vs
爱彼迎（ABNB）与KLA Corporation（KLAC）财务数据对比。点击上方公司名可切换其他公司
KLA Corporation的季度营收约是爱彼迎的1.2倍（$3.3B vs $2.8B），KLA Corporation净利率更高（34.7% vs 12.3%，领先22.5%），爱彼迎同比增速更快（12.0% vs 7.2%），过去两年KLA Corporation的营收复合增速更高（18.2% vs 13.9%）
爱彼迎是全球知名的旅行住宿及体验共享平台，成立于2007年，2010年正式启用现名。平台连接全球各地的房东与旅客，用户可通过网页或移动端预订私人客房、普通住宅、度假屋等多元住宿，也可报名参与当地特色体验项目，是共享经济领域的代表性企业。
KLA Corporation是总部位于美国加利福尼亚州米尔皮塔斯的企业，主营晶圆制造设备，为半导体及相关纳米电子行业提供过程控制与良率管理系统，产品及服务覆盖晶圆、光罩、集成电路、封装生产从研发到批量制造的全流程。
ABNB vs KLAC — 直观对比
营收规模更大
KLAC
是对方的1.2倍
$2.8B
营收增速更快
ABNB
高出4.9%
7.2%
净利率更高
KLAC
高出22.5%
12.3%
两年增速更快
KLAC
近两年复合增速
13.9%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $3.3B |
| 净利润 | $341.0M | $1.1B |
| 毛利率 | 82.5% | 61.4% |
| 营业利润率 | 9.7% | — |
| 净利率 | 12.3% | 34.7% |
| 营收同比 | 12.0% | 7.2% |
| 净利润同比 | -26.0% | 39.0% |
| 每股收益（稀释后） | — | $8.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABNBKLAC
| Q4 25 | $2.8B | $3.3B | ||
| Q3 25 | $4.1B | $3.2B | ||
| Q2 25 | $3.1B | $3.2B | ||
| Q1 25 | $2.3B | $3.1B | ||
| Q4 24 | $2.5B | $3.1B | ||
| Q3 24 | $3.7B | $2.8B | ||
| Q2 24 | $2.7B | $2.6B | ||
| Q1 24 | $2.1B | $2.4B |
净利润ABNBKLAC
| Q4 25 | $341.0M | $1.1B | ||
| Q3 25 | $1.4B | $1.1B | ||
| Q2 25 | $642.0M | $1.2B | ||
| Q1 25 | $154.0M | $1.1B | ||
| Q4 24 | $461.0M | $824.5M | ||
| Q3 24 | $1.4B | $945.9M | ||
| Q2 24 | $555.0M | $836.4M | ||
| Q1 24 | $264.0M | $601.5M |
毛利率ABNBKLAC
| Q4 25 | 82.5% | 61.4% | ||
| Q3 25 | 86.6% | 61.3% | ||
| Q2 25 | 82.4% | 62.0% | ||
| Q1 25 | 77.7% | 61.6% | ||
| Q4 24 | 82.8% | 60.3% | ||
| Q3 24 | 87.5% | 59.6% | ||
| Q2 24 | 81.6% | 60.7% | ||
| Q1 24 | 77.6% | 57.9% |
营业利润率ABNBKLAC
| Q4 25 | 9.7% | — | ||
| Q3 25 | 39.7% | — | ||
| Q2 25 | 19.8% | 41.9% | ||
| Q1 25 | 1.7% | 41.3% | ||
| Q4 24 | 17.3% | 31.6% | ||
| Q3 24 | 40.9% | 38.0% | ||
| Q2 24 | 18.1% | 36.8% | ||
| Q1 24 | 4.7% | 29.7% |
净利率ABNBKLAC
| Q4 25 | 12.3% | 34.7% | ||
| Q3 25 | 33.6% | 34.9% | ||
| Q2 25 | 20.7% | 37.9% | ||
| Q1 25 | 6.8% | 35.5% | ||
| Q4 24 | 18.6% | 26.8% | ||
| Q3 24 | 36.7% | 33.3% | ||
| Q2 24 | 20.2% | 32.6% | ||
| Q1 24 | 12.3% | 25.5% |
每股收益（稀释后）ABNBKLAC
| Q4 25 | — | $8.68 | ||
| Q3 25 | — | $8.47 | ||
| Q2 25 | — | $9.04 | ||
| Q1 25 | — | $8.16 | ||
| Q4 24 | — | $6.16 | ||
| Q3 24 | — | $7.01 | ||
| Q2 24 | — | $6.16 | ||
| Q1 24 | — | $4.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.0B | $2.5B |
| 总债务越低越好 | — | $5.9B |
| 股东权益账面价值 | $8.2B | $5.5B |
| 总资产 | $22.2B | $16.7B |
| 负债/权益比越低杠杆越低 | — | 1.08× |
8季度趋势，按日历期对齐
现金及短期投资ABNBKLAC
| Q4 25 | $11.0B | $2.5B | ||
| Q3 25 | $11.7B | $1.9B | ||
| Q2 25 | $11.4B | $2.1B | ||
| Q1 25 | $11.5B | $1.9B | ||
| Q4 24 | $10.6B | $1.8B | ||
| Q3 24 | $11.3B | $2.0B | ||
| Q2 24 | $11.3B | $2.0B | ||
| Q1 24 | $11.1B | $1.8B |
总债务ABNBKLAC
| Q4 25 | — | $5.9B | ||
| Q3 25 | — | $5.9B | ||
| Q2 25 | — | $5.9B | ||
| Q1 25 | — | $5.9B | ||
| Q4 24 | — | $5.9B | ||
| Q3 24 | — | $5.9B | ||
| Q2 24 | — | $5.9B | ||
| Q1 24 | — | $5.9B |
股东权益ABNBKLAC
| Q4 25 | $8.2B | $5.5B | ||
| Q3 25 | $8.6B | $5.0B | ||
| Q2 25 | $7.8B | $4.7B | ||
| Q1 25 | $7.9B | $4.0B | ||
| Q4 24 | $8.4B | $3.6B | ||
| Q3 24 | $8.5B | $3.6B | ||
| Q2 24 | $8.0B | $3.4B | ||
| Q1 24 | $7.9B | $3.1B |
总资产ABNBKLAC
| Q4 25 | $22.2B | $16.7B | ||
| Q3 25 | $23.1B | $16.3B | ||
| Q2 25 | $27.0B | $16.1B | ||
| Q1 25 | $25.1B | $15.2B | ||
| Q4 24 | $21.0B | $15.0B | ||
| Q3 24 | $22.2B | $15.7B | ||
| Q2 24 | $26.3B | $15.4B | ||
| Q1 24 | $24.5B | $15.0B |
负债/权益比ABNBKLAC
| Q4 25 | — | 1.08× | ||
| Q3 25 | — | 1.18× | ||
| Q2 25 | — | 1.25× | ||
| Q1 25 | — | 1.47× | ||
| Q4 24 | — | 1.64× | ||
| Q3 24 | — | 1.65× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | 1.90× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $526.0M | $1.4B |
| 自由现金流经营现金流 - 资本支出 | — | $1.3B |
| 自由现金流率自由现金流/营收 | — | 38.3% |
| 资本支出强度资本支出/营收 | — | 3.2% |
| 现金转化率经营现金流/净利润 | 1.54× | 1.19× |
| 过去12个月自由现金流最近4个季度 | — | $4.4B |
8季度趋势，按日历期对齐
经营现金流ABNBKLAC
| Q4 25 | $526.0M | $1.4B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $975.0M | $1.2B | ||
| Q1 25 | $1.8B | $1.1B | ||
| Q4 24 | $466.0M | $849.5M | ||
| Q3 24 | $1.1B | $995.2M | ||
| Q2 24 | $1.1B | $892.6M | ||
| Q1 24 | $1.9B | $910.0M |
自由现金流ABNBKLAC
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $990.0M | ||
| Q4 24 | — | $757.2M | ||
| Q3 24 | — | $934.8M | ||
| Q2 24 | — | $831.9M | ||
| Q1 24 | — | $838.2M |
自由现金流率ABNBKLAC
| Q4 25 | — | 38.3% | ||
| Q3 25 | — | 33.2% | ||
| Q2 25 | — | 33.5% | ||
| Q1 25 | — | 32.3% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.9% | ||
| Q2 24 | — | 32.4% | ||
| Q1 24 | — | 35.5% |
资本支出强度ABNBKLAC
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 3.0% |
现金转化率ABNBKLAC
| Q4 25 | 1.54× | 1.19× | ||
| Q3 25 | 0.99× | 1.04× | ||
| Q2 25 | 1.52× | 0.97× | ||
| Q1 25 | 11.62× | 0.99× | ||
| Q4 24 | 1.01× | 1.03× | ||
| Q3 24 | 0.79× | 1.05× | ||
| Q2 24 | 1.89× | 1.07× | ||
| Q1 24 | 7.28× | 1.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABNB
| North America | $1.1B | 41% |
| EMEA | $930.0M | 33% |
| Latin America | $351.0M | 13% |
| Other | $351.0M | 13% |
KLAC
| Wafer Inspection | $1.6B | 48% |
| Services | $786.1M | 24% |
| Patterning | $696.2M | 21% |
| Specialty Semiconductor Process | $121.6M | 4% |
| PCB And Component Inspection | $80.3M | 2% |
| Other Revenue | $40.2M | 1% |
