vs
爱彼迎（ABNB）与Ross Stores（ROST）财务数据对比。点击上方公司名可切换其他公司
Ross Stores的季度营收约是爱彼迎的2.0倍（$5.6B vs $2.8B）。爱彼迎净利率更高（12.3% vs 9.1%，领先3.1%）。爱彼迎同比增速更快（12.0% vs 10.4%）。过去两年爱彼迎的营收复合增速更高（13.9% vs -3.6%）
爱彼迎是全球知名的旅行住宿及体验共享平台，成立于2007年，2010年正式启用现名。平台连接全球各地的房东与旅客，用户可通过网页或移动端预订私人客房、普通住宅、度假屋等多元住宿，也可报名参与当地特色体验项目，是共享经济领域的代表性企业。
Ross Stores, Inc.是美国知名折扣百货连锁集团，旗下核心品牌为Ross Dress for Less，总部位于加利福尼亚州都柏林，是美国规模最大的平价零售商。截至2024年7月，集团在全美43个州、华盛顿特区、波多黎各及关岛共运营1795家门店，暂未覆盖新英格兰地区及阿拉斯加，另拥有门店数超353家的折扣零售品牌DD's Discounts。
ABNB vs ROST — 直观对比
营收规模更大
ROST
是对方的2.0倍
$2.8B
营收增速更快
ABNB
高出1.6%
10.4%
净利率更高
ABNB
高出3.1%
9.1%
两年增速更快
ABNB
近两年复合增速
-3.6%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $5.6B |
| 净利润 | $341.0M | $511.9M |
| 毛利率 | 82.5% | 28.0% |
| 营业利润率 | 9.7% | 11.6% |
| 净利率 | 12.3% | 9.1% |
| 营收同比 | 12.0% | 10.4% |
| 净利润同比 | -26.0% | 4.7% |
| 每股收益（稀释后） | — | $1.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABNBROST
| Q4 25 | $2.8B | $5.6B | ||
| Q3 25 | $4.1B | $5.5B | ||
| Q2 25 | $3.1B | $5.0B | ||
| Q1 25 | $2.3B | $5.9B | ||
| Q4 24 | $2.5B | $5.1B | ||
| Q3 24 | $3.7B | $5.3B | ||
| Q2 24 | $2.7B | $4.9B | ||
| Q1 24 | $2.1B | $6.0B |
净利润ABNBROST
| Q4 25 | $341.0M | $511.9M | ||
| Q3 25 | $1.4B | $508.0M | ||
| Q2 25 | $642.0M | $479.2M | ||
| Q1 25 | $154.0M | $586.8M | ||
| Q4 24 | $461.0M | $488.8M | ||
| Q3 24 | $1.4B | $527.1M | ||
| Q2 24 | $555.0M | $488.0M | ||
| Q1 24 | $264.0M | $609.7M |
毛利率ABNBROST
| Q4 25 | 82.5% | 28.0% | ||
| Q3 25 | 86.6% | 27.6% | ||
| Q2 25 | 82.4% | 28.2% | ||
| Q1 25 | 77.7% | 26.5% | ||
| Q4 24 | 82.8% | 28.3% | ||
| Q3 24 | 87.5% | 28.3% | ||
| Q2 24 | 81.6% | 28.1% | ||
| Q1 24 | 77.6% | 27.3% |
营业利润率ABNBROST
| Q4 25 | 9.7% | 11.6% | ||
| Q3 25 | 39.7% | 11.5% | ||
| Q2 25 | 19.8% | 12.2% | ||
| Q1 25 | 1.7% | 12.4% | ||
| Q4 24 | 17.3% | 11.9% | ||
| Q3 24 | 40.9% | 12.5% | ||
| Q2 24 | 18.1% | 12.2% | ||
| Q1 24 | 4.7% | 13.2% |
净利率ABNBROST
| Q4 25 | 12.3% | 9.1% | ||
| Q3 25 | 33.6% | 9.2% | ||
| Q2 25 | 20.7% | 9.6% | ||
| Q1 25 | 6.8% | 9.9% | ||
| Q4 24 | 18.6% | 9.6% | ||
| Q3 24 | 36.7% | 10.0% | ||
| Q2 24 | 20.2% | 10.0% | ||
| Q1 24 | 12.3% | 10.1% |
每股收益（稀释后）ABNBROST
| Q4 25 | — | $1.58 | ||
| Q3 25 | — | $1.56 | ||
| Q2 25 | — | $1.47 | ||
| Q1 25 | — | $1.79 | ||
| Q4 24 | — | $1.48 | ||
| Q3 24 | — | $1.59 | ||
| Q2 24 | — | $1.46 | ||
| Q1 24 | — | $1.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.0B | $4.1B |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $8.2B | $5.9B |
| 总资产 | $22.2B | $15.4B |
| 负债/权益比越低杠杆越低 | — | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资ABNBROST
| Q4 25 | $11.0B | $4.1B | ||
| Q3 25 | $11.7B | $3.8B | ||
| Q2 25 | $11.4B | $3.8B | ||
| Q1 25 | $11.5B | $4.7B | ||
| Q4 24 | $10.6B | $4.3B | ||
| Q3 24 | $11.3B | $4.7B | ||
| Q2 24 | $11.3B | $4.7B | ||
| Q1 24 | $11.1B | $4.9B |
总债务ABNBROST
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.5B | ||
| Q1 24 | — | $2.5B |
股东权益ABNBROST
| Q4 25 | $8.2B | $5.9B | ||
| Q3 25 | $8.6B | $5.7B | ||
| Q2 25 | $7.8B | $5.6B | ||
| Q1 25 | $7.9B | $5.5B | ||
| Q4 24 | $8.4B | $5.3B | ||
| Q3 24 | $8.5B | $5.1B | ||
| Q2 24 | $8.0B | $4.9B | ||
| Q1 24 | $7.9B | $4.9B |
总资产ABNBROST
| Q4 25 | $22.2B | $15.4B | ||
| Q3 25 | $23.1B | $14.5B | ||
| Q2 25 | $27.0B | $14.3B | ||
| Q1 25 | $25.1B | $14.9B | ||
| Q4 24 | $21.0B | $14.9B | ||
| Q3 24 | $22.2B | $14.7B | ||
| Q2 24 | $26.3B | $14.5B | ||
| Q1 24 | $24.5B | $14.3B |
负债/权益比ABNBROST
| Q4 25 | — | 0.26× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 0.40× | ||
| Q4 24 | — | 0.42× | ||
| Q3 24 | — | 0.48× | ||
| Q2 24 | — | 0.50× | ||
| Q1 24 | — | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $526.0M | $827.1M |
| 自由现金流经营现金流 - 资本支出 | — | $617.8M |
| 自由现金流率自由现金流/营收 | — | 11.0% |
| 资本支出强度资本支出/营收 | — | 3.7% |
| 现金转化率经营现金流/净利润 | 1.54× | 1.62× |
| 过去12个月自由现金流最近4个季度 | — | $2.0B |
8季度趋势，按日历期对齐
经营现金流ABNBROST
| Q4 25 | $526.0M | $827.1M | ||
| Q3 25 | $1.4B | $668.4M | ||
| Q2 25 | $975.0M | $409.7M | ||
| Q1 25 | $1.8B | $882.6M | ||
| Q4 24 | $466.0M | $513.4M | ||
| Q3 24 | $1.1B | $592.1M | ||
| Q2 24 | $1.1B | $368.9M | ||
| Q1 24 | $1.9B | $948.8M |
自由现金流ABNBROST
| Q4 25 | — | $617.8M | ||
| Q3 25 | — | $466.6M | ||
| Q2 25 | — | $202.3M | ||
| Q1 25 | — | $676.6M | ||
| Q4 24 | — | $333.0M | ||
| Q3 24 | — | $394.6M | ||
| Q2 24 | — | $232.7M | ||
| Q1 24 | — | $726.4M |
自由现金流率ABNBROST
| Q4 25 | — | 11.0% | ||
| Q3 25 | — | 8.4% | ||
| Q2 25 | — | 4.1% | ||
| Q1 25 | — | 11.4% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 7.5% | ||
| Q2 24 | — | 4.8% | ||
| Q1 24 | — | 12.1% |
资本支出强度ABNBROST
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 3.7% |
现金转化率ABNBROST
| Q4 25 | 1.54× | 1.62× | ||
| Q3 25 | 0.99× | 1.32× | ||
| Q2 25 | 1.52× | 0.85× | ||
| Q1 25 | 11.62× | 1.50× | ||
| Q4 24 | 1.01× | 1.05× | ||
| Q3 24 | 0.79× | 1.12× | ||
| Q2 24 | 1.89× | 0.76× | ||
| Q1 24 | 7.28× | 1.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABNB
| North America | $1.1B | 41% |
| EMEA | $930.0M | 33% |
| Latin America | $351.0M | 13% |
| Other | $351.0M | 13% |
ROST
暂无分部数据
