vs
爱彼迎（ABNB）与Planet Green Holdings Corp.（PLAG）财务数据对比。点击上方公司名可切换其他公司
爱彼迎的季度营收约是Planet Green Holdings Corp.的5325.4倍（$2.8B vs $521.7K）。爱彼迎净利率更高（12.3% vs -2541.3%，领先2553.6%）。爱彼迎同比增速更快（12.0% vs -36.7%）。过去两年爱彼迎的营收复合增速更高（13.9% vs -41.1%）
爱彼迎是全球知名的旅行住宿及体验共享平台，成立于2007年，2010年正式启用现名。平台连接全球各地的房东与旅客，用户可通过网页或移动端预订私人客房、普通住宅、度假屋等多元住宿，也可报名参与当地特色体验项目，是共享经济领域的代表性企业。
Planet 13 Holdings Inc.是一家总部位于美国内华达州的大麻企业。2018年11月1日，该公司在拉斯维加斯开设了一家大麻零售店，店铺面积达11.2万平方英尺，开业时是全球最大的大麻零售店。
ABNB vs PLAG — 直观对比
营收规模更大
ABNB
是对方的5325.4倍
$521.7K
营收增速更快
ABNB
高出48.7%
-36.7%
净利率更高
ABNB
高出2553.6%
-2541.3%
两年增速更快
ABNB
近两年复合增速
-41.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $521.7K |
| 净利润 | $341.0M | $-13.3M |
| 毛利率 | 82.5% | 1.8% |
| 营业利润率 | 9.7% | -2469.5% |
| 净利率 | 12.3% | -2541.3% |
| 营收同比 | 12.0% | -36.7% |
| 净利润同比 | -26.0% | -296.7% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABNBPLAG
| Q4 25 | $2.8B | $521.7K | ||
| Q3 25 | $4.1B | $771.6K | ||
| Q2 25 | $3.1B | $907.0K | ||
| Q1 25 | $2.3B | $840.3K | ||
| Q4 24 | $2.5B | $823.5K | ||
| Q3 24 | $3.7B | $1.5M | ||
| Q2 24 | $2.7B | $904.1K | ||
| Q1 24 | $2.1B | $1.5M |
净利润ABNBPLAG
| Q4 25 | $341.0M | $-13.3M | ||
| Q3 25 | $1.4B | $-12.1M | ||
| Q2 25 | $642.0M | $-773.6K | ||
| Q1 25 | $154.0M | $-796.9K | ||
| Q4 24 | $461.0M | $-3.3M | ||
| Q3 24 | $1.4B | $-1.2M | ||
| Q2 24 | $555.0M | $-1.7M | ||
| Q1 24 | $264.0M | $-1.1M |
毛利率ABNBPLAG
| Q4 25 | 82.5% | 1.8% | ||
| Q3 25 | 86.6% | 3.7% | ||
| Q2 25 | 82.4% | 0.9% | ||
| Q1 25 | 77.7% | 6.5% | ||
| Q4 24 | 82.8% | 17.0% | ||
| Q3 24 | 87.5% | 6.6% | ||
| Q2 24 | 81.6% | -3.8% | ||
| Q1 24 | 77.6% | 23.5% |
营业利润率ABNBPLAG
| Q4 25 | 9.7% | -2469.5% | ||
| Q3 25 | 39.7% | -435.0% | ||
| Q2 25 | 19.8% | -75.9% | ||
| Q1 25 | 1.7% | -85.3% | ||
| Q4 24 | 17.3% | -78.2% | ||
| Q3 24 | 40.9% | -27.7% | ||
| Q2 24 | 18.1% | -105.0% | ||
| Q1 24 | 4.7% | -38.7% |
净利率ABNBPLAG
| Q4 25 | 12.3% | -2541.3% | ||
| Q3 25 | 33.6% | -1574.4% | ||
| Q2 25 | 20.7% | -85.3% | ||
| Q1 25 | 6.8% | -94.8% | ||
| Q4 24 | 18.6% | -405.9% | ||
| Q3 24 | 36.7% | -81.1% | ||
| Q2 24 | 20.2% | -190.3% | ||
| Q1 24 | 12.3% | -71.9% |
每股收益（稀释后）ABNBPLAG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.0B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.2B | $-2.2M |
| 总资产 | $22.2B | $10.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ABNBPLAG
| Q4 25 | $11.0B | — | ||
| Q3 25 | $11.7B | — | ||
| Q2 25 | $11.4B | — | ||
| Q1 25 | $11.5B | — | ||
| Q4 24 | $10.6B | — | ||
| Q3 24 | $11.3B | $227.5K | ||
| Q2 24 | $11.3B | $539.7K | ||
| Q1 24 | $11.1B | — |
总债务ABNBPLAG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $418.8K | ||
| Q1 25 | — | $413.4K | ||
| Q4 24 | — | $411.0K | ||
| Q3 24 | — | $4.2M | ||
| Q2 24 | — | $4.2M | ||
| Q1 24 | — | $3.8M |
股东权益ABNBPLAG
| Q4 25 | $8.2B | $-2.2M | ||
| Q3 25 | $8.6B | $-573.5K | ||
| Q2 25 | $7.8B | $10.1M | ||
| Q1 25 | $7.9B | $11.0M | ||
| Q4 24 | $8.4B | $11.7M | ||
| Q3 24 | $8.5B | $15.5M | ||
| Q2 24 | $8.0B | $16.5M | ||
| Q1 24 | $7.9B | $18.3M |
总资产ABNBPLAG
| Q4 25 | $22.2B | $10.2M | ||
| Q3 25 | $23.1B | $12.3M | ||
| Q2 25 | $27.0B | $28.1M | ||
| Q1 25 | $25.1B | $26.1M | ||
| Q4 24 | $21.0B | $25.4M | ||
| Q3 24 | $22.2B | $41.9M | ||
| Q2 24 | $26.3B | $42.2M | ||
| Q1 24 | $24.5B | $42.9M |
负债/权益比ABNBPLAG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.04× | ||
| Q1 25 | — | 0.04× | ||
| Q4 24 | — | 0.04× | ||
| Q3 24 | — | 0.27× | ||
| Q2 24 | — | 0.25× | ||
| Q1 24 | — | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $526.0M | $-457.1K |
| 自由现金流经营现金流 - 资本支出 | — | $-459.5K |
| 自由现金流率自由现金流/营收 | — | -88.1% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 1.54× | — |
| 过去12个月自由现金流最近4个季度 | — | $-1.8M |
8季度趋势，按日历期对齐
经营现金流ABNBPLAG
| Q4 25 | $526.0M | $-457.1K | ||
| Q3 25 | $1.4B | $697.5K | ||
| Q2 25 | $975.0M | $-1.7M | ||
| Q1 25 | $1.8B | $-346.7K | ||
| Q4 24 | $466.0M | $377.0K | ||
| Q3 24 | $1.1B | $948.0K | ||
| Q2 24 | $1.1B | $-943.7K | ||
| Q1 24 | $1.9B | $430.5K |
自由现金流ABNBPLAG
| Q4 25 | — | $-459.5K | ||
| Q3 25 | — | $697.5K | ||
| Q2 25 | — | $-1.7M | ||
| Q1 25 | — | $-349.2K | ||
| Q4 24 | — | $370.6K | ||
| Q3 24 | — | $948.0K | ||
| Q2 24 | — | $-945.0K | ||
| Q1 24 | — | $424.3K |
自由现金流率ABNBPLAG
| Q4 25 | — | -88.1% | ||
| Q3 25 | — | 90.4% | ||
| Q2 25 | — | -185.2% | ||
| Q1 25 | — | -41.5% | ||
| Q4 24 | — | 45.0% | ||
| Q3 24 | — | 64.9% | ||
| Q2 24 | — | -104.5% | ||
| Q1 24 | — | 28.2% |
资本支出强度ABNBPLAG
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.4% |
现金转化率ABNBPLAG
| Q4 25 | 1.54× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 11.62× | — | ||
| Q4 24 | 1.01× | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 1.89× | — | ||
| Q1 24 | 7.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABNB
| North America | $1.1B | 41% |
| EMEA | $930.0M | 33% |
| Latin America | $351.0M | 13% |
| Other | $351.0M | 13% |
PLAG
暂无分部数据
