vs
爱彼迎(ABNB)与Greenlane Holdings, Inc.(GNLN)财务数据对比。点击上方公司名可切换其他公司
爱彼迎的季度营收约是Greenlane Holdings, Inc.的2041.1倍($2.8B vs $1.4M)。爱彼迎净利率更高(12.3% vs -5111.3%,领先5123.6%)。爱彼迎同比增速更快(12.0% vs -18.0%)。过去两年爱彼迎的营收复合增速更高(13.9% vs -47.4%)
爱彼迎是全球知名的旅行住宿及体验共享平台,成立于2007年,2010年正式启用现名。平台连接全球各地的房东与旅客,用户可通过网页或移动端预订私人客房、普通住宅、度假屋等多元住宿,也可报名参与当地特色体验项目,是共享经济领域的代表性企业。
Greenlane Holdings, Inc.是全球领先的高端消费配件、健康产品及生活方式商品分销商,业务覆盖大麻、电子烟、天然健康领域,为北美及部分国际市场的零售合作伙伴、品牌商提供供应链、品牌孵化及综合销售支持服务。
ABNB vs GNLN — 直观对比
营收规模更大
ABNB
是对方的2041.1倍
$1.4M
营收增速更快
ABNB
高出30.0%
-18.0%
净利率更高
ABNB
高出5123.6%
-5111.3%
两年增速更快
ABNB
近两年复合增速
-47.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.8B | $1.4M |
| 净利润 | $341.0M | $-69.6M |
| 毛利率 | 82.5% | -594.0% |
| 营业利润率 | 9.7% | -2822.6% |
| 净利率 | 12.3% | -5111.3% |
| 营收同比 | 12.0% | -18.0% |
| 净利润同比 | -26.0% | -692.6% |
| 每股收益(稀释后) | — | $-1.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABNB
GNLN
| Q4 25 | $2.8B | $1.4M | ||
| Q3 25 | $4.1B | $737.0K | ||
| Q2 25 | $3.1B | $788.0K | ||
| Q1 25 | $2.3B | $1.5M | ||
| Q4 24 | $2.5B | $1.7M | ||
| Q3 24 | $3.7B | $4.0M | ||
| Q2 24 | $2.7B | $2.7M | ||
| Q1 24 | $2.1B | $4.9M |
净利润
ABNB
GNLN
| Q4 25 | $341.0M | $-69.6M | ||
| Q3 25 | $1.4B | $-8.9M | ||
| Q2 25 | $642.0M | $-3.2M | ||
| Q1 25 | $154.0M | $-3.9M | ||
| Q4 24 | $461.0M | $-8.8M | ||
| Q3 24 | $1.4B | $-3.8M | ||
| Q2 24 | $555.0M | $-615.0K | ||
| Q1 24 | $264.0M | $-4.5M |
毛利率
ABNB
GNLN
| Q4 25 | 82.5% | -594.0% | ||
| Q3 25 | 86.6% | -692.4% | ||
| Q2 25 | 82.4% | 0.3% | ||
| Q1 25 | 77.7% | 49.1% | ||
| Q4 24 | 82.8% | 44.1% | ||
| Q3 24 | 87.5% | 75.0% | ||
| Q2 24 | 81.6% | 38.1% | ||
| Q1 24 | 77.6% | 30.7% |
营业利润率
ABNB
GNLN
| Q4 25 | 9.7% | -2822.6% | ||
| Q3 25 | 39.7% | -1234.7% | ||
| Q2 25 | 19.8% | -413.2% | ||
| Q1 25 | 1.7% | -236.6% | ||
| Q4 24 | 17.3% | -229.2% | ||
| Q3 24 | 40.9% | -13.3% | ||
| Q2 24 | 18.1% | -131.8% | ||
| Q1 24 | 4.7% | -80.8% |
净利率
ABNB
GNLN
| Q4 25 | 12.3% | -5111.3% | ||
| Q3 25 | 33.6% | -1212.1% | ||
| Q2 25 | 20.7% | -408.0% | ||
| Q1 25 | 6.8% | -263.2% | ||
| Q4 24 | 18.6% | -529.1% | ||
| Q3 24 | 36.7% | -93.0% | ||
| Q2 24 | 20.2% | -23.2% | ||
| Q1 24 | 12.3% | -91.2% |
每股收益(稀释后)
ABNB
GNLN
| Q4 25 | — | $-1.48 | ||
| Q3 25 | — | $-6.44 | ||
| Q2 25 | — | $-3.18 | ||
| Q1 25 | — | $-0.32 | ||
| Q4 24 | — | $6480.26 | ||
| Q3 24 | — | $-5484.67 | ||
| Q2 24 | — | $-997.50 | ||
| Q1 24 | — | $-12.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $11.0B | $32.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.2B | $67.9M |
| 总资产 | $22.2B | $74.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ABNB
GNLN
| Q4 25 | $11.0B | $32.5M | ||
| Q3 25 | $11.7B | $1.8M | ||
| Q2 25 | $11.4B | $5.7M | ||
| Q1 25 | $11.5B | $8.5M | ||
| Q4 24 | $10.6B | $899.0K | ||
| Q3 24 | $11.3B | $2.3M | ||
| Q2 24 | $11.3B | $169.0K | ||
| Q1 24 | $11.1B | $157.0K |
总债务
ABNB
GNLN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.7M | ||
| Q3 24 | — | $8.6M | ||
| Q2 24 | — | $5.0M | ||
| Q1 24 | — | $7.2M |
股东权益
ABNB
GNLN
| Q4 25 | $8.2B | $67.9M | ||
| Q3 25 | $8.6B | $11.2M | ||
| Q2 25 | $7.8B | $20.1M | ||
| Q1 25 | $7.9B | $23.3M | ||
| Q4 24 | $8.4B | $6.4M | ||
| Q3 24 | $8.5B | $9.5M | ||
| Q2 24 | $8.0B | $6.1M | ||
| Q1 24 | $7.9B | $6.7M |
总资产
ABNB
GNLN
| Q4 25 | $22.2B | $74.9M | ||
| Q3 25 | $23.1B | $17.6M | ||
| Q2 25 | $27.0B | $31.8M | ||
| Q1 25 | $25.1B | $38.1M | ||
| Q4 24 | $21.0B | $28.6M | ||
| Q3 24 | $22.2B | $33.8M | ||
| Q2 24 | $26.3B | $32.9M | ||
| Q1 24 | $24.5B | $35.1M |
负债/权益比
ABNB
GNLN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.19× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.82× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $526.0M | $-8.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-8.5M |
| 自由现金流率自由现金流/营收 | — | -626.8% |
| 资本支出强度资本支出/营收 | — | 1.7% |
| 现金转化率经营现金流/净利润 | 1.54× | — |
| 过去12个月自由现金流最近4个季度 | — | $-16.4M |
8季度趋势,按日历期对齐
经营现金流
ABNB
GNLN
| Q4 25 | $526.0M | $-8.5M | ||
| Q3 25 | $1.4B | $-3.9M | ||
| Q2 25 | $975.0M | $-400.0K | ||
| Q1 25 | $1.8B | $-3.4M | ||
| Q4 24 | $466.0M | $-1.5M | ||
| Q3 24 | $1.1B | $-4.9M | ||
| Q2 24 | $1.1B | $-298.0K | ||
| Q1 24 | $1.9B | $-81.0K |
自由现金流
ABNB
GNLN
| Q4 25 | — | $-8.5M | ||
| Q3 25 | — | $-3.9M | ||
| Q2 25 | — | $-452.0K | ||
| Q1 25 | — | $-3.5M | ||
| Q4 24 | — | $-1.6M | ||
| Q3 24 | — | $-4.9M | ||
| Q2 24 | — | $-314.0K | ||
| Q1 24 | — | $-216.0K |
自由现金流率
ABNB
GNLN
| Q4 25 | — | -626.8% | ||
| Q3 25 | — | -531.1% | ||
| Q2 25 | — | -57.4% | ||
| Q1 25 | — | -235.6% | ||
| Q4 24 | — | -95.8% | ||
| Q3 24 | — | -120.7% | ||
| Q2 24 | — | -11.8% | ||
| Q1 24 | — | -4.4% |
资本支出强度
ABNB
GNLN
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 6.6% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 4.3% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | 2.7% |
现金转化率
ABNB
GNLN
| Q4 25 | 1.54× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 11.62× | — | ||
| Q4 24 | 1.01× | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 1.89× | — | ||
| Q1 24 | 7.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABNB
| North America | $1.1B | 41% |
| EMEA | $930.0M | 33% |
| Latin America | $351.0M | 13% |
| Other | $351.0M | 13% |
GNLN
暂无分部数据