vs
爱彼迎（ABNB）与EMERSON RADIO CORP（MSN）财务数据对比。点击上方公司名可切换其他公司
爱彼迎的季度营收约是EMERSON RADIO CORP的1469.1倍（$2.8B vs $1.9M）。爱彼迎净利率更高（12.3% vs -36.7%，领先49.0%）。爱彼迎同比增速更快（12.0% vs -52.8%）。过去两年爱彼迎的营收复合增速更高（13.9% vs -7.3%）
爱彼迎是全球知名的旅行住宿及体验共享平台，成立于2007年，2010年正式启用现名。平台连接全球各地的房东与旅客，用户可通过网页或移动端预订私人客房、普通住宅、度假屋等多元住宿，也可报名参与当地特色体验项目，是共享经济领域的代表性企业。
艾默生收音机公司是美国出货量领先的消费电子经销商之一，旗下商标自1912年起持续沿用至今，具备较高知名度。公司在全球范围内开展多条产品线的设计、营销与授权业务，部分产品以G Clef品牌销售及授权，该品牌名称是向艾默生原有标识致敬。
ABNB vs MSN — 直观对比
营收规模更大
ABNB
是对方的1469.1倍
$1.9M
营收增速更快
ABNB
高出64.8%
-52.8%
净利率更高
ABNB
高出49.0%
-36.7%
两年增速更快
ABNB
近两年复合增速
-7.3%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $1.9M |
| 净利润 | $341.0M | $-694.0K |
| 毛利率 | 82.5% | 10.9% |
| 营业利润率 | 9.7% | -43.7% |
| 净利率 | 12.3% | -36.7% |
| 营收同比 | 12.0% | -52.8% |
| 净利润同比 | -26.0% | -31.7% |
| 每股收益（稀释后） | — | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABNBMSN
| Q4 25 | $2.8B | $1.9M | ||
| Q3 25 | $4.1B | $1.2M | ||
| Q2 25 | $3.1B | $1.7M | ||
| Q1 25 | $2.3B | $1.8M | ||
| Q4 24 | $2.5B | $4.0M | ||
| Q3 24 | $3.7B | $2.7M | ||
| Q2 24 | $2.7B | $2.2M | ||
| Q1 24 | $2.1B | $2.2M |
净利润ABNBMSN
| Q4 25 | $341.0M | $-694.0K | ||
| Q3 25 | $1.4B | $-1.0M | ||
| Q2 25 | $642.0M | $-1.1M | ||
| Q1 25 | $154.0M | $-2.4M | ||
| Q4 24 | $461.0M | $-527.0K | ||
| Q3 24 | $1.4B | $-881.0K | ||
| Q2 24 | $555.0M | $-962.0K | ||
| Q1 24 | $264.0M | $-883.0K |
毛利率ABNBMSN
| Q4 25 | 82.5% | 10.9% | ||
| Q3 25 | 86.6% | -0.1% | ||
| Q2 25 | 82.4% | 0.7% | ||
| Q1 25 | 77.7% | -3.0% | ||
| Q4 24 | 82.8% | 12.3% | ||
| Q3 24 | 87.5% | 9.9% | ||
| Q2 24 | 81.6% | 8.8% | ||
| Q1 24 | 77.6% | 15.9% |
营业利润率ABNBMSN
| Q4 25 | 9.7% | -43.7% | ||
| Q3 25 | 39.7% | -98.4% | ||
| Q2 25 | 19.8% | -78.1% | ||
| Q1 25 | 1.7% | -137.8% | ||
| Q4 24 | 17.3% | -18.3% | ||
| Q3 24 | 40.9% | -40.8% | ||
| Q2 24 | 18.1% | -55.6% | ||
| Q1 24 | 4.7% | -52.2% |
净利率ABNBMSN
| Q4 25 | 12.3% | -36.7% | ||
| Q3 25 | 33.6% | -85.8% | ||
| Q2 25 | 20.7% | -68.1% | ||
| Q1 25 | 6.8% | -127.9% | ||
| Q4 24 | 18.6% | -13.2% | ||
| Q3 24 | 36.7% | -32.2% | ||
| Q2 24 | 20.2% | -43.8% | ||
| Q1 24 | 12.3% | -40.1% |
每股收益（稀释后）ABNBMSN
| Q4 25 | — | $-0.03 | ||
| Q3 25 | — | $-0.05 | ||
| Q2 25 | — | $-0.05 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | — | $-0.03 | ||
| Q3 24 | — | $-0.04 | ||
| Q2 24 | — | $-0.05 | ||
| Q1 24 | — | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.0B | $13.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.2B | $18.6M |
| 总资产 | $22.2B | $20.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ABNBMSN
| Q4 25 | $11.0B | $13.3M | ||
| Q3 25 | $11.7B | $13.5M | ||
| Q2 25 | $11.4B | $15.5M | ||
| Q1 25 | $11.5B | $16.1M | ||
| Q4 24 | $10.6B | $16.4M | ||
| Q3 24 | $11.3B | $16.7M | ||
| Q2 24 | $11.3B | $18.9M | ||
| Q1 24 | $11.1B | $19.9M |
股东权益ABNBMSN
| Q4 25 | $8.2B | $18.6M | ||
| Q3 25 | $8.6B | $19.3M | ||
| Q2 25 | $7.8B | $20.4M | ||
| Q1 25 | $7.9B | $21.5M | ||
| Q4 24 | $8.4B | $23.9M | ||
| Q3 24 | $8.5B | $24.4M | ||
| Q2 24 | $8.0B | $25.3M | ||
| Q1 24 | $7.9B | $26.2M |
总资产ABNBMSN
| Q4 25 | $22.2B | $20.1M | ||
| Q3 25 | $23.1B | $20.7M | ||
| Q2 25 | $27.0B | $23.3M | ||
| Q1 25 | $25.1B | $23.5M | ||
| Q4 24 | $21.0B | $26.4M | ||
| Q3 24 | $22.2B | $26.6M | ||
| Q2 24 | $26.3B | $28.5M | ||
| Q1 24 | $24.5B | $29.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $526.0M | $-228.0K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 1.54× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ABNBMSN
| Q4 25 | $526.0M | $-228.0K | ||
| Q3 25 | $1.4B | $-2.0M | ||
| Q2 25 | $975.0M | $-514.0K | ||
| Q1 25 | $1.8B | $-391.0K | ||
| Q4 24 | $466.0M | $-293.0K | ||
| Q3 24 | $1.1B | $-2.1M | ||
| Q2 24 | $1.1B | $-840.0K | ||
| Q1 24 | $1.9B | $-2.2M |
自由现金流ABNBMSN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-301.0K | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $-1.0M | ||
| Q1 24 | — | $-2.3M |
自由现金流率ABNBMSN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -7.5% | ||
| Q3 24 | — | -77.8% | ||
| Q2 24 | — | -46.4% | ||
| Q1 24 | — | -102.3% |
资本支出强度ABNBMSN
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 8.2% | ||
| Q1 24 | — | 0.5% |
现金转化率ABNBMSN
| Q4 25 | 1.54× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 11.62× | — | ||
| Q4 24 | 1.01× | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 1.89× | — | ||
| Q1 24 | 7.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABNB
| North America | $1.1B | 41% |
| EMEA | $930.0M | 33% |
| Latin America | $351.0M | 13% |
| Other | $351.0M | 13% |
MSN
暂无分部数据
