vs
ARBOR REALTY TRUST INC(ABR)与Planet Labs PBC(PL)财务数据对比。点击上方公司名可切换其他公司
ARBOR REALTY TRUST INC的季度营收约是Planet Labs PBC的1.6倍($133.4M vs $81.3M),Planet Labs PBC同比增速更快(32.6% vs -12.1%),过去两年Planet Labs PBC的营收复合增速更高(17.5% vs -8.9%)
Arbor Realty Trust Inc.是总部位于美国的专业房地产投资信托(REIT)企业,主要为多户住宅及商业地产项目提供结构性融资服务,涵盖过渡贷款、机构贷款、夹层融资等品类,服务覆盖美国各地的地产持有者、开发商及房产投资群体。
Planet Labs PBC(常简称为Planet)是总部位于美国加利福尼亚州旧金山的上市地球影像企业,核心目标是实现全球范围的每日成像,以此监测地表变化、精准识别相关趋势,为多行业的地理数据分析需求提供可靠的数据支持。
ABR vs PL — 直观对比
营收规模更大
ABR
是对方的1.6倍
$81.3M
营收增速更快
PL
高出44.7%
-12.1%
两年增速更快
PL
近两年复合增速
-8.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $133.4M | $81.3M |
| 净利润 | — | $-59.2M |
| 毛利率 | — | 57.3% |
| 营业利润率 | — | -22.6% |
| 净利率 | — | -72.8% |
| 营收同比 | -12.1% | 32.6% |
| 净利润同比 | — | -194.7% |
| 每股收益(稀释后) | $0.08 | $-0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABR
PL
| Q4 25 | $133.4M | $81.3M | ||
| Q3 25 | $112.4M | $73.4M | ||
| Q2 25 | $130.4M | $66.3M | ||
| Q1 25 | $134.2M | $61.6M | ||
| Q4 24 | $151.7M | $61.3M | ||
| Q3 24 | $156.7M | $61.1M | ||
| Q2 24 | $153.1M | $60.4M | ||
| Q1 24 | $160.7M | $58.9M |
净利润
ABR
PL
| Q4 25 | — | $-59.2M | ||
| Q3 25 | $52.0M | $-22.6M | ||
| Q2 25 | $36.3M | $-12.6M | ||
| Q1 25 | $43.4M | $-35.2M | ||
| Q4 24 | — | $-20.1M | ||
| Q3 24 | $73.5M | $-38.7M | ||
| Q2 24 | $61.8M | $-29.3M | ||
| Q1 24 | $73.2M | $-30.1M |
毛利率
ABR
PL
| Q4 25 | — | 57.3% | ||
| Q3 25 | — | 57.6% | ||
| Q2 25 | — | 55.2% | ||
| Q1 25 | — | 62.1% | ||
| Q4 24 | — | 61.2% | ||
| Q3 24 | — | 52.9% | ||
| Q2 24 | — | 52.4% | ||
| Q1 24 | — | 55.2% |
营业利润率
ABR
PL
| Q4 25 | — | -22.6% | ||
| Q3 25 | — | -24.5% | ||
| Q2 25 | — | -34.4% | ||
| Q1 25 | — | -31.5% | ||
| Q4 24 | — | -36.9% | ||
| Q3 24 | — | -64.8% | ||
| Q2 24 | — | -57.2% | ||
| Q1 24 | 46.9% | -57.6% |
净利率
ABR
PL
| Q4 25 | — | -72.8% | ||
| Q3 25 | 46.3% | -30.8% | ||
| Q2 25 | 27.8% | -19.1% | ||
| Q1 25 | 32.3% | -57.1% | ||
| Q4 24 | — | -32.8% | ||
| Q3 24 | 46.9% | -63.3% | ||
| Q2 24 | 40.4% | -48.5% | ||
| Q1 24 | 45.6% | -51.1% |
每股收益(稀释后)
ABR
PL
| Q4 25 | $0.08 | $-0.19 | ||
| Q3 25 | $0.20 | $-0.07 | ||
| Q2 25 | $0.12 | $-0.04 | ||
| Q1 25 | $0.16 | $-0.12 | ||
| Q4 24 | $0.31 | $-0.07 | ||
| Q3 24 | $0.31 | $-0.13 | ||
| Q2 24 | $0.25 | $-0.10 | ||
| Q1 24 | $0.31 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $482.9M | $443.3M |
| 总债务越低越好 | $11.1B | — |
| 股东权益账面价值 | $3.0B | $349.6M |
| 总资产 | $14.5B | $1.1B |
| 负债/权益比越低杠杆越低 | 3.75× | — |
8季度趋势,按日历期对齐
现金及短期投资
ABR
PL
| Q4 25 | $482.9M | $443.3M | ||
| Q3 25 | $423.4M | $181.1M | ||
| Q2 25 | $255.7M | $133.5M | ||
| Q1 25 | $308.8M | $118.0M | ||
| Q4 24 | $503.8M | $139.0M | ||
| Q3 24 | $687.5M | $148.3M | ||
| Q2 24 | $737.5M | $107.4M | ||
| Q1 24 | $908.0M | $83.9M |
总债务
ABR
PL
| Q4 25 | $11.1B | — | ||
| Q3 25 | $10.4B | — | ||
| Q2 25 | $10.1B | — | ||
| Q1 25 | $9.9B | — | ||
| Q4 24 | $10.0B | — | ||
| Q3 24 | $10.3B | — | ||
| Q2 24 | $10.6B | — | ||
| Q1 24 | $11.4B | — |
股东权益
ABR
PL
| Q4 25 | $3.0B | $349.6M | ||
| Q3 25 | $3.0B | $435.7M | ||
| Q2 25 | $3.0B | $444.8M | ||
| Q1 25 | $3.0B | $441.3M | ||
| Q4 24 | $3.0B | $464.6M | ||
| Q3 24 | $3.0B | $473.2M | ||
| Q2 24 | $3.1B | $500.3M | ||
| Q1 24 | $3.1B | $518.0M |
总资产
ABR
PL
| Q4 25 | $14.5B | $1.1B | ||
| Q3 25 | $13.9B | $696.4M | ||
| Q2 25 | $13.6B | $658.4M | ||
| Q1 25 | $13.4B | $633.8M | ||
| Q4 24 | $13.5B | $630.8M | ||
| Q3 24 | $13.9B | $658.4M | ||
| Q2 24 | $14.2B | $674.6M | ||
| Q1 24 | $15.1B | $702.0M |
负债/权益比
ABR
PL
| Q4 25 | 3.75× | — | ||
| Q3 25 | 3.47× | — | ||
| Q2 25 | 3.40× | — | ||
| Q1 25 | 3.29× | — | ||
| Q4 24 | 3.29× | — | ||
| Q3 24 | 3.40× | — | ||
| Q2 24 | 3.47× | — | ||
| Q1 24 | 3.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $372.4M | $28.6M |
| 自由现金流经营现金流 - 资本支出 | — | $1.9M |
| 自由现金流率自由现金流/营收 | — | 2.3% |
| 资本支出强度资本支出/营收 | — | 32.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $40.7M |
8季度趋势,按日历期对齐
经营现金流
ABR
PL
| Q4 25 | $372.4M | $28.6M | ||
| Q3 25 | $178.7M | $67.8M | ||
| Q2 25 | $60.0M | $17.3M | ||
| Q1 25 | $150.5M | $-6.3M | ||
| Q4 24 | $461.5M | $4.1M | ||
| Q3 24 | $85.0M | $-7.9M | ||
| Q2 24 | $69.9M | $-4.3M | ||
| Q1 24 | $260.0M | $-6.8M |
自由现金流
ABR
PL
| Q4 25 | — | $1.9M | ||
| Q3 25 | — | $47.5M | ||
| Q2 25 | — | $9.2M | ||
| Q1 25 | — | $-17.9M | ||
| Q4 24 | — | $-3.6M | ||
| Q3 24 | — | $-23.0M | ||
| Q2 24 | — | $-14.2M | ||
| Q1 24 | — | $-15.7M |
自由现金流率
ABR
PL
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 64.7% | ||
| Q2 25 | — | 13.9% | ||
| Q1 25 | — | -29.1% | ||
| Q4 24 | — | -5.8% | ||
| Q3 24 | — | -37.6% | ||
| Q2 24 | — | -23.6% | ||
| Q1 24 | — | -26.7% |
资本支出强度
ABR
PL
| Q4 25 | — | 32.9% | ||
| Q3 25 | — | 27.6% | ||
| Q2 25 | — | 12.3% | ||
| Q1 25 | — | 18.9% | ||
| Q4 24 | — | 12.5% | ||
| Q3 24 | — | 24.8% | ||
| Q2 24 | — | 16.4% | ||
| Q1 24 | — | 15.1% |
现金转化率
ABR
PL
| Q4 25 | — | — | ||
| Q3 25 | 3.44× | — | ||
| Q2 25 | 1.65× | — | ||
| Q1 25 | 3.47× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 3.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABR
暂无分部数据
PL
| Defense And Intelligence | $49.4M | 61% |
| Civil Government | $18.8M | 23% |
| Commercial | $13.1M | 16% |