vs
ARBOR REALTY TRUST INC(ABR)与SUN COMMUNITIES INC(SUI)财务数据对比。点击上方公司名可切换其他公司
SUN COMMUNITIES INC的季度营收约是ARBOR REALTY TRUST INC的12.5倍($697.2M vs $55.7M)。SUN COMMUNITIES INC同比增速更快(-25.8% vs -32.7%)。过去两年SUN COMMUNITIES INC的营收复合增速更高(-2.1% vs -26.7%)
Arbor Realty Trust Inc.是总部位于美国的专业房地产投资信托(REIT)企业,主要为多户住宅及商业地产项目提供结构性融资服务,涵盖过渡贷款、机构贷款、夹层融资等品类,服务覆盖美国各地的地产持有者、开发商及房产投资群体。
Sun Communities是一家上市房地产投资信托基金,核心投资品类为预制住宅社区及房车营地物业。截至2025年6月2日,该公司在美国、加拿大、英国三地合计持有500处相关资产的权益,专注于居住及休闲类不动产投资领域。
ABR vs SUI — 直观对比
营收规模更大
SUI
是对方的12.5倍
$55.7M
营收增速更快
SUI
高出6.9%
-32.7%
两年增速更快
SUI
近两年复合增速
-26.7%
损益表 — Q4 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $55.7M | $697.2M |
| 净利润 | — | $12.1M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | — | 1.7% |
| 营收同比 | -32.7% | -25.8% |
| 净利润同比 | — | -96.0% |
| 每股收益(稀释后) | $0.08 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABR
SUI
| Q4 25 | $55.7M | — | ||
| Q3 25 | $38.3M | $697.2M | ||
| Q2 25 | $68.7M | $623.5M | ||
| Q1 25 | $75.4M | $470.2M | ||
| Q4 24 | $82.9M | $745.9M | ||
| Q3 24 | $88.8M | $939.9M | ||
| Q2 24 | $88.0M | $864.0M | ||
| Q1 24 | $103.6M | $671.3M |
净利润
ABR
SUI
| Q4 25 | — | — | ||
| Q3 25 | $52.0M | $12.1M | ||
| Q2 25 | $36.3M | $1.3B | ||
| Q1 25 | $43.4M | $-41.2M | ||
| Q4 24 | — | $-228.4M | ||
| Q3 24 | $73.5M | $300.5M | ||
| Q2 24 | $61.8M | $56.7M | ||
| Q1 24 | $73.2M | $-25.2M |
营业利润率
ABR
SUI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 72.8% | — |
净利率
ABR
SUI
| Q4 25 | — | — | ||
| Q3 25 | 135.9% | 1.7% | ||
| Q2 25 | 52.8% | 210.8% | ||
| Q1 25 | 57.5% | -8.8% | ||
| Q4 24 | — | -30.6% | ||
| Q3 24 | 82.8% | 32.0% | ||
| Q2 24 | 70.3% | 6.6% | ||
| Q1 24 | 70.7% | -3.8% |
每股收益(稀释后)
ABR
SUI
| Q4 25 | $0.08 | — | ||
| Q3 25 | $0.20 | $0.07 | ||
| Q2 25 | $0.12 | $10.02 | ||
| Q1 25 | $0.16 | $-0.34 | ||
| Q4 24 | $0.31 | $-1.80 | ||
| Q3 24 | $0.31 | $2.31 | ||
| Q2 24 | $0.25 | $0.42 | ||
| Q1 24 | $0.31 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $482.9M | $542.7M |
| 总债务越低越好 | $11.1B | — |
| 股东权益账面价值 | $3.0B | $7.0B |
| 总资产 | $14.5B | $12.8B |
| 负债/权益比越低杠杆越低 | 3.75× | — |
8季度趋势,按日历期对齐
现金及短期投资
ABR
SUI
| Q4 25 | $482.9M | — | ||
| Q3 25 | $423.4M | $542.7M | ||
| Q2 25 | $255.7M | $889.7M | ||
| Q1 25 | $308.8M | — | ||
| Q4 24 | $503.8M | $47.4M | ||
| Q3 24 | $687.5M | — | ||
| Q2 24 | $737.5M | — | ||
| Q1 24 | $908.0M | — |
总债务
ABR
SUI
| Q4 25 | $11.1B | — | ||
| Q3 25 | $10.4B | — | ||
| Q2 25 | $10.1B | — | ||
| Q1 25 | $9.9B | — | ||
| Q4 24 | $10.0B | $7.4B | ||
| Q3 24 | $10.3B | — | ||
| Q2 24 | $10.6B | — | ||
| Q1 24 | $11.4B | — |
股东权益
ABR
SUI
| Q4 25 | $3.0B | — | ||
| Q3 25 | $3.0B | $7.0B | ||
| Q2 25 | $3.0B | $7.4B | ||
| Q1 25 | $3.0B | $6.9B | ||
| Q4 24 | $3.0B | $7.1B | ||
| Q3 24 | $3.0B | $7.5B | ||
| Q2 24 | $3.1B | $6.9B | ||
| Q1 24 | $3.1B | $6.9B |
总资产
ABR
SUI
| Q4 25 | $14.5B | — | ||
| Q3 25 | $13.9B | $12.8B | ||
| Q2 25 | $13.6B | $13.4B | ||
| Q1 25 | $13.4B | $16.5B | ||
| Q4 24 | $13.5B | $16.5B | ||
| Q3 24 | $13.9B | $17.1B | ||
| Q2 24 | $14.2B | $17.0B | ||
| Q1 24 | $15.1B | $17.1B |
负债/权益比
ABR
SUI
| Q4 25 | 3.75× | — | ||
| Q3 25 | 3.47× | — | ||
| Q2 25 | 3.40× | — | ||
| Q1 25 | 3.29× | — | ||
| Q4 24 | 3.29× | 1.04× | ||
| Q3 24 | 3.40× | — | ||
| Q2 24 | 3.47× | — | ||
| Q1 24 | 3.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-16.9M | $197.8M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 16.35× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ABR
SUI
| Q4 25 | $-16.9M | — | ||
| Q3 25 | $178.7M | $197.8M | ||
| Q2 25 | $60.0M | $256.0M | ||
| Q1 25 | $150.5M | $243.9M | ||
| Q4 24 | $46.7M | $118.0M | ||
| Q3 24 | $85.0M | $189.2M | ||
| Q2 24 | $69.9M | $311.3M | ||
| Q1 24 | $260.0M | $242.5M |
现金转化率
ABR
SUI
| Q4 25 | — | — | ||
| Q3 25 | 3.44× | 16.35× | ||
| Q2 25 | 1.65× | 0.19× | ||
| Q1 25 | 3.47× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.16× | 0.63× | ||
| Q2 24 | 1.13× | 5.49× | ||
| Q1 24 | 3.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图