vs
ARBOR REALTY TRUST INC（ABR）与ADAMAS TRUST, INC.（ADAM）财务数据对比。点击上方公司名可切换其他公司
ARBOR REALTY TRUST INC的季度营收约是ADAMAS TRUST, INC.的1.3倍（$55.7M vs $43.2M）。ADAMAS TRUST, INC.同比增速更快（61.6% vs -32.7%）。过去两年ADAMAS TRUST, INC.的营收复合增速更高（55.5% vs -26.7%）
Arbor Realty Trust Inc.是总部位于美国的专业房地产投资信托（REIT）企业，主要为多户住宅及商业地产项目提供结构性融资服务，涵盖过渡贷款、机构贷款、夹层融资等品类，服务覆盖美国各地的地产持有者、开发商及房产投资群体。
ABR vs ADAM — 直观对比
营收规模更大
ABR
是对方的1.3倍
$43.2M
营收增速更快
ADAM
高出94.4%
-32.7%
两年增速更快
ADAM
近两年复合增速
-26.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $55.7M | $43.2M |
| 净利润 | — | $53.5M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | — | 124.0% |
| 营收同比 | -32.7% | 61.6% |
| 净利润同比 | — | 270.5% |
| 每股收益（稀释后） | $0.08 | $0.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABRADAM
| Q4 25 | $55.7M | $43.2M | ||
| Q3 25 | $38.3M | $36.6M | ||
| Q2 25 | $68.7M | $36.4M | ||
| Q1 25 | $75.4M | $33.1M | ||
| Q4 24 | $82.9M | $26.7M | ||
| Q3 24 | $88.8M | $20.2M | ||
| Q2 24 | $88.0M | $19.0M | ||
| Q1 24 | $103.6M | $17.9M |
净利润ABRADAM
| Q4 25 | — | $53.5M | ||
| Q3 25 | $52.0M | $44.8M | ||
| Q2 25 | $36.3M | $8.5M | ||
| Q1 25 | $43.4M | $42.2M | ||
| Q4 24 | — | $-31.4M | ||
| Q3 24 | $73.5M | $42.8M | ||
| Q2 24 | $61.8M | $-15.6M | ||
| Q1 24 | $73.2M | $-57.9M |
营业利润率ABRADAM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 11.7% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -119.0% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -124.7% | ||
| Q1 24 | 72.8% | -448.8% |
净利率ABRADAM
| Q4 25 | — | 124.0% | ||
| Q3 25 | 135.9% | 122.5% | ||
| Q2 25 | 52.8% | 23.4% | ||
| Q1 25 | 57.5% | 127.4% | ||
| Q4 24 | — | -117.5% | ||
| Q3 24 | 82.8% | 211.7% | ||
| Q2 24 | 70.3% | -81.9% | ||
| Q1 24 | 70.7% | -324.1% |
每股收益（稀释后）ABRADAM
| Q4 25 | $0.08 | $0.45 | ||
| Q3 25 | $0.20 | $0.36 | ||
| Q2 25 | $0.12 | $-0.04 | ||
| Q1 25 | $0.16 | $0.33 | ||
| Q4 24 | $0.31 | $-0.46 | ||
| Q3 24 | $0.31 | $0.36 | ||
| Q2 24 | $0.25 | $-0.29 | ||
| Q1 24 | $0.31 | $-0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $482.9M | $210.3M |
| 总债务越低越好 | $11.1B | $735.8M |
| 股东权益账面价值 | $3.0B | $1.4B |
| 总资产 | $14.5B | $12.6B |
| 负债/权益比越低杠杆越低 | 3.75× | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资ABRADAM
| Q4 25 | $482.9M | $210.3M | ||
| Q3 25 | $423.4M | $185.3M | ||
| Q2 25 | $255.7M | $160.4M | ||
| Q1 25 | $308.8M | $177.1M | ||
| Q4 24 | $503.8M | $167.4M | ||
| Q3 24 | $687.5M | $195.1M | ||
| Q2 24 | $737.5M | $235.5M | ||
| Q1 24 | $908.0M | $226.9M |
总债务ABRADAM
| Q4 25 | $11.1B | $735.8M | ||
| Q3 25 | $10.4B | $766.6M | ||
| Q2 25 | $10.1B | $653.0M | ||
| Q1 25 | $9.9B | $654.4M | ||
| Q4 24 | $10.0B | $573.2M | ||
| Q3 24 | $10.3B | $699.4M | ||
| Q2 24 | $10.6B | $800.7M | ||
| Q1 24 | $11.4B | $1.0B |
股东权益ABRADAM
| Q4 25 | $3.0B | $1.4B | ||
| Q3 25 | $3.0B | $1.4B | ||
| Q2 25 | $3.0B | $1.4B | ||
| Q1 25 | $3.0B | $1.4B | ||
| Q4 24 | $3.0B | $1.4B | ||
| Q3 24 | $3.0B | $1.4B | ||
| Q2 24 | $3.1B | $1.4B | ||
| Q1 24 | $3.1B | $1.5B |
总资产ABRADAM
| Q4 25 | $14.5B | $12.6B | ||
| Q3 25 | $13.9B | $12.4B | ||
| Q2 25 | $13.6B | $10.6B | ||
| Q1 25 | $13.4B | $10.0B | ||
| Q4 24 | $13.5B | $9.2B | ||
| Q3 24 | $13.9B | $8.9B | ||
| Q2 24 | $14.2B | $8.2B | ||
| Q1 24 | $15.1B | $7.4B |
负债/权益比ABRADAM
| Q4 25 | 3.75× | 0.52× | ||
| Q3 25 | 3.47× | 0.55× | ||
| Q2 25 | 3.40× | 0.47× | ||
| Q1 25 | 3.29× | 0.47× | ||
| Q4 24 | 3.29× | 0.41× | ||
| Q3 24 | 3.40× | 0.48× | ||
| Q2 24 | 3.47× | 0.56× | ||
| Q1 24 | 3.68× | 0.67× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-16.9M | $62.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.16× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ABRADAM
| Q4 25 | $-16.9M | $62.1M | ||
| Q3 25 | $178.7M | $6.9M | ||
| Q2 25 | $60.0M | $39.2M | ||
| Q1 25 | $150.5M | $25.8M | ||
| Q4 24 | $46.7M | $29.1M | ||
| Q3 24 | $85.0M | $-922.0K | ||
| Q2 24 | $69.9M | $-993.0K | ||
| Q1 24 | $260.0M | $-13.1M |
自由现金流ABRADAM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $25.7M | ||
| Q3 24 | — | $-8.6M | ||
| Q2 24 | — | $-8.6M | ||
| Q1 24 | — | $-19.1M |
自由现金流率ABRADAM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 96.1% | ||
| Q3 24 | — | -42.3% | ||
| Q2 24 | — | -44.9% | ||
| Q1 24 | — | -107.0% |
资本支出强度ABRADAM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 12.9% | ||
| Q3 24 | — | 37.7% | ||
| Q2 24 | — | 39.7% | ||
| Q1 24 | — | 33.5% |
现金转化率ABRADAM
| Q4 25 | — | 1.16× | ||
| Q3 25 | 3.44× | 0.15× | ||
| Q2 25 | 1.65× | 4.59× | ||
| Q1 25 | 3.47× | 0.61× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.16× | -0.02× | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 3.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABR
暂无分部数据
ADAM
| Other | $19.6M | 45% |
| Constructive Loans LLC | $14.4M | 33% |
| Multifamily | $9.1M | 21% |
