vs
雅培（ABT）与Brookdale Senior Living Inc.（BKD）财务数据对比。点击上方公司名可切换其他公司
雅培的季度营收约是Brookdale Senior Living Inc.的15.2倍（$11.5B vs $754.1M）。雅培净利率更高（15.5% vs -5.3%，领先20.8%）。雅培同比增速更快（4.4% vs -3.4%）。雅培自由现金流更多（$2.6B vs $-29.1M）。过去两年雅培的营收复合增速更高（7.2% vs -1.9%）
雅培是总部位于美国伊利诺伊州雅培园的跨国医疗健康企业，业务覆盖美国境外市场药品销售、诊断产品、营养产品及医疗器械等板块，在全球医疗健康领域拥有较高的行业知名度与广泛的市场覆盖。
布鲁克代尔老年生活公司成立于1978年，总部位于美国田纳西州布伦特伍德，是美国规模最大的老年住宅运营商，业务覆盖全美各地的养老社区，目前服务超过6万名入住老年人。
ABT vs BKD — 直观对比
营收规模更大
ABT
是对方的15.2倍
$754.1M
营收增速更快
ABT
高出7.9%
-3.4%
净利率更高
ABT
高出20.8%
-5.3%
自由现金流更多
ABT
多$2.7B
$-29.1M
两年增速更快
ABT
近两年复合增速
-1.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $11.5B | $754.1M |
| 净利润 | $1.8B | $-40.0M |
| 毛利率 | 57.0% | 24.9% |
| 营业利润率 | 19.6% | 3.0% |
| 净利率 | 15.5% | -5.3% |
| 营收同比 | 4.4% | -3.4% |
| 净利润同比 | -80.8% | 52.4% |
| 每股收益（稀释后） | $1.01 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABTBKD
| Q4 25 | $11.5B | $754.1M | ||
| Q3 25 | $11.4B | $813.2M | ||
| Q2 25 | $11.1B | $812.9M | ||
| Q1 25 | $10.4B | $813.9M | ||
| Q4 24 | $11.0B | $780.9M | ||
| Q3 24 | $10.6B | $784.2M | ||
| Q2 24 | $10.4B | $777.5M | ||
| Q1 24 | $10.0B | $782.8M |
净利润ABTBKD
| Q4 25 | $1.8B | $-40.0M | ||
| Q3 25 | $1.6B | $-114.7M | ||
| Q2 25 | $1.8B | $-43.0M | ||
| Q1 25 | $1.3B | $-65.0M | ||
| Q4 24 | $9.2B | $-83.9M | ||
| Q3 24 | $1.6B | $-50.7M | ||
| Q2 24 | $1.3B | $-37.7M | ||
| Q1 24 | $1.2B | $-29.6M |
毛利率ABTBKD
| Q4 25 | 57.0% | 24.9% | ||
| Q3 25 | 55.4% | 25.9% | ||
| Q2 25 | 56.4% | 26.6% | ||
| Q1 25 | 56.9% | 27.4% | ||
| Q4 24 | 55.0% | 24.6% | ||
| Q3 24 | 55.8% | 25.3% | ||
| Q2 24 | 55.6% | 26.3% | ||
| Q1 24 | 55.2% | 26.1% |
营业利润率ABTBKD
| Q4 25 | 19.6% | 3.0% | ||
| Q3 25 | 18.1% | -6.6% | ||
| Q2 25 | 18.4% | 1.8% | ||
| Q1 25 | 16.3% | 3.6% | ||
| Q4 24 | 17.4% | -0.3% | ||
| Q3 24 | 17.5% | 1.3% | ||
| Q2 24 | 16.1% | 2.5% | ||
| Q1 24 | 13.9% | 2.5% |
净利率ABTBKD
| Q4 25 | 15.5% | -5.3% | ||
| Q3 25 | 14.5% | -14.1% | ||
| Q2 25 | 16.0% | -5.3% | ||
| Q1 25 | 12.8% | -8.0% | ||
| Q4 24 | 84.1% | -10.7% | ||
| Q3 24 | 15.5% | -6.5% | ||
| Q2 24 | 12.5% | -4.9% | ||
| Q1 24 | 12.3% | -3.8% |
每股收益（稀释后）ABTBKD
| Q4 25 | $1.01 | $-0.18 | ||
| Q3 25 | $0.94 | $-0.48 | ||
| Q2 25 | $1.01 | $-0.18 | ||
| Q1 25 | $0.76 | $-0.28 | ||
| Q4 24 | $5.26 | $-0.37 | ||
| Q3 24 | $0.94 | $-0.22 | ||
| Q2 24 | $0.74 | $-0.17 | ||
| Q1 24 | $0.70 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.9B | $279.1M |
| 总债务越低越好 | $12.9B | $4.3B |
| 股东权益账面价值 | $52.1B | $-44.8M |
| 总资产 | $86.7B | $6.0B |
| 负债/权益比越低杠杆越低 | 0.25× | — |
8季度趋势，按日历期对齐
现金及短期投资ABTBKD
| Q4 25 | $8.9B | $279.1M | ||
| Q3 25 | $7.7B | $253.4M | ||
| Q2 25 | $7.3B | $251.9M | ||
| Q1 25 | $6.8B | $239.7M | ||
| Q4 24 | $8.0B | $328.8M | ||
| Q3 24 | $7.8B | $284.4M | ||
| Q2 24 | $7.2B | $309.7M | ||
| Q1 24 | $6.7B | $318.5M |
总债务ABTBKD
| Q4 25 | $12.9B | $4.3B | ||
| Q3 25 | — | $4.3B | ||
| Q2 25 | — | $4.3B | ||
| Q1 25 | — | $4.3B | ||
| Q4 24 | $14.1B | $4.1B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $3.7B | ||
| Q1 24 | — | $3.8B |
股东权益ABTBKD
| Q4 25 | $52.1B | $-44.8M | ||
| Q3 25 | $51.0B | $-6.7M | ||
| Q2 25 | $50.6B | $105.4M | ||
| Q1 25 | $48.8B | $146.7M | ||
| Q4 24 | $47.7B | $212.5M | ||
| Q3 24 | $39.8B | $292.9M | ||
| Q2 24 | $39.3B | $340.2M | ||
| Q1 24 | $38.8B | $374.0M |
总资产ABTBKD
| Q4 25 | $86.7B | $6.0B | ||
| Q3 25 | $84.2B | $6.0B | ||
| Q2 25 | $84.0B | $6.1B | ||
| Q1 25 | $81.4B | $6.2B | ||
| Q4 24 | $81.4B | $6.3B | ||
| Q3 24 | $74.4B | $5.9B | ||
| Q2 24 | $73.0B | $5.5B | ||
| Q1 24 | $72.5B | $5.5B |
负债/权益比ABTBKD
| Q4 25 | 0.25× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 40.72× | ||
| Q1 25 | — | 29.39× | ||
| Q4 24 | 0.30× | 19.12× | ||
| Q3 24 | — | 12.65× | ||
| Q2 24 | — | 10.99× | ||
| Q1 24 | — | 10.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.3B | $34.5M |
| 自由现金流经营现金流 - 资本支出 | $2.6B | $-29.1M |
| 自由现金流率自由现金流/营收 | 22.9% | -3.9% |
| 资本支出强度资本支出/营收 | 6.0% | 8.4% |
| 现金转化率经营现金流/净利润 | 1.87× | — |
| 过去12个月自由现金流最近4个季度 | $7.4B | $16.5M |
8季度趋势，按日历期对齐
经营现金流ABTBKD
| Q4 25 | $3.3B | $34.5M | ||
| Q3 25 | $2.8B | $76.5M | ||
| Q2 25 | $2.0B | $83.6M | ||
| Q1 25 | $1.4B | $23.4M | ||
| Q4 24 | $2.9B | $45.2M | ||
| Q3 24 | $2.7B | $66.5M | ||
| Q2 24 | $2.0B | $55.7M | ||
| Q1 24 | $1.0B | $-1.1M |
自由现金流ABTBKD
| Q4 25 | $2.6B | $-29.1M | ||
| Q3 25 | $2.3B | $34.9M | ||
| Q2 25 | $1.5B | $29.1M | ||
| Q1 25 | $933.0M | $-18.4M | ||
| Q4 24 | $2.1B | $-5.1M | ||
| Q3 24 | $2.1B | $11.5M | ||
| Q2 24 | $1.4B | $4.1M | ||
| Q1 24 | $627.0M | $-45.5M |
自由现金流率ABTBKD
| Q4 25 | 22.9% | -3.9% | ||
| Q3 25 | 20.2% | 4.3% | ||
| Q2 25 | 13.9% | 3.6% | ||
| Q1 25 | 9.0% | -2.3% | ||
| Q4 24 | 19.6% | -0.7% | ||
| Q3 24 | 20.2% | 1.5% | ||
| Q2 24 | 13.8% | 0.5% | ||
| Q1 24 | 6.3% | -5.8% |
资本支出强度ABTBKD
| Q4 25 | 6.0% | 8.4% | ||
| Q3 25 | 4.4% | 5.1% | ||
| Q2 25 | 4.5% | 6.7% | ||
| Q1 25 | 4.7% | 5.1% | ||
| Q4 24 | 6.6% | 6.4% | ||
| Q3 24 | 5.2% | 7.0% | ||
| Q2 24 | 5.1% | 6.6% | ||
| Q1 24 | 4.0% | 5.7% |
现金转化率ABTBKD
| Q4 25 | 1.87× | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 1.15× | — | ||
| Q1 25 | 1.07× | — | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 1.64× | — | ||
| Q2 24 | 1.51× | — | ||
| Q1 24 | 0.84× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABT
暂无分部数据
BKD
| Assisted Living And Memory Care | $506.7M | 67% |
| Independent Living | $121.6M | 16% |
| Ccrcs Rental | $86.3M | 11% |
| Reimbursement Costs Managed Communities | $36.7M | 5% |
| Management Service | $2.9M | 0% |
