vs
ARBOR REALTY TRUST INC(ABR)与Ecovyst Inc.(ECVT)财务数据对比。点击上方公司名可切换其他公司
Ecovyst Inc.的季度营收约是ARBOR REALTY TRUST INC的1.5倍($199.4M vs $133.4M),Ecovyst Inc.同比增速更快(34.0% vs -12.1%),过去两年Ecovyst Inc.的营收复合增速更高(18.7% vs -8.9%)
Arbor Realty Trust Inc.是总部位于美国的专业房地产投资信托(REIT)企业,主要为多户住宅及商业地产项目提供结构性融资服务,涵盖过渡贷款、机构贷款、夹层融资等品类,服务覆盖美国各地的地产持有者、开发商及房产投资群体。
Ecovyst Inc.是一家全球可持续特种材料供应商,主营高性能催化剂与功能性添加剂的研发、生产,产品服务覆盖工业制造、消费品、环保等核心领域,助力全球客户提升运营效率、降低碳排放。
ABR vs ECVT — 直观对比
营收规模更大
ECVT
是对方的1.5倍
$133.4M
营收增速更快
ECVT
高出46.0%
-12.1%
两年增速更快
ECVT
近两年复合增速
-8.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $133.4M | $199.4M |
| 净利润 | — | — |
| 毛利率 | — | 23.4% |
| 营业利润率 | — | 10.9% |
| 净利率 | — | — |
| 营收同比 | -12.1% | 34.0% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $0.08 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABR
ECVT
| Q4 25 | $133.4M | $199.4M | ||
| Q3 25 | $112.4M | $204.9M | ||
| Q2 25 | $130.4M | $176.1M | ||
| Q1 25 | $134.2M | $143.1M | ||
| Q4 24 | $151.7M | $148.9M | ||
| Q3 24 | $156.7M | $153.9M | ||
| Q2 24 | $153.1M | $154.0M | ||
| Q1 24 | $160.7M | $141.6M |
净利润
ABR
ECVT
| Q4 25 | — | — | ||
| Q3 25 | $52.0M | $-79.3M | ||
| Q2 25 | $36.3M | $6.0M | ||
| Q1 25 | $43.4M | $-3.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | $73.5M | $14.3M | ||
| Q2 24 | $61.8M | $8.3M | ||
| Q1 24 | $73.2M | $1.2M |
毛利率
ABR
ECVT
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 25.4% | ||
| Q2 25 | — | 22.8% | ||
| Q1 25 | — | 13.3% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 29.3% | ||
| Q2 24 | — | 27.3% | ||
| Q1 24 | — | 23.5% |
营业利润率
ABR
ECVT
| Q4 25 | — | 10.9% | ||
| Q3 25 | — | 13.8% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | — | -0.7% | ||
| Q4 24 | — | 15.1% | ||
| Q3 24 | — | 17.9% | ||
| Q2 24 | — | 14.1% | ||
| Q1 24 | 46.9% | 9.5% |
净利率
ABR
ECVT
| Q4 25 | — | — | ||
| Q3 25 | 46.3% | -38.7% | ||
| Q2 25 | 27.8% | 3.4% | ||
| Q1 25 | 32.3% | -2.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | 46.9% | 9.3% | ||
| Q2 24 | 40.4% | 5.4% | ||
| Q1 24 | 45.6% | 0.9% |
每股收益(稀释后)
ABR
ECVT
| Q4 25 | $0.08 | $0.06 | ||
| Q3 25 | $0.20 | $-0.69 | ||
| Q2 25 | $0.12 | $0.05 | ||
| Q1 25 | $0.16 | $-0.03 | ||
| Q4 24 | $0.31 | $-0.26 | ||
| Q3 24 | $0.31 | $0.12 | ||
| Q2 24 | $0.25 | $0.07 | ||
| Q1 24 | $0.31 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $482.9M | $197.2M |
| 总债务越低越好 | $11.1B | $392.6M |
| 股东权益账面价值 | $3.0B | $603.4M |
| 总资产 | $14.5B | $1.3B |
| 负债/权益比越低杠杆越低 | 3.75× | 0.65× |
8季度趋势,按日历期对齐
现金及短期投资
ABR
ECVT
| Q4 25 | $482.9M | $197.2M | ||
| Q3 25 | $423.4M | $82.0M | ||
| Q2 25 | $255.7M | $69.6M | ||
| Q1 25 | $308.8M | $127.5M | ||
| Q4 24 | $503.8M | $131.4M | ||
| Q3 24 | $687.5M | $123.5M | ||
| Q2 24 | $737.5M | $83.3M | ||
| Q1 24 | $908.0M | $103.1M |
总债务
ABR
ECVT
| Q4 25 | $11.1B | $392.6M | ||
| Q3 25 | $10.4B | $854.8M | ||
| Q2 25 | $10.1B | $856.6M | ||
| Q1 25 | $9.9B | $859.0M | ||
| Q4 24 | $10.0B | $860.8M | ||
| Q3 24 | $10.3B | $862.7M | ||
| Q2 24 | $10.6B | $862.4M | ||
| Q1 24 | $11.4B | $866.2M |
股东权益
ABR
ECVT
| Q4 25 | $3.0B | $603.4M | ||
| Q3 25 | $3.0B | $607.9M | ||
| Q2 25 | $3.0B | $692.4M | ||
| Q1 25 | $3.0B | $698.7M | ||
| Q4 24 | $3.0B | $700.5M | ||
| Q3 24 | $3.0B | $729.4M | ||
| Q2 24 | $3.1B | $717.3M | ||
| Q1 24 | $3.1B | $711.4M |
总资产
ABR
ECVT
| Q4 25 | $14.5B | $1.3B | ||
| Q3 25 | $13.9B | $1.7B | ||
| Q2 25 | $13.6B | $1.8B | ||
| Q1 25 | $13.4B | $1.8B | ||
| Q4 24 | $13.5B | $1.8B | ||
| Q3 24 | $13.9B | $1.8B | ||
| Q2 24 | $14.2B | $1.8B | ||
| Q1 24 | $15.1B | $1.8B |
负债/权益比
ABR
ECVT
| Q4 25 | 3.75× | 0.65× | ||
| Q3 25 | 3.47× | 1.41× | ||
| Q2 25 | 3.40× | 1.24× | ||
| Q1 25 | 3.29× | 1.23× | ||
| Q4 24 | 3.29× | 1.23× | ||
| Q3 24 | 3.40× | 1.18× | ||
| Q2 24 | 3.47× | 1.20× | ||
| Q1 24 | 3.68× | 1.22× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $372.4M | $41.8M |
| 自由现金流经营现金流 - 资本支出 | — | $22.9M |
| 自由现金流率自由现金流/营收 | — | 11.5% |
| 资本支出强度资本支出/营收 | — | 9.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $69.9M |
8季度趋势,按日历期对齐
经营现金流
ABR
ECVT
| Q4 25 | $372.4M | $41.8M | ||
| Q3 25 | $178.7M | $55.3M | ||
| Q2 25 | $60.0M | $33.0M | ||
| Q1 25 | $150.5M | $10.3M | ||
| Q4 24 | $461.5M | $43.5M | ||
| Q3 24 | $85.0M | $59.9M | ||
| Q2 24 | $69.9M | $10.0M | ||
| Q1 24 | $260.0M | $36.5M |
自由现金流
ABR
ECVT
| Q4 25 | — | $22.9M | ||
| Q3 25 | — | $53.2M | ||
| Q2 25 | — | $7.8M | ||
| Q1 25 | — | $-14.0M | ||
| Q4 24 | — | $30.9M | ||
| Q3 24 | — | $53.6M | ||
| Q2 24 | — | $-9.3M | ||
| Q1 24 | — | $19.1M |
自由现金流率
ABR
ECVT
| Q4 25 | — | 11.5% | ||
| Q3 25 | — | 26.0% | ||
| Q2 25 | — | 4.4% | ||
| Q1 25 | — | -9.8% | ||
| Q4 24 | — | 20.7% | ||
| Q3 24 | — | 34.9% | ||
| Q2 24 | — | -6.1% | ||
| Q1 24 | — | 13.5% |
资本支出强度
ABR
ECVT
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 14.4% | ||
| Q1 25 | — | 16.9% | ||
| Q4 24 | — | 8.5% | ||
| Q3 24 | — | 4.1% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 12.3% |
现金转化率
ABR
ECVT
| Q4 25 | — | — | ||
| Q3 25 | 3.44× | — | ||
| Q2 25 | 1.65× | 5.52× | ||
| Q1 25 | 3.47× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.16× | 4.21× | ||
| Q2 24 | 1.13× | 1.20× | ||
| Q1 24 | 3.55× | 29.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABR
暂无分部数据
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |