vs
雅培(ABT)与INSPIRE VETERINARY PARTNERS, INC.(IVP)财务数据对比。点击上方公司名可切换其他公司
雅培的季度营收约是INSPIRE VETERINARY PARTNERS, INC.的2654.9倍($11.5B vs $4.3M)。雅培净利率更高(15.5% vs -58.5%,领先74.0%)。INSPIRE VETERINARY PARTNERS, INC.同比增速更快(6.6% vs 4.4%)。雅培自由现金流更多($2.6B vs $-1.3M)。过去两年雅培的营收复合增速更高(7.2% vs 2.4%)
雅培是总部位于美国伊利诺伊州雅培园的跨国医疗健康企业,业务覆盖美国境外市场药品销售、诊断产品、营养产品及医疗器械等板块,在全球医疗健康领域拥有较高的行业知名度与广泛的市场覆盖。
Inspire Veterinary Partners是一家总部位于美国的伴侣动物兽医服务运营商,运营多家宠物诊疗机构,提供预防保健、疾病诊断、外科手术、牙科护理、急诊救治等全流程服务,覆盖美国多州本地社区,服务对象以犬、猫等小型宠物为主。
ABT vs IVP — 直观对比
营收规模更大
ABT
是对方的2654.9倍
$4.3M
营收增速更快
IVP
高出2.2%
4.4%
净利率更高
ABT
高出74.0%
-58.5%
自由现金流更多
ABT
多$2.6B
$-1.3M
两年增速更快
ABT
近两年复合增速
2.4%
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $11.5B | $4.3M |
| 净利润 | $1.8B | $-2.5M |
| 毛利率 | 57.0% | — |
| 营业利润率 | 19.6% | -45.6% |
| 净利率 | 15.5% | -58.5% |
| 营收同比 | 4.4% | 6.6% |
| 净利润同比 | -80.8% | 27.6% |
| 每股收益(稀释后) | $1.01 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABT
IVP
| Q4 25 | $11.5B | — | ||
| Q3 25 | $11.4B | $4.3M | ||
| Q2 25 | $11.1B | $4.3M | ||
| Q1 25 | $10.4B | $3.6M | ||
| Q4 24 | $11.0B | $3.3M | ||
| Q3 24 | $10.6B | $4.0M | ||
| Q2 24 | $10.4B | $4.4M | ||
| Q1 24 | $10.0B | $4.8M |
净利润
ABT
IVP
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.6B | $-2.5M | ||
| Q2 25 | $1.8B | $-3.0M | ||
| Q1 25 | $1.3B | $-2.4M | ||
| Q4 24 | $9.2B | $-4.0M | ||
| Q3 24 | $1.6B | $-3.5M | ||
| Q2 24 | $1.3B | $-3.4M | ||
| Q1 24 | $1.2B | $-3.4M |
毛利率
ABT
IVP
| Q4 25 | 57.0% | — | ||
| Q3 25 | 55.4% | — | ||
| Q2 25 | 56.4% | — | ||
| Q1 25 | 56.9% | — | ||
| Q4 24 | 55.0% | — | ||
| Q3 24 | 55.8% | — | ||
| Q2 24 | 55.6% | — | ||
| Q1 24 | 55.2% | — |
营业利润率
ABT
IVP
| Q4 25 | 19.6% | — | ||
| Q3 25 | 18.1% | -45.6% | ||
| Q2 25 | 18.4% | -61.1% | ||
| Q1 25 | 16.3% | -55.2% | ||
| Q4 24 | 17.4% | -46.2% | ||
| Q3 24 | 17.5% | -55.2% | ||
| Q2 24 | 16.1% | -54.5% | ||
| Q1 24 | 13.9% | -59.2% |
净利率
ABT
IVP
| Q4 25 | 15.5% | — | ||
| Q3 25 | 14.5% | -58.5% | ||
| Q2 25 | 16.0% | -70.8% | ||
| Q1 25 | 12.8% | -66.4% | ||
| Q4 24 | 84.1% | -119.4% | ||
| Q3 24 | 15.5% | -86.2% | ||
| Q2 24 | 12.5% | -77.1% | ||
| Q1 24 | 12.3% | -70.8% |
每股收益(稀释后)
ABT
IVP
| Q4 25 | $1.01 | — | ||
| Q3 25 | $0.94 | — | ||
| Q2 25 | $1.01 | — | ||
| Q1 25 | $0.76 | — | ||
| Q4 24 | $5.26 | — | ||
| Q3 24 | $0.94 | — | ||
| Q2 24 | $0.74 | — | ||
| Q1 24 | $0.70 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $8.9B | — |
| 总债务越低越好 | $12.9B | $11.8M |
| 股东权益账面价值 | $52.1B | $4.2M |
| 总资产 | $86.7B | $24.0M |
| 负债/权益比越低杠杆越低 | 0.25× | 2.82× |
8季度趋势,按日历期对齐
现金及短期投资
ABT
IVP
| Q4 25 | $8.9B | — | ||
| Q3 25 | $7.7B | — | ||
| Q2 25 | $7.3B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $8.0B | $523.7K | ||
| Q3 24 | $7.8B | $681.2K | ||
| Q2 24 | $7.2B | $7.7K | ||
| Q1 24 | $6.7B | $69.1K |
总债务
ABT
IVP
| Q4 25 | $12.9B | — | ||
| Q3 25 | — | $11.8M | ||
| Q2 25 | — | $12.0M | ||
| Q1 25 | — | $11.5M | ||
| Q4 24 | $14.1B | $12.0M | ||
| Q3 24 | — | $12.4M | ||
| Q2 24 | — | $14.6M | ||
| Q1 24 | — | — |
股东权益
ABT
IVP
| Q4 25 | $52.1B | — | ||
| Q3 25 | $51.0B | $4.2M | ||
| Q2 25 | $50.6B | $446.3K | ||
| Q1 25 | $48.8B | $3.0M | ||
| Q4 24 | $47.7B | $1.6M | ||
| Q3 24 | $39.8B | $3.0M | ||
| Q2 24 | $39.3B | $-3.1M | ||
| Q1 24 | $38.8B | $269.9K |
总资产
ABT
IVP
| Q4 25 | $86.7B | — | ||
| Q3 25 | $84.2B | $24.0M | ||
| Q2 25 | $84.0B | $20.8M | ||
| Q1 25 | $81.4B | $20.7M | ||
| Q4 24 | $81.4B | $20.2M | ||
| Q3 24 | $74.4B | $22.4M | ||
| Q2 24 | $73.0B | $21.9M | ||
| Q1 24 | $72.5B | $23.4M |
负债/权益比
ABT
IVP
| Q4 25 | 0.25× | — | ||
| Q3 25 | — | 2.82× | ||
| Q2 25 | — | 26.96× | ||
| Q1 25 | — | 3.84× | ||
| Q4 24 | 0.30× | 7.67× | ||
| Q3 24 | — | 4.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.3B | $-1.3M |
| 自由现金流经营现金流 - 资本支出 | $2.6B | $-1.3M |
| 自由现金流率自由现金流/营收 | 22.9% | -30.7% |
| 资本支出强度资本支出/营收 | 6.0% | 1.0% |
| 现金转化率经营现金流/净利润 | 1.87× | — |
| 过去12个月自由现金流最近4个季度 | $7.4B | $-4.3M |
8季度趋势,按日历期对齐
经营现金流
ABT
IVP
| Q4 25 | $3.3B | — | ||
| Q3 25 | $2.8B | $-1.3M | ||
| Q2 25 | $2.0B | $-898.3K | ||
| Q1 25 | $1.4B | $-1.4M | ||
| Q4 24 | $2.9B | $-677.5K | ||
| Q3 24 | $2.7B | $-6.3M | ||
| Q2 24 | $2.0B | $149.7K | ||
| Q1 24 | $1.0B | $-3.2M |
自由现金流
ABT
IVP
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.3B | $-1.3M | ||
| Q2 25 | $1.5B | $-910.9K | ||
| Q1 25 | $933.0M | $-1.4M | ||
| Q4 24 | $2.1B | $-709.4K | ||
| Q3 24 | $2.1B | $-6.3M | ||
| Q2 24 | $1.4B | $126.0K | ||
| Q1 24 | $627.0M | $-3.3M |
自由现金流率
ABT
IVP
| Q4 25 | 22.9% | — | ||
| Q3 25 | 20.2% | -30.7% | ||
| Q2 25 | 13.9% | -21.3% | ||
| Q1 25 | 9.0% | -38.3% | ||
| Q4 24 | 19.6% | -21.4% | ||
| Q3 24 | 20.2% | -156.4% | ||
| Q2 24 | 13.8% | 2.9% | ||
| Q1 24 | 6.3% | -68.8% |
资本支出强度
ABT
IVP
| Q4 25 | 6.0% | — | ||
| Q3 25 | 4.4% | 1.0% | ||
| Q2 25 | 4.5% | 0.3% | ||
| Q1 25 | 4.7% | 0.6% | ||
| Q4 24 | 6.6% | 1.0% | ||
| Q3 24 | 5.2% | 0.6% | ||
| Q2 24 | 5.1% | 0.5% | ||
| Q1 24 | 4.0% | 3.2% |
现金转化率
ABT
IVP
| Q4 25 | 1.87× | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 1.15× | — | ||
| Q1 25 | 1.07× | — | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 1.64× | — | ||
| Q2 24 | 1.51× | — | ||
| Q1 24 | 0.84× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABT
暂无分部数据
IVP
| Services | $3.1M | 73% |
| Products | $1.2M | 27% |