vs
雅培（ABT）与Envista Holdings Corp（NVST）财务数据对比。点击上方公司名可切换其他公司
雅培的季度营收约是Envista Holdings Corp的15.3倍（$11.5B vs $750.6M）。雅培净利率更高（15.5% vs 4.4%，领先11.1%）。Envista Holdings Corp同比增速更快（15.0% vs 4.4%）。雅培自由现金流更多（$2.6B vs $91.7M）。过去两年Envista Holdings Corp的营收复合增速更高（9.7% vs 7.2%）
雅培是总部位于美国伊利诺伊州雅培园的跨国医疗健康企业，业务覆盖美国境外市场药品销售、诊断产品、营养产品及医疗器械等板块，在全球医疗健康领域拥有较高的行业知名度与广泛的市场覆盖。
Envista Holdings Corp是一家总部位于美国的企业，旗下Envista Forensics业务板块面向保险、法律及风险管理行业，在全球范围内提供法务工程与事故复原解决方案。公司前身为LWG咨询有限公司，2017年正式更名为Envista Forensics。
ABT vs NVST — 直观对比
营收规模更大
ABT
是对方的15.3倍
$750.6M
营收增速更快
NVST
高出10.5%
4.4%
净利率更高
ABT
高出11.1%
4.4%
自由现金流更多
ABT
多$2.5B
$91.7M
两年增速更快
NVST
近两年复合增速
7.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $11.5B | $750.6M |
| 净利润 | $1.8B | $32.9M |
| 毛利率 | 57.0% | 54.7% |
| 营业利润率 | 19.6% | 9.8% |
| 净利率 | 15.5% | 4.4% |
| 营收同比 | 4.4% | 15.0% |
| 净利润同比 | -80.8% | 2641.7% |
| 每股收益（稀释后） | $1.01 | $0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABTNVST
| Q4 25 | $11.5B | $750.6M | ||
| Q3 25 | $11.4B | $669.9M | ||
| Q2 25 | $11.1B | $682.1M | ||
| Q1 25 | $10.4B | $616.9M | ||
| Q4 24 | $11.0B | $652.9M | ||
| Q3 24 | $10.6B | $601.0M | ||
| Q2 24 | $10.4B | $633.1M | ||
| Q1 24 | $10.0B | $623.6M |
净利润ABTNVST
| Q4 25 | $1.8B | $32.9M | ||
| Q3 25 | $1.6B | $-30.3M | ||
| Q2 25 | $1.8B | $26.4M | ||
| Q1 25 | $1.3B | $18.0M | ||
| Q4 24 | $9.2B | $1.2M | ||
| Q3 24 | $1.6B | $8.2M | ||
| Q2 24 | $1.3B | $-1.2B | ||
| Q1 24 | $1.2B | $23.6M |
毛利率ABTNVST
| Q4 25 | 57.0% | 54.7% | ||
| Q3 25 | 55.4% | 55.3% | ||
| Q2 25 | 56.4% | 54.2% | ||
| Q1 25 | 56.9% | 54.5% | ||
| Q4 24 | 55.0% | 57.1% | ||
| Q3 24 | 55.8% | 52.8% | ||
| Q2 24 | 55.6% | 51.6% | ||
| Q1 24 | 55.2% | 57.1% |
营业利润率ABTNVST
| Q4 25 | 19.6% | 9.8% | ||
| Q3 25 | 18.1% | 8.6% | ||
| Q2 25 | 18.4% | 6.8% | ||
| Q1 25 | 16.3% | 6.3% | ||
| Q4 24 | 17.4% | 7.1% | ||
| Q3 24 | 17.5% | 3.5% | ||
| Q2 24 | 16.1% | -182.2% | ||
| Q1 24 | 13.9% | 7.7% |
净利率ABTNVST
| Q4 25 | 15.5% | 4.4% | ||
| Q3 25 | 14.5% | -4.5% | ||
| Q2 25 | 16.0% | 3.9% | ||
| Q1 25 | 12.8% | 2.9% | ||
| Q4 24 | 84.1% | 0.2% | ||
| Q3 24 | 15.5% | 1.4% | ||
| Q2 24 | 12.5% | -181.9% | ||
| Q1 24 | 12.3% | 3.8% |
每股收益（稀释后）ABTNVST
| Q4 25 | $1.01 | $0.20 | ||
| Q3 25 | $0.94 | $-0.18 | ||
| Q2 25 | $1.01 | $0.16 | ||
| Q1 25 | $0.76 | $0.10 | ||
| Q4 24 | $5.26 | $0.00 | ||
| Q3 24 | $0.94 | $0.05 | ||
| Q2 24 | $0.74 | $-6.69 | ||
| Q1 24 | $0.70 | $0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.9B | $1.2B |
| 总债务越低越好 | $12.9B | $1.4B |
| 股东权益账面价值 | $52.1B | $3.1B |
| 总资产 | $86.7B | $5.7B |
| 负债/权益比越低杠杆越低 | 0.25× | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资ABTNVST
| Q4 25 | $8.9B | $1.2B | ||
| Q3 25 | $7.7B | $1.1B | ||
| Q2 25 | $7.3B | $1.1B | ||
| Q1 25 | $6.8B | $1.1B | ||
| Q4 24 | $8.0B | $1.1B | ||
| Q3 24 | $7.8B | $991.3M | ||
| Q2 24 | $7.2B | $1.0B | ||
| Q1 24 | $6.7B | $948.5M |
总债务ABTNVST
| Q4 25 | $12.9B | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $14.1B | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.5B |
股东权益ABTNVST
| Q4 25 | $52.1B | $3.1B | ||
| Q3 25 | $51.0B | $3.1B | ||
| Q2 25 | $50.6B | $3.1B | ||
| Q1 25 | $48.8B | $3.0B | ||
| Q4 24 | $47.7B | $2.9B | ||
| Q3 24 | $39.8B | $3.1B | ||
| Q2 24 | $39.3B | $3.0B | ||
| Q1 24 | $38.8B | $4.1B |
总资产ABTNVST
| Q4 25 | $86.7B | $5.7B | ||
| Q3 25 | $84.2B | $5.6B | ||
| Q2 25 | $84.0B | $5.7B | ||
| Q1 25 | $81.4B | $5.5B | ||
| Q4 24 | $81.4B | $5.4B | ||
| Q3 24 | $74.4B | $5.5B | ||
| Q2 24 | $73.0B | $5.4B | ||
| Q1 24 | $72.5B | $6.6B |
负债/权益比ABTNVST
| Q4 25 | 0.25× | 0.47× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.46× | ||
| Q1 25 | — | 0.47× | ||
| Q4 24 | 0.30× | 0.48× | ||
| Q3 24 | — | 0.46× | ||
| Q2 24 | — | 0.51× | ||
| Q1 24 | — | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.3B | $108.0M |
| 自由现金流经营现金流 - 资本支出 | $2.6B | $91.7M |
| 自由现金流率自由现金流/营收 | 22.9% | 12.2% |
| 资本支出强度资本支出/营收 | 6.0% | 2.2% |
| 现金转化率经营现金流/净利润 | 1.87× | 3.28× |
| 过去12个月自由现金流最近4个季度 | $7.4B | $230.4M |
8季度趋势，按日历期对齐
经营现金流ABTNVST
| Q4 25 | $3.3B | $108.0M | ||
| Q3 25 | $2.8B | $78.7M | ||
| Q2 25 | $2.0B | $88.7M | ||
| Q1 25 | $1.4B | $300.0K | ||
| Q4 24 | $2.9B | $132.4M | ||
| Q3 24 | $2.7B | $70.7M | ||
| Q2 24 | $2.0B | $93.1M | ||
| Q1 24 | $1.0B | $40.3M |
自由现金流ABTNVST
| Q4 25 | $2.6B | $91.7M | ||
| Q3 25 | $2.3B | $67.9M | ||
| Q2 25 | $1.5B | $76.4M | ||
| Q1 25 | $933.0M | $-5.6M | ||
| Q4 24 | $2.1B | $123.8M | ||
| Q3 24 | $2.1B | $63.3M | ||
| Q2 24 | $1.4B | $86.3M | ||
| Q1 24 | $627.0M | $29.3M |
自由现金流率ABTNVST
| Q4 25 | 22.9% | 12.2% | ||
| Q3 25 | 20.2% | 10.1% | ||
| Q2 25 | 13.9% | 11.2% | ||
| Q1 25 | 9.0% | -0.9% | ||
| Q4 24 | 19.6% | 19.0% | ||
| Q3 24 | 20.2% | 10.5% | ||
| Q2 24 | 13.8% | 13.6% | ||
| Q1 24 | 6.3% | 4.7% |
资本支出强度ABTNVST
| Q4 25 | 6.0% | 2.2% | ||
| Q3 25 | 4.4% | 1.6% | ||
| Q2 25 | 4.5% | 1.8% | ||
| Q1 25 | 4.7% | 1.0% | ||
| Q4 24 | 6.6% | 1.3% | ||
| Q3 24 | 5.2% | 1.2% | ||
| Q2 24 | 5.1% | 1.1% | ||
| Q1 24 | 4.0% | 1.8% |
现金转化率ABTNVST
| Q4 25 | 1.87× | 3.28× | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 1.15× | 3.36× | ||
| Q1 25 | 1.07× | 0.02× | ||
| Q4 24 | 0.31× | 110.33× | ||
| Q3 24 | 1.64× | 8.62× | ||
| Q2 24 | 1.51× | — | ||
| Q1 24 | 0.84× | 1.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABT
暂无分部数据
NVST
| Other | $375.8M | 50% |
| Specialty Productsand Technologies | $188.4M | 25% |
| Equipmentand Consumables | $186.4M | 25% |
