vs
ARBOR REALTY TRUST INC(ABR)与好事达(ALL)财务数据对比。点击上方公司名可切换其他公司
好事达的季度营收约是ARBOR REALTY TRUST INC的311.2倍($17.3B vs $55.7M)。好事达同比增速更快(5.1% vs -32.7%)。过去两年好事达的营收复合增速更高(6.6% vs -26.7%)
Arbor Realty Trust Inc.是总部位于美国的专业房地产投资信托(REIT)企业,主要为多户住宅及商业地产项目提供结构性融资服务,涵盖过渡贷款、机构贷款、夹层融资等品类,服务覆盖美国各地的地产持有者、开发商及房产投资群体。
好事达集团是面向美国、加拿大市场的综合性保险服务商,提供财产险、意外险及其他保险产品。旗下设好事达保险、保障服务、健康福利、到期财产责任险四大板块,主营私人乘用车险、房屋保险,亦覆盖摩托车、房车、越野车等特种车险及各类个人保险产品。
ABR vs ALL — 直观对比
营收规模更大
ALL
是对方的311.2倍
$55.7M
营收增速更快
ALL
高出37.8%
-32.7%
两年增速更快
ALL
近两年复合增速
-26.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $55.7M | $17.3B |
| 净利润 | — | $3.8B |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | — | 22.1% |
| 营收同比 | -32.7% | 5.1% |
| 净利润同比 | — | 98.8% |
| 每股收益(稀释后) | $0.08 | $14.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABR
ALL
| Q4 25 | $55.7M | $17.3B | ||
| Q3 25 | $38.3M | $17.3B | ||
| Q2 25 | $68.7M | $16.6B | ||
| Q1 25 | $75.4M | $16.5B | ||
| Q4 24 | $82.9M | $16.5B | ||
| Q3 24 | $88.8M | $16.6B | ||
| Q2 24 | $88.0M | $15.7B | ||
| Q1 24 | $103.6M | $15.3B |
净利润
ABR
ALL
| Q4 25 | — | $3.8B | ||
| Q3 25 | $52.0M | $3.7B | ||
| Q2 25 | $36.3M | $2.1B | ||
| Q1 25 | $43.4M | $595.0M | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | $73.5M | $1.2B | ||
| Q2 24 | $61.8M | $331.0M | ||
| Q1 24 | $73.2M | $1.2B |
营业利润率
ABR
ALL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 72.8% | — |
净利率
ABR
ALL
| Q4 25 | — | 22.1% | ||
| Q3 25 | 135.9% | 21.7% | ||
| Q2 25 | 52.8% | 12.7% | ||
| Q1 25 | 57.5% | 3.6% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | 82.8% | 7.2% | ||
| Q2 24 | 70.3% | 2.1% | ||
| Q1 24 | 70.7% | 8.0% |
每股收益(稀释后)
ABR
ALL
| Q4 25 | $0.08 | $14.24 | ||
| Q3 25 | $0.20 | $13.95 | ||
| Q2 25 | $0.12 | $7.76 | ||
| Q1 25 | $0.16 | $2.11 | ||
| Q4 24 | $0.31 | $7.07 | ||
| Q3 24 | $0.31 | $4.33 | ||
| Q2 24 | $0.25 | $1.13 | ||
| Q1 24 | $0.31 | $4.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $482.9M | $4.9B |
| 总债务越低越好 | $11.1B | $7.5B |
| 股东权益账面价值 | $3.0B | $30.6B |
| 总资产 | $14.5B | $119.8B |
| 负债/权益比越低杠杆越低 | 3.75× | 0.24× |
8季度趋势,按日历期对齐
现金及短期投资
ABR
ALL
| Q4 25 | $482.9M | $4.9B | ||
| Q3 25 | $423.4M | $8.7B | ||
| Q2 25 | $255.7M | $9.6B | ||
| Q1 25 | $308.8M | $6.5B | ||
| Q4 24 | $503.8M | $4.5B | ||
| Q3 24 | $687.5M | $7.0B | ||
| Q2 24 | $737.5M | $5.3B | ||
| Q1 24 | $908.0M | $4.3B |
总债务
ABR
ALL
| Q4 25 | $11.1B | $7.5B | ||
| Q3 25 | $10.4B | $8.1B | ||
| Q2 25 | $10.1B | $8.1B | ||
| Q1 25 | $9.9B | $8.1B | ||
| Q4 24 | $10.0B | $8.1B | ||
| Q3 24 | $10.3B | $8.1B | ||
| Q2 24 | $10.6B | $8.1B | ||
| Q1 24 | $11.4B | $7.9B |
股东权益
ABR
ALL
| Q4 25 | $3.0B | $30.6B | ||
| Q3 25 | $3.0B | $27.5B | ||
| Q2 25 | $3.0B | $24.0B | ||
| Q1 25 | $3.0B | $22.1B | ||
| Q4 24 | $3.0B | $21.4B | ||
| Q3 24 | $3.0B | $20.9B | ||
| Q2 24 | $3.1B | $18.6B | ||
| Q1 24 | $3.1B | $18.6B |
总资产
ABR
ALL
| Q4 25 | $14.5B | $119.8B | ||
| Q3 25 | $13.9B | $120.4B | ||
| Q2 25 | $13.6B | $115.9B | ||
| Q1 25 | $13.4B | $115.2B | ||
| Q4 24 | $13.5B | $111.6B | ||
| Q3 24 | $13.9B | $113.7B | ||
| Q2 24 | $14.2B | $108.4B | ||
| Q1 24 | $15.1B | $105.2B |
负债/权益比
ABR
ALL
| Q4 25 | 3.75× | 0.24× | ||
| Q3 25 | 3.47× | 0.29× | ||
| Q2 25 | 3.40× | 0.34× | ||
| Q1 25 | 3.29× | 0.37× | ||
| Q4 24 | 3.29× | 0.38× | ||
| Q3 24 | 3.40× | 0.39× | ||
| Q2 24 | 3.47× | 0.43× | ||
| Q1 24 | 3.68× | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-16.9M | $3.0B |
| 自由现金流经营现金流 - 资本支出 | — | $2.9B |
| 自由现金流率自由现金流/营收 | — | 16.7% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 0.78× |
| 过去12个月自由现金流最近4个季度 | — | $9.9B |
8季度趋势,按日历期对齐
经营现金流
ABR
ALL
| Q4 25 | $-16.9M | $3.0B | ||
| Q3 25 | $178.7M | $3.3B | ||
| Q2 25 | $60.0M | $1.9B | ||
| Q1 25 | $150.5M | $2.0B | ||
| Q4 24 | $46.7M | $1.7B | ||
| Q3 24 | $85.0M | $3.2B | ||
| Q2 24 | $69.9M | $2.4B | ||
| Q1 24 | $260.0M | $1.7B |
自由现金流
ABR
ALL
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $3.2B | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $2.3B | ||
| Q1 24 | — | $1.6B |
自由现金流率
ABR
ALL
| Q4 25 | — | 16.7% | ||
| Q3 25 | — | 18.8% | ||
| Q2 25 | — | 11.3% | ||
| Q1 25 | — | 11.4% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | — | 18.9% | ||
| Q2 24 | — | 14.7% | ||
| Q1 24 | — | 10.6% |
资本支出强度
ABR
ALL
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.3% |
现金转化率
ABR
ALL
| Q4 25 | — | 0.78× | ||
| Q3 25 | 3.44× | 0.88× | ||
| Q2 25 | 1.65× | 0.89× | ||
| Q1 25 | 3.47× | 3.30× | ||
| Q4 24 | — | 0.88× | ||
| Q3 24 | 1.16× | 2.69× | ||
| Q2 24 | 1.13× | 7.13× | ||
| Q1 24 | 3.55× | 1.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图