vs
ARBOR REALTY TRUST INC(ABR)与LAMAR ADVERTISING CO(LAMR)财务数据对比。点击上方公司名可切换其他公司
LAMAR ADVERTISING CO的季度营收约是ARBOR REALTY TRUST INC的10.7倍($595.9M vs $55.7M)。LAMAR ADVERTISING CO同比增速更快(2.8% vs -32.7%)。过去两年LAMAR ADVERTISING CO的营收复合增速更高(9.4% vs -26.7%)
Arbor Realty Trust Inc.是总部位于美国的专业房地产投资信托(REIT)企业,主要为多户住宅及商业地产项目提供结构性融资服务,涵盖过渡贷款、机构贷款、夹层融资等品类,服务覆盖美国各地的地产持有者、开发商及房产投资群体。
拉马尔广告是一家知名户外广告服务商,1902年由查尔斯·W·拉马尔与J.M.科伊创立,总部位于美国路易斯安那州巴吞鲁日。公司业务覆盖美国与加拿大,在两地设有超200个运营网点,旗下在美国境内拥有超过36.3万个广告展示位,涵盖广告牌、标识标牌、公共交通展示载体等品类,2014年转型为房地产投资信托。
ABR vs LAMR — 直观对比
营收规模更大
LAMR
是对方的10.7倍
$55.7M
营收增速更快
LAMR
高出35.6%
-32.7%
两年增速更快
LAMR
近两年复合增速
-26.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $55.7M | $595.9M |
| 净利润 | — | $152.3M |
| 毛利率 | — | 67.7% |
| 营业利润率 | — | 32.9% |
| 净利率 | — | 25.6% |
| 营收同比 | -32.7% | 2.8% |
| 净利润同比 | — | 12801.3% |
| 每股收益(稀释后) | $0.08 | $1.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABR
LAMR
| Q4 25 | $55.7M | $595.9M | ||
| Q3 25 | $38.3M | $585.5M | ||
| Q2 25 | $68.7M | $579.3M | ||
| Q1 25 | $75.4M | $505.4M | ||
| Q4 24 | $82.9M | $579.6M | ||
| Q3 24 | $88.8M | $564.1M | ||
| Q2 24 | $88.0M | $565.3M | ||
| Q1 24 | $103.6M | $498.1M |
净利润
ABR
LAMR
| Q4 25 | — | $152.3M | ||
| Q3 25 | $52.0M | $141.8M | ||
| Q2 25 | $36.3M | $154.4M | ||
| Q1 25 | $43.4M | $138.8M | ||
| Q4 24 | — | $-1.2M | ||
| Q3 24 | $73.5M | $147.5M | ||
| Q2 24 | $61.8M | $137.4M | ||
| Q1 24 | $73.2M | $78.2M |
毛利率
ABR
LAMR
| Q4 25 | — | 67.7% | ||
| Q3 25 | — | 67.9% | ||
| Q2 25 | — | 67.8% | ||
| Q1 25 | — | 64.4% | ||
| Q4 24 | — | 67.8% | ||
| Q3 24 | — | 67.6% | ||
| Q2 24 | — | 67.6% | ||
| Q1 24 | — | 64.7% |
营业利润率
ABR
LAMR
| Q4 25 | — | 32.9% | ||
| Q3 25 | — | 32.3% | ||
| Q2 25 | — | 34.1% | ||
| Q1 25 | — | 37.8% | ||
| Q4 24 | — | 6.3% | ||
| Q3 24 | — | 33.1% | ||
| Q2 24 | — | 32.6% | ||
| Q1 24 | 72.8% | 25.0% |
净利率
ABR
LAMR
| Q4 25 | — | 25.6% | ||
| Q3 25 | 135.9% | 24.2% | ||
| Q2 25 | 52.8% | 26.6% | ||
| Q1 25 | 57.5% | 27.5% | ||
| Q4 24 | — | -0.2% | ||
| Q3 24 | 82.8% | 26.1% | ||
| Q2 24 | 70.3% | 24.3% | ||
| Q1 24 | 70.7% | 15.7% |
每股收益(稀释后)
ABR
LAMR
| Q4 25 | $0.08 | $1.50 | ||
| Q3 25 | $0.20 | $1.40 | ||
| Q2 25 | $0.12 | $1.52 | ||
| Q1 25 | $0.16 | $1.35 | ||
| Q4 24 | $0.31 | $-0.02 | ||
| Q3 24 | $0.31 | $1.44 | ||
| Q2 24 | $0.25 | $1.34 | ||
| Q1 24 | $0.31 | $0.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $482.9M | $64.8M |
| 总债务越低越好 | $11.1B | — |
| 股东权益账面价值 | $3.0B | $1.0B |
| 总资产 | $14.5B | $6.9B |
| 负债/权益比越低杠杆越低 | 3.75× | — |
8季度趋势,按日历期对齐
现金及短期投资
ABR
LAMR
| Q4 25 | $482.9M | $64.8M | ||
| Q3 25 | $423.4M | $22.0M | ||
| Q2 25 | $255.7M | $55.7M | ||
| Q1 25 | $308.8M | $36.1M | ||
| Q4 24 | $503.8M | $49.5M | ||
| Q3 24 | $687.5M | $29.5M | ||
| Q2 24 | $737.5M | $77.9M | ||
| Q1 24 | $908.0M | $36.4M |
总债务
ABR
LAMR
| Q4 25 | $11.1B | — | ||
| Q3 25 | $10.4B | — | ||
| Q2 25 | $10.1B | — | ||
| Q1 25 | $9.9B | — | ||
| Q4 24 | $10.0B | — | ||
| Q3 24 | $10.3B | — | ||
| Q2 24 | $10.6B | — | ||
| Q1 24 | $11.4B | — |
股东权益
ABR
LAMR
| Q4 25 | $3.0B | $1.0B | ||
| Q3 25 | $3.0B | $1.0B | ||
| Q2 25 | $3.0B | $906.9M | ||
| Q1 25 | $3.0B | $1.0B | ||
| Q4 24 | $3.0B | $1.0B | ||
| Q3 24 | $3.0B | $1.2B | ||
| Q2 24 | $3.1B | $1.2B | ||
| Q1 24 | $3.1B | $1.2B |
总资产
ABR
LAMR
| Q4 25 | $14.5B | $6.9B | ||
| Q3 25 | $13.9B | $6.8B | ||
| Q2 25 | $13.6B | $6.7B | ||
| Q1 25 | $13.4B | $6.5B | ||
| Q4 24 | $13.5B | $6.6B | ||
| Q3 24 | $13.9B | $6.5B | ||
| Q2 24 | $14.2B | $6.6B | ||
| Q1 24 | $15.1B | $6.5B |
负债/权益比
ABR
LAMR
| Q4 25 | 3.75× | — | ||
| Q3 25 | 3.47× | — | ||
| Q2 25 | 3.40× | — | ||
| Q1 25 | 3.29× | — | ||
| Q4 24 | 3.29× | — | ||
| Q3 24 | 3.40× | — | ||
| Q2 24 | 3.47× | — | ||
| Q1 24 | 3.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-16.9M | $271.2M |
| 自由现金流经营现金流 - 资本支出 | — | $208.3M |
| 自由现金流率自由现金流/营收 | — | 35.0% |
| 资本支出强度资本支出/营收 | — | 10.5% |
| 现金转化率经营现金流/净利润 | — | 1.78× |
| 过去12个月自由现金流最近4个季度 | — | $683.2M |
8季度趋势,按日历期对齐
经营现金流
ABR
LAMR
| Q4 25 | $-16.9M | $271.2M | ||
| Q3 25 | $178.7M | $235.7M | ||
| Q2 25 | $60.0M | $229.5M | ||
| Q1 25 | $150.5M | $127.7M | ||
| Q4 24 | $46.7M | $279.3M | ||
| Q3 24 | $85.0M | $227.4M | ||
| Q2 24 | $69.9M | $256.3M | ||
| Q1 24 | $260.0M | $110.6M |
自由现金流
ABR
LAMR
| Q4 25 | — | $208.3M | ||
| Q3 25 | — | $185.8M | ||
| Q2 25 | — | $191.3M | ||
| Q1 25 | — | $97.9M | ||
| Q4 24 | — | $236.3M | ||
| Q3 24 | — | $197.3M | ||
| Q2 24 | — | $233.7M | ||
| Q1 24 | — | $81.1M |
自由现金流率
ABR
LAMR
| Q4 25 | — | 35.0% | ||
| Q3 25 | — | 31.7% | ||
| Q2 25 | — | 33.0% | ||
| Q1 25 | — | 19.4% | ||
| Q4 24 | — | 40.8% | ||
| Q3 24 | — | 35.0% | ||
| Q2 24 | — | 41.3% | ||
| Q1 24 | — | 16.3% |
资本支出强度
ABR
LAMR
| Q4 25 | — | 10.5% | ||
| Q3 25 | — | 8.5% | ||
| Q2 25 | — | 6.6% | ||
| Q1 25 | — | 5.9% | ||
| Q4 24 | — | 7.4% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | 4.0% | ||
| Q1 24 | — | 5.9% |
现金转化率
ABR
LAMR
| Q4 25 | — | 1.78× | ||
| Q3 25 | 3.44× | 1.66× | ||
| Q2 25 | 1.65× | 1.49× | ||
| Q1 25 | 3.47× | 0.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.16× | 1.54× | ||
| Q2 24 | 1.13× | 1.87× | ||
| Q1 24 | 3.55× | 1.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABR
暂无分部数据
LAMR
| Reportable Segment Aggregation Before Other Operating Segment | $531.9M | 89% |
| Transit Advertising | $42.0M | 7% |
| Logo Advertising | $22.1M | 4% |