vs
ARBOR REALTY TRUST INC(ABR)与DOMO, INC.(DOMO)财务数据对比。点击上方公司名可切换其他公司
ARBOR REALTY TRUST INC的季度营收约是DOMO, INC.的1.7倍($133.4M vs $79.4M),DOMO, INC.同比增速更快(-0.5% vs -12.1%),过去两年DOMO, INC.的营收复合增速更高(-0.5% vs -8.9%)
Arbor Realty Trust Inc.是总部位于美国的专业房地产投资信托(REIT)企业,主要为多户住宅及商业地产项目提供结构性融资服务,涵盖过渡贷款、机构贷款、夹层融资等品类,服务覆盖美国各地的地产持有者、开发商及房产投资群体。
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业,主营人工智能、商业智能与数据可视化业务,属于SaaS(软件即服务)企业,核心产品可帮助企业各层级决策者在极少IT介入的情况下,实时获取业务数据,支撑决策开展。
ABR vs DOMO — 直观对比
营收规模更大
ABR
是对方的1.7倍
$79.4M
营收增速更快
DOMO
高出11.6%
-12.1%
两年增速更快
DOMO
近两年复合增速
-8.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $133.4M | $79.4M |
| 净利润 | — | $-10.4M |
| 毛利率 | — | 74.2% |
| 营业利润率 | — | -8.7% |
| 净利率 | — | -13.1% |
| 营收同比 | -12.1% | -0.5% |
| 净利润同比 | — | 44.6% |
| 每股收益(稀释后) | $0.08 | $-0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABR
DOMO
| Q4 25 | $133.4M | $79.4M | ||
| Q3 25 | $112.4M | $79.7M | ||
| Q2 25 | $130.4M | $80.1M | ||
| Q1 25 | $134.2M | $78.8M | ||
| Q4 24 | $151.7M | $79.8M | ||
| Q3 24 | $156.7M | $78.4M | ||
| Q2 24 | $153.1M | $80.1M | ||
| Q1 24 | $160.7M | $80.2M |
净利润
ABR
DOMO
| Q4 25 | — | $-10.4M | ||
| Q3 25 | $52.0M | $-22.9M | ||
| Q2 25 | $36.3M | $-18.1M | ||
| Q1 25 | $43.4M | $-17.7M | ||
| Q4 24 | — | $-18.8M | ||
| Q3 24 | $73.5M | $-19.5M | ||
| Q2 24 | $61.8M | $-26.0M | ||
| Q1 24 | $73.2M | $-18.7M |
毛利率
ABR
DOMO
| Q4 25 | — | 74.2% | ||
| Q3 25 | — | 74.8% | ||
| Q2 25 | — | 74.2% | ||
| Q1 25 | — | 74.4% | ||
| Q4 24 | — | 75.0% | ||
| Q3 24 | — | 74.3% | ||
| Q2 24 | — | 74.1% | ||
| Q1 24 | — | 76.3% |
营业利润率
ABR
DOMO
| Q4 25 | — | -8.7% | ||
| Q3 25 | — | -9.1% | ||
| Q2 25 | — | -17.9% | ||
| Q1 25 | — | -15.6% | ||
| Q4 24 | — | -13.9% | ||
| Q3 24 | — | -18.5% | ||
| Q2 24 | — | -26.8% | ||
| Q1 24 | 46.9% | -16.6% |
净利率
ABR
DOMO
| Q4 25 | — | -13.1% | ||
| Q3 25 | 46.3% | -28.8% | ||
| Q2 25 | 27.8% | -22.5% | ||
| Q1 25 | 32.3% | -22.4% | ||
| Q4 24 | — | -23.5% | ||
| Q3 24 | 46.9% | -24.9% | ||
| Q2 24 | 40.4% | -32.5% | ||
| Q1 24 | 45.6% | -23.3% |
每股收益(稀释后)
ABR
DOMO
| Q4 25 | $0.08 | $-0.25 | ||
| Q3 25 | $0.20 | $-0.56 | ||
| Q2 25 | $0.12 | $-0.45 | ||
| Q1 25 | $0.16 | $-0.45 | ||
| Q4 24 | $0.31 | $-0.48 | ||
| Q3 24 | $0.31 | $-0.51 | ||
| Q2 24 | $0.25 | $-0.69 | ||
| Q1 24 | $0.31 | $-0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $482.9M | — |
| 总债务越低越好 | $11.1B | $124.2M |
| 股东权益账面价值 | $3.0B | $-191.9M |
| 总资产 | $14.5B | $201.6M |
| 负债/权益比越低杠杆越低 | 3.75× | — |
8季度趋势,按日历期对齐
现金及短期投资
ABR
DOMO
| Q4 25 | $482.9M | — | ||
| Q3 25 | $423.4M | — | ||
| Q2 25 | $255.7M | $47.2M | ||
| Q1 25 | $308.8M | $45.3M | ||
| Q4 24 | $503.8M | — | ||
| Q3 24 | $687.5M | — | ||
| Q2 24 | $737.5M | $61.2M | ||
| Q1 24 | $908.0M | $60.9M |
总债务
ABR
DOMO
| Q4 25 | $11.1B | $124.2M | ||
| Q3 25 | $10.4B | $121.9M | ||
| Q2 25 | $10.1B | $119.7M | ||
| Q1 25 | $9.9B | $117.7M | ||
| Q4 24 | $10.0B | $115.6M | ||
| Q3 24 | $10.3B | $115.2M | ||
| Q2 24 | $10.6B | $114.1M | ||
| Q1 24 | $11.4B | $113.5M |
股东权益
ABR
DOMO
| Q4 25 | $3.0B | $-191.9M | ||
| Q3 25 | $3.0B | $-191.5M | ||
| Q2 25 | $3.0B | $-178.7M | ||
| Q1 25 | $3.0B | $-177.2M | ||
| Q4 24 | $3.0B | $-171.2M | ||
| Q3 24 | $3.0B | $-166.4M | ||
| Q2 24 | $3.1B | $-163.5M | ||
| Q1 24 | $3.1B | $-153.5M |
总资产
ABR
DOMO
| Q4 25 | $14.5B | $201.6M | ||
| Q3 25 | $13.9B | $195.7M | ||
| Q2 25 | $13.6B | $189.7M | ||
| Q1 25 | $13.4B | $214.3M | ||
| Q4 24 | $13.5B | $190.2M | ||
| Q3 24 | $13.9B | $197.8M | ||
| Q2 24 | $14.2B | $204.4M | ||
| Q1 24 | $15.1B | $225.7M |
负债/权益比
ABR
DOMO
| Q4 25 | 3.75× | — | ||
| Q3 25 | 3.47× | — | ||
| Q2 25 | 3.40× | — | ||
| Q1 25 | 3.29× | — | ||
| Q4 24 | 3.29× | — | ||
| Q3 24 | 3.40× | — | ||
| Q2 24 | 3.47× | — | ||
| Q1 24 | 3.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $372.4M | $3.4M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 1.4% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $9.9M |
8季度趋势,按日历期对齐
经营现金流
ABR
DOMO
| Q4 25 | $372.4M | $3.4M | ||
| Q3 25 | $178.7M | $3.4M | ||
| Q2 25 | $60.0M | $4.0M | ||
| Q1 25 | $150.5M | $8.9M | ||
| Q4 24 | $461.5M | $-13.7M | ||
| Q3 24 | $85.0M | $-6.2M | ||
| Q2 24 | $69.9M | $1.9M | ||
| Q1 24 | $260.0M | $5.4M |
自由现金流
ABR
DOMO
| Q4 25 | — | $1.1M | ||
| Q3 25 | — | $1.0M | ||
| Q2 25 | — | $1.0M | ||
| Q1 25 | — | $6.7M | ||
| Q4 24 | — | $-16.2M | ||
| Q3 24 | — | $-8.4M | ||
| Q2 24 | — | $-625.0K | ||
| Q1 24 | — | $2.9M |
自由现金流率
ABR
DOMO
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 8.5% | ||
| Q4 24 | — | -20.3% | ||
| Q3 24 | — | -10.7% | ||
| Q2 24 | — | -0.8% | ||
| Q1 24 | — | 3.6% |
资本支出强度
ABR
DOMO
| Q4 25 | — | 2.9% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 3.2% | ||
| Q1 24 | — | 3.1% |
现金转化率
ABR
DOMO
| Q4 25 | — | — | ||
| Q3 25 | 3.44× | — | ||
| Q2 25 | 1.65× | — | ||
| Q1 25 | 3.47× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 3.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABR
暂无分部数据
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |