vs
ARBOR REALTY TRUST INC(ABR)与Doximity, Inc.(DOCS)财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是ARBOR REALTY TRUST INC的1.4倍($185.1M vs $133.4M),Doximity, Inc.同比增速更快(9.8% vs -12.1%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs -8.9%)
Arbor Realty Trust Inc.是总部位于美国的专业房地产投资信托(REIT)企业,主要为多户住宅及商业地产项目提供结构性融资服务,涵盖过渡贷款、机构贷款、夹层融资等品类,服务覆盖美国各地的地产持有者、开发商及房产投资群体。
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
ABR vs DOCS — 直观对比
营收规模更大
DOCS
是对方的1.4倍
$133.4M
营收增速更快
DOCS
高出21.8%
-12.1%
两年增速更快
DOCS
近两年复合增速
-8.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $133.4M | $185.1M |
| 净利润 | — | $61.6M |
| 毛利率 | — | 89.9% |
| 营业利润率 | — | 38.9% |
| 净利率 | — | 33.3% |
| 营收同比 | -12.1% | 9.8% |
| 净利润同比 | — | -18.1% |
| 每股收益(稀释后) | $0.08 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABR
DOCS
| Q4 25 | $133.4M | $185.1M | ||
| Q3 25 | $112.4M | $168.5M | ||
| Q2 25 | $130.4M | $145.9M | ||
| Q1 25 | $134.2M | $138.3M | ||
| Q4 24 | $151.7M | $168.6M | ||
| Q3 24 | $156.7M | $136.8M | ||
| Q2 24 | $153.1M | $126.7M | ||
| Q1 24 | $160.7M | $118.1M |
净利润
ABR
DOCS
| Q4 25 | — | $61.6M | ||
| Q3 25 | $52.0M | $62.1M | ||
| Q2 25 | $36.3M | $53.3M | ||
| Q1 25 | $43.4M | $62.5M | ||
| Q4 24 | — | $75.2M | ||
| Q3 24 | $73.5M | $44.2M | ||
| Q2 24 | $61.8M | $41.4M | ||
| Q1 24 | $73.2M | $40.6M |
毛利率
ABR
DOCS
| Q4 25 | — | 89.9% | ||
| Q3 25 | — | 90.3% | ||
| Q2 25 | — | 89.2% | ||
| Q1 25 | — | 89.5% | ||
| Q4 24 | — | 91.6% | ||
| Q3 24 | — | 90.0% | ||
| Q2 24 | — | 89.3% | ||
| Q1 24 | — | 89.4% |
营业利润率
ABR
DOCS
| Q4 25 | — | 38.9% | ||
| Q3 25 | — | 37.8% | ||
| Q2 25 | — | 37.4% | ||
| Q1 25 | — | 35.2% | ||
| Q4 24 | — | 47.4% | ||
| Q3 24 | — | 38.8% | ||
| Q2 24 | — | 36.4% | ||
| Q1 24 | 46.9% | 35.5% |
净利率
ABR
DOCS
| Q4 25 | — | 33.3% | ||
| Q3 25 | 46.3% | 36.8% | ||
| Q2 25 | 27.8% | 36.5% | ||
| Q1 25 | 32.3% | 45.2% | ||
| Q4 24 | — | 44.6% | ||
| Q3 24 | 46.9% | 32.3% | ||
| Q2 24 | 40.4% | 32.7% | ||
| Q1 24 | 45.6% | 34.4% |
每股收益(稀释后)
ABR
DOCS
| Q4 25 | $0.08 | $0.31 | ||
| Q3 25 | $0.20 | $0.31 | ||
| Q2 25 | $0.12 | $0.27 | ||
| Q1 25 | $0.16 | $0.31 | ||
| Q4 24 | $0.31 | $0.37 | ||
| Q3 24 | $0.31 | $0.22 | ||
| Q2 24 | $0.25 | $0.21 | ||
| Q1 24 | $0.31 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $482.9M | $64.8M |
| 总债务越低越好 | $11.1B | — |
| 股东权益账面价值 | $3.0B | $979.3M |
| 总资产 | $14.5B | $1.2B |
| 负债/权益比越低杠杆越低 | 3.75× | — |
8季度趋势,按日历期对齐
现金及短期投资
ABR
DOCS
| Q4 25 | $482.9M | $64.8M | ||
| Q3 25 | $423.4M | $169.2M | ||
| Q2 25 | $255.7M | $137.3M | ||
| Q1 25 | $308.8M | $209.6M | ||
| Q4 24 | $503.8M | $165.3M | ||
| Q3 24 | $687.5M | $184.2M | ||
| Q2 24 | $737.5M | $111.4M | ||
| Q1 24 | $908.0M | $96.8M |
总债务
ABR
DOCS
| Q4 25 | $11.1B | — | ||
| Q3 25 | $10.4B | — | ||
| Q2 25 | $10.1B | — | ||
| Q1 25 | $9.9B | — | ||
| Q4 24 | $10.0B | — | ||
| Q3 24 | $10.3B | — | ||
| Q2 24 | $10.6B | — | ||
| Q1 24 | $11.4B | — |
股东权益
ABR
DOCS
| Q4 25 | $3.0B | $979.3M | ||
| Q3 25 | $3.0B | $1.1B | ||
| Q2 25 | $3.0B | $1.0B | ||
| Q1 25 | $3.0B | $1.1B | ||
| Q4 24 | $3.0B | $1.0B | ||
| Q3 24 | $3.0B | $961.2M | ||
| Q2 24 | $3.1B | $913.6M | ||
| Q1 24 | $3.1B | $901.4M |
总资产
ABR
DOCS
| Q4 25 | $14.5B | $1.2B | ||
| Q3 25 | $13.9B | $1.3B | ||
| Q2 25 | $13.6B | $1.2B | ||
| Q1 25 | $13.4B | $1.3B | ||
| Q4 24 | $13.5B | $1.2B | ||
| Q3 24 | $13.9B | $1.1B | ||
| Q2 24 | $14.2B | $1.1B | ||
| Q1 24 | $15.1B | $1.1B |
负债/权益比
ABR
DOCS
| Q4 25 | 3.75× | — | ||
| Q3 25 | 3.47× | — | ||
| Q2 25 | 3.40× | — | ||
| Q1 25 | 3.29× | — | ||
| Q4 24 | 3.29× | — | ||
| Q3 24 | 3.40× | — | ||
| Q2 24 | 3.47× | — | ||
| Q1 24 | 3.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $372.4M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.99× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ABR
DOCS
| Q4 25 | $372.4M | $60.9M | ||
| Q3 25 | $178.7M | $93.9M | ||
| Q2 25 | $60.0M | $62.1M | ||
| Q1 25 | $150.5M | $98.5M | ||
| Q4 24 | $461.5M | $65.2M | ||
| Q3 24 | $85.0M | $68.3M | ||
| Q2 24 | $69.9M | $41.2M | ||
| Q1 24 | $260.0M | $63.9M |
资本支出强度
ABR
DOCS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率
ABR
DOCS
| Q4 25 | — | 0.99× | ||
| Q3 25 | 3.44× | 1.51× | ||
| Q2 25 | 1.65× | 1.16× | ||
| Q1 25 | 3.47× | 1.58× | ||
| Q4 24 | — | 0.87× | ||
| Q3 24 | 1.16× | 1.55× | ||
| Q2 24 | 1.13× | 1.00× | ||
| Q1 24 | 3.55× | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABR
暂无分部数据
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |