vs
ARBOR REALTY TRUST INC(ABR)与W. P. Carey Inc.(WPC)财务数据对比。点击上方公司名可切换其他公司
W. P. Carey Inc.的季度营收约是ARBOR REALTY TRUST INC的8.0倍($444.5M vs $55.7M)。W. P. Carey Inc.同比增速更快(9.4% vs -32.7%)。过去两年W. P. Carey Inc.的营收复合增速更高(6.8% vs -26.7%)
Arbor Realty Trust Inc.是总部位于美国的专业房地产投资信托(REIT)企业,主要为多户住宅及商业地产项目提供结构性融资服务,涵盖过渡贷款、机构贷款、夹层融资等品类,服务覆盖美国各地的地产持有者、开发商及房产投资群体。
W.P.凯里是一家房地产投资信托企业,主打投资以三净租赁模式租予单一租户的物业。公司注册地位于美国马里兰州,核心办公地点设在纽约市,深耕商业地产投资领域,拥有成熟的运营经验与优质的项目资源。
ABR vs WPC — 直观对比
营收规模更大
WPC
是对方的8.0倍
$55.7M
营收增速更快
WPC
高出42.2%
-32.7%
两年增速更快
WPC
近两年复合增速
-26.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $55.7M | $444.5M |
| 净利润 | — | $148.3M |
| 毛利率 | — | — |
| 营业利润率 | — | 34.5% |
| 净利率 | — | 33.4% |
| 营收同比 | -32.7% | 9.4% |
| 净利润同比 | — | 215.4% |
| 每股收益(稀释后) | $0.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABR
WPC
| Q4 25 | $55.7M | $444.5M | ||
| Q3 25 | $38.3M | $431.3M | ||
| Q2 25 | $68.7M | $430.8M | ||
| Q1 25 | $75.4M | $409.9M | ||
| Q4 24 | $82.9M | $406.2M | ||
| Q3 24 | $88.8M | $397.4M | ||
| Q2 24 | $88.0M | $389.7M | ||
| Q1 24 | $103.6M | $389.8M |
净利润
ABR
WPC
| Q4 25 | — | $148.3M | ||
| Q3 25 | $52.0M | $141.0M | ||
| Q2 25 | $36.3M | $51.2M | ||
| Q1 25 | $43.4M | $125.8M | ||
| Q4 24 | — | $47.0M | ||
| Q3 24 | $73.5M | $111.7M | ||
| Q2 24 | $61.8M | $142.9M | ||
| Q1 24 | $73.2M | $159.2M |
营业利润率
ABR
WPC
| Q4 25 | — | 34.5% | ||
| Q3 25 | — | 34.7% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | 33.5% | ||
| Q4 24 | — | 13.5% | ||
| Q3 24 | — | 30.4% | ||
| Q2 24 | — | 38.3% | ||
| Q1 24 | 72.8% | 43.0% |
净利率
ABR
WPC
| Q4 25 | — | 33.4% | ||
| Q3 25 | 135.9% | 32.7% | ||
| Q2 25 | 52.8% | 11.9% | ||
| Q1 25 | 57.5% | 30.7% | ||
| Q4 24 | — | 11.6% | ||
| Q3 24 | 82.8% | 28.1% | ||
| Q2 24 | 70.3% | 36.7% | ||
| Q1 24 | 70.7% | 40.8% |
每股收益(稀释后)
ABR
WPC
| Q4 25 | $0.08 | — | ||
| Q3 25 | $0.20 | — | ||
| Q2 25 | $0.12 | — | ||
| Q1 25 | $0.16 | — | ||
| Q4 24 | $0.31 | — | ||
| Q3 24 | $0.31 | — | ||
| Q2 24 | $0.25 | — | ||
| Q1 24 | $0.31 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $482.9M | $155.3M |
| 总债务越低越好 | $11.1B | $8.7B |
| 股东权益账面价值 | $3.0B | $8.1B |
| 总资产 | $14.5B | $18.0B |
| 负债/权益比越低杠杆越低 | 3.75× | 1.07× |
8季度趋势,按日历期对齐
现金及短期投资
ABR
WPC
| Q4 25 | $482.9M | $155.3M | ||
| Q3 25 | $423.4M | $249.0M | ||
| Q2 25 | $255.7M | $244.8M | ||
| Q1 25 | $308.8M | $187.8M | ||
| Q4 24 | $503.8M | $640.4M | ||
| Q3 24 | $687.5M | $818.2M | ||
| Q2 24 | $737.5M | $1.1B | ||
| Q1 24 | $908.0M | $777.0M |
总债务
ABR
WPC
| Q4 25 | $11.1B | $8.7B | ||
| Q3 25 | $10.4B | $8.7B | ||
| Q2 25 | $10.1B | $8.6B | ||
| Q1 25 | $9.9B | $7.9B | ||
| Q4 24 | $10.0B | $8.0B | ||
| Q3 24 | $10.3B | $8.0B | ||
| Q2 24 | $10.6B | $8.1B | ||
| Q1 24 | $11.4B | $7.9B |
股东权益
ABR
WPC
| Q4 25 | $3.0B | $8.1B | ||
| Q3 25 | $3.0B | $8.2B | ||
| Q2 25 | $3.0B | $8.2B | ||
| Q1 25 | $3.0B | $8.4B | ||
| Q4 24 | $3.0B | $8.4B | ||
| Q3 24 | $3.0B | $8.6B | ||
| Q2 24 | $3.1B | $8.6B | ||
| Q1 24 | $3.1B | $8.7B |
总资产
ABR
WPC
| Q4 25 | $14.5B | $18.0B | ||
| Q3 25 | $13.9B | $18.0B | ||
| Q2 25 | $13.6B | $18.0B | ||
| Q1 25 | $13.4B | $17.3B | ||
| Q4 24 | $13.5B | $17.5B | ||
| Q3 24 | $13.9B | $17.6B | ||
| Q2 24 | $14.2B | $17.8B | ||
| Q1 24 | $15.1B | $17.6B |
负债/权益比
ABR
WPC
| Q4 25 | 3.75× | 1.07× | ||
| Q3 25 | 3.47× | 1.06× | ||
| Q2 25 | 3.40× | 1.05× | ||
| Q1 25 | 3.29× | 0.94× | ||
| Q4 24 | 3.29× | 0.95× | ||
| Q3 24 | 3.40× | 0.93× | ||
| Q2 24 | 3.47× | 0.94× | ||
| Q1 24 | 3.68× | 0.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-16.9M | $304.6M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.05× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ABR
WPC
| Q4 25 | $-16.9M | $304.6M | ||
| Q3 25 | $178.7M | $300.5M | ||
| Q2 25 | $60.0M | $404.0M | ||
| Q1 25 | $150.5M | $273.2M | ||
| Q4 24 | $46.7M | $296.3M | ||
| Q3 24 | $85.0M | $280.2M | ||
| Q2 24 | $69.9M | $221.0M | ||
| Q1 24 | $260.0M | $1.0B |
现金转化率
ABR
WPC
| Q4 25 | — | 2.05× | ||
| Q3 25 | 3.44× | 2.13× | ||
| Q2 25 | 1.65× | 7.89× | ||
| Q1 25 | 3.47× | 2.17× | ||
| Q4 24 | — | 6.30× | ||
| Q3 24 | 1.16× | 2.51× | ||
| Q2 24 | 1.13× | 1.55× | ||
| Q1 24 | 3.55× | 6.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图