vs
ARBOR REALTY TRUST INC（ABR）与GRID DYNAMICS HOLDINGS, INC.（GDYN）财务数据对比。点击上方公司名可切换其他公司
ARBOR REALTY TRUST INC的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.3倍（$133.4M vs $104.1M），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs -12.1%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs -8.9%）
Arbor Realty Trust Inc.是总部位于美国的专业房地产投资信托（REIT）企业，主要为多户住宅及商业地产项目提供结构性融资服务，涵盖过渡贷款、机构贷款、夹层融资等品类，服务覆盖美国各地的地产持有者、开发商及房产投资群体。
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
ABR vs GDYN — 直观对比
营收规模更大
ABR
是对方的1.3倍
$104.1M
营收增速更快
GDYN
高出15.7%
-12.1%
两年增速更快
GDYN
近两年复合增速
-8.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $133.4M | $104.1M |
| 净利润 | — | $-1.5M |
| 毛利率 | — | 34.8% |
| 营业利润率 | — | 61.7% |
| 净利率 | — | -1.4% |
| 营收同比 | -12.1% | 3.7% |
| 净利润同比 | — | -150.6% |
| 每股收益（稀释后） | $0.08 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABRGDYN
| Q1 26 | — | $104.1M | ||
| Q4 25 | $133.4M | $106.2M | ||
| Q3 25 | $112.4M | $104.2M | ||
| Q2 25 | $130.4M | $101.1M | ||
| Q1 25 | $134.2M | $100.4M | ||
| Q4 24 | $151.7M | $100.3M | ||
| Q3 24 | $156.7M | $87.4M | ||
| Q2 24 | $153.1M | $83.0M |
净利润ABRGDYN
| Q1 26 | — | $-1.5M | ||
| Q4 25 | — | $306.0K | ||
| Q3 25 | $52.0M | $1.2M | ||
| Q2 25 | $36.3M | $5.3M | ||
| Q1 25 | $43.4M | $2.9M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | $73.5M | $4.3M | ||
| Q2 24 | $61.8M | $-817.0K |
毛利率ABRGDYN
| Q1 26 | — | 34.8% | ||
| Q4 25 | — | 34.0% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 34.1% | ||
| Q1 25 | — | 36.8% | ||
| Q4 24 | — | 36.9% | ||
| Q3 24 | — | 37.4% | ||
| Q2 24 | — | 35.6% |
营业利润率ABRGDYN
| Q1 26 | — | 61.7% | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | -0.2% | ||
| Q2 25 | — | -0.1% | ||
| Q1 25 | — | -2.0% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | 0.0% |
净利率ABRGDYN
| Q1 26 | — | -1.4% | ||
| Q4 25 | — | 0.3% | ||
| Q3 25 | 46.3% | 1.1% | ||
| Q2 25 | 27.8% | 5.2% | ||
| Q1 25 | 32.3% | 2.9% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | 46.9% | 4.9% | ||
| Q2 24 | 40.4% | -1.0% |
每股收益（稀释后）ABRGDYN
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $0.08 | $0.01 | ||
| Q3 25 | $0.20 | $0.01 | ||
| Q2 25 | $0.12 | $0.06 | ||
| Q1 25 | $0.16 | $0.03 | ||
| Q4 24 | $0.31 | $0.06 | ||
| Q3 24 | $0.31 | $0.05 | ||
| Q2 24 | $0.25 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $482.9M | $327.5M |
| 总债务越低越好 | $11.1B | — |
| 股东权益账面价值 | $3.0B | $530.1M |
| 总资产 | $14.5B | $605.0M |
| 负债/权益比越低杠杆越低 | 3.75× | — |
8季度趋势，按日历期对齐
现金及短期投资ABRGDYN
| Q1 26 | — | $327.5M | ||
| Q4 25 | $482.9M | $342.1M | ||
| Q3 25 | $423.4M | $338.6M | ||
| Q2 25 | $255.7M | $336.8M | ||
| Q1 25 | $308.8M | $325.5M | ||
| Q4 24 | $503.8M | $334.7M | ||
| Q3 24 | $687.5M | $231.3M | ||
| Q2 24 | $737.5M | $256.0M |
总债务ABRGDYN
| Q1 26 | — | — | ||
| Q4 25 | $11.1B | — | ||
| Q3 25 | $10.4B | — | ||
| Q2 25 | $10.1B | — | ||
| Q1 25 | $9.9B | — | ||
| Q4 24 | $10.0B | — | ||
| Q3 24 | $10.3B | — | ||
| Q2 24 | $10.6B | — |
股东权益ABRGDYN
| Q1 26 | — | $530.1M | ||
| Q4 25 | $3.0B | $542.1M | ||
| Q3 25 | $3.0B | $537.7M | ||
| Q2 25 | $3.0B | $532.2M | ||
| Q1 25 | $3.0B | $517.4M | ||
| Q4 24 | $3.0B | $517.8M | ||
| Q3 24 | $3.0B | $400.2M | ||
| Q2 24 | $3.1B | $388.4M |
总资产ABRGDYN
| Q1 26 | — | $605.0M | ||
| Q4 25 | $14.5B | $612.9M | ||
| Q3 25 | $13.9B | $613.2M | ||
| Q2 25 | $13.6B | $608.9M | ||
| Q1 25 | $13.4B | $590.9M | ||
| Q4 24 | $13.5B | $592.2M | ||
| Q3 24 | $13.9B | $477.3M | ||
| Q2 24 | $14.2B | $443.6M |
负债/权益比ABRGDYN
| Q1 26 | — | — | ||
| Q4 25 | 3.75× | — | ||
| Q3 25 | 3.47× | — | ||
| Q2 25 | 3.40× | — | ||
| Q1 25 | 3.29× | — | ||
| Q4 24 | 3.29× | — | ||
| Q3 24 | 3.40× | — | ||
| Q2 24 | 3.47× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $372.4M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ABRGDYN
| Q1 26 | — | — | ||
| Q4 25 | $372.4M | $9.9M | ||
| Q3 25 | $178.7M | $7.0M | ||
| Q2 25 | $60.0M | $14.4M | ||
| Q1 25 | $150.5M | $9.4M | ||
| Q4 24 | $461.5M | $7.1M | ||
| Q3 24 | $85.0M | $9.2M | ||
| Q2 24 | $69.9M | $10.7M |
自由现金流ABRGDYN
| Q1 26 | — | — | ||
| Q4 25 | — | $6.1M | ||
| Q3 25 | — | $2.9M | ||
| Q2 25 | — | $10.2M | ||
| Q1 25 | — | $6.0M | ||
| Q4 24 | — | $4.4M | ||
| Q3 24 | — | $5.9M | ||
| Q2 24 | — | $8.0M |
自由现金流率ABRGDYN
| Q1 26 | — | — | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 10.1% | ||
| Q1 25 | — | 6.0% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | — | 9.7% |
资本支出强度ABRGDYN
| Q1 26 | — | — | ||
| Q4 25 | — | 3.6% | ||
| Q3 25 | — | 3.9% | ||
| Q2 25 | — | 4.1% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 3.2% |
现金转化率ABRGDYN
| Q1 26 | — | — | ||
| Q4 25 | — | 32.34× | ||
| Q3 25 | 3.44× | 5.92× | ||
| Q2 25 | 1.65× | 2.73× | ||
| Q1 25 | 3.47× | 3.21× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | 1.16× | 2.15× | ||
| Q2 24 | 1.13× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
