8.0B | $166.0M | ||
| Q1 24 | $7.9B | $164.7M |
总资产ABNBESCA
| Q4 25 | $22.2B | $222.1M | ||
| Q3 25 | $23.1B | $232.5M | ||
| Q2 25 | $27.0B | $218.3M | ||
| Q1 25 | $25.1B | $222.1M | ||
| Q4 24 | $21.0B | $226.3M | ||
| Q3 24 | $22.2B | $244.9M | ||
| Q2 24 | $26.3B | $243.1M | ||
| Q1 24 | $24.5B | $256.3M |
负债/权益比ABNBESCA
| Q4 25 | — | 0.11× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.15× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $526.0M | $14.9M |
| 自由现金流经营现金流 - 资本支出 | — | $13.7M |
| 自由现金流率自由现金流/营收 | — | 21.8% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | 1.54× | 4.02× |
| 过去12个月自由现金流最近4个季度 | — | $28.5M |
8季度趋势，按日历期对齐
经营现金流ABNBESCA
| Q4 25 | $526.0M | $14.9M | ||
| Q3 25 | $1.4B | $-965.0K | ||
| Q2 25 | $975.0M | $13.3M | ||
| Q1 25 | $1.8B | $3.8M | ||
| Q4 24 | $466.0M | $12.3M | ||
| Q3 24 | $1.1B | $10.5M | ||
| Q2 24 | $1.1B | $13.3M | ||
| Q1 24 | $1.9B | $7.0K |
自由现金流ABNBESCA
| Q4 25 | — | $13.7M | ||
| Q3 25 | — | $-1.3M | ||
| Q2 25 | — | $12.9M | ||
| Q1 25 | — | $3.2M | ||
| Q4 24 | — | $11.7M | ||
| Q3 24 | — | $10.2M | ||
| Q2 24 | — | $12.5M | ||
| Q1 24 | — | $-350.0K |
自由现金流率ABNBESCA
| Q4 25 | — | 21.8% | ||
| Q3 25 | — | -1.9% | ||
| Q2 25 | — | 23.7% | ||
| Q1 25 | — | 5.9% | ||
| Q4 24 | — | 18.4% | ||
| Q3 24 | — | 15.0% | ||
| Q2 24 | — | 20.0% | ||
| Q1 24 | — | -0.6% |
资本支出强度ABNBESCA
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 0.6% |
现金转化率ABNBESCA
| Q4 25 | 1.54× | 4.02× | ||
| Q3 25 | 0.99× | -0.17× | ||
| Q2 25 | 1.52× | 7.28× | ||
| Q1 25 | 11.62× | 1.45× | ||
| Q4 24 | 1.01× | 4.55× | ||
| Q3 24 | 0.79× | 1.85× | ||
| Q2 24 | 1.89× | 4.67× | ||
| Q1 24 | 7.28× | 0.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABNB
| North America | $1.1B | 41% |
| EMEA | $930.0M | 33% |
| Latin America | $351.0M | 13% |
| Other | $351.0M | 13% |
ESCA
暂无分部数据
