vs
Abacus Global Management, Inc.（ABX）与Evercore Inc.（EVR）财务数据对比。点击上方公司名可切换其他公司
Evercore Inc.的季度营收约是Abacus Global Management, Inc.的18.0倍（$1.3B vs $71.9M）。Evercore Inc.净利率更高（15.7% vs 10.1%，领先5.7%）。Abacus Global Management, Inc.同比增速更快（116.5% vs 32.4%）。Evercore Inc.自由现金流更多（$798.6M vs $-7.6M）。过去两年Abacus Global Management, Inc.的营收复合增速更高（82.9% vs 48.9%）
Abacus集团是澳大利亚ASX 200指数成分公众上市公司，专注投资澳大利亚房地产投资信托，投资组合集中在写字楼与自助仓储领域，同时管理房地产开发的legacy投资项目。该公司原名为Abacus地产集团，2023年8月拆分出了自助仓储业务Abacus Storage King。
Evercore Inc.（前称Evercore Partners）是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今，公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务，在全球投行业务领域拥有较高声誉。
ABX vs EVR — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $71.9M | $1.3B |
| 净利润 | $7.2M | $204.0M |
| 毛利率 | 88.8% | — |
| 营业利润率 | 31.7% | 24.2% |
| 净利率 | 10.1% | 15.7% |
| 营收同比 | 116.5% | 32.4% |
| 净利润同比 | 139.6% | 45.2% |
| 每股收益（稀释后） | $0.06 | $4.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $71.9M | $1.3B | ||
| Q3 25 | $63.0M | $1.0B | ||
| Q2 25 | $56.2M | $838.0M | ||
| Q1 25 | $44.1M | $699.0M | ||
| Q4 24 | $33.2M | $979.5M | ||
| Q3 24 | $28.1M | $738.4M | ||
| Q2 24 | $29.1M | $693.4M | ||
| Q1 24 | $21.5M | $585.0M |
| Q4 25 | $7.2M | $204.0M | ||
| Q3 25 | $7.1M | $144.6M | ||
| Q2 25 | $17.6M | $97.2M | ||
| Q1 25 | $4.6M | $146.2M | ||
| Q4 24 | $-18.3M | $140.4M | ||
| Q3 24 | $-5.1M | $78.4M | ||
| Q2 24 | $770.0K | $73.8M | ||
| Q1 24 | $-1.3M | $85.7M |
| Q4 25 | 88.8% | — | ||
| Q3 25 | 87.8% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 83.9% | — | ||
| Q4 24 | 88.8% | — | ||
| Q3 24 | 92.2% | — | ||
| Q2 24 | 90.6% | — | ||
| Q1 24 | 87.3% | — |
| Q4 25 | 31.7% | 24.2% | ||
| Q3 25 | 35.6% | 20.8% | ||
| Q2 25 | 40.1% | 18.0% | ||
| Q1 25 | 47.6% | 16.0% | ||
| Q4 24 | -50.5% | 21.8% | ||
| Q3 24 | 24.3% | 16.7% | ||
| Q2 24 | 23.3% | 15.9% | ||
| Q1 24 | 10.5% | 14.8% |
| Q4 25 | 10.1% | 15.7% | ||
| Q3 25 | 11.2% | 13.8% | ||
| Q2 25 | 31.3% | 11.6% | ||
| Q1 25 | 10.5% | 20.9% | ||
| Q4 24 | -55.0% | 14.3% | ||
| Q3 24 | -18.2% | 10.6% | ||
| Q2 24 | 2.6% | 10.6% | ||
| Q1 24 | -6.3% | 14.6% |
| Q4 25 | $0.06 | $4.80 | ||
| Q3 25 | $0.07 | $3.41 | ||
| Q2 25 | $0.18 | $2.36 | ||
| Q1 25 | $0.05 | $3.48 | ||
| Q4 24 | $-0.26 | $3.32 | ||
| Q3 24 | $-0.07 | $1.86 | ||
| Q2 24 | $0.01 | $1.81 | ||
| Q1 24 | $-0.02 | $2.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $38.1M | $3.0B |
| 总债务越低越好 | $405.8M | — |
| 股东权益账面价值 | $418.5M | $2.0B |
| 总资产 | $902.2M | $5.4B |
| 负债/权益比越低杠杆越低 | 0.97× | — |
8季度趋势，按日历期对齐
| Q4 25 | $38.1M | $3.0B | ||
| Q3 25 | $86.4M | $2.4B | ||
| Q2 25 | $74.8M | $1.7B | ||
| Q1 25 | $43.8M | $1.4B | ||
| Q4 24 | $131.9M | $2.4B | ||
| Q3 24 | $19.4M | $1.8B | ||
| Q2 24 | $91.3M | $1.7B | ||
| Q1 24 | $65.4M | $1.4B |
| Q4 25 | $405.8M | — | ||
| Q3 25 | $409.3M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $380.8M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $418.5M | $2.0B | ||
| Q3 25 | $434.6M | $1.8B | ||
| Q2 25 | $416.5M | $1.7B | ||
| Q1 25 | $430.6M | $1.5B | ||
| Q4 24 | $423.3M | $1.7B | ||
| Q3 24 | $257.9M | $1.6B | ||
| Q2 24 | $256.8M | $1.5B | ||
| Q1 24 | $165.3M | $1.4B |
| Q4 25 | $902.2M | $5.4B | ||
| Q3 25 | $918.9M | $4.4B | ||
| Q2 25 | $848.4M | $3.7B | ||
| Q1 25 | $856.5M | $3.3B | ||
| Q4 24 | $874.2M | $4.2B | ||
| Q3 24 | $477.3M | $3.6B | ||
| Q2 24 | $483.9M | $3.3B | ||
| Q1 24 | $376.7M | $3.0B |
| Q4 25 | 0.97× | — | ||
| Q3 25 | 0.94× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.90× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-7.4M | $807.5M |
| 自由现金流经营现金流 - 资本支出 | $-7.6M | $798.6M |
| 自由现金流率自由现金流/营收 | -10.5% | 61.6% |
| 资本支出强度资本支出/营收 | 0.2% | 0.7% |
| 现金转化率经营现金流/净利润 | -1.03× | 3.96× |
| 过去12个月自由现金流最近4个季度 | $-26.6M | $1.2B |
8季度趋势，按日历期对齐
| Q4 25 | $-7.4M | $807.5M | ||
| Q3 25 | $-32.8M | $560.9M | ||
| Q2 25 | $76.1M | $437.7M | ||
| Q1 25 | $-61.6M | $-549.7M | ||
| Q4 24 | $-92.0M | $686.4M | ||
| Q3 24 | $-52.3M | $234.5M | ||
| Q2 24 | $-67.1M | $348.5M | ||
| Q1 24 | $2.5M | $-281.2M |
| Q4 25 | $-7.6M | $798.6M | ||
| Q3 25 | $-32.9M | $541.5M | ||
| Q2 25 | $75.7M | $411.7M | ||
| Q1 25 | $-61.8M | $-569.3M | ||
| Q4 24 | $-92.2M | $673.1M | ||
| Q3 24 | $-52.5M | $226.6M | ||
| Q2 24 | $-67.2M | $340.7M | ||
| Q1 24 | $2.4M | $-282.3M |
| Q4 25 | -10.5% | 61.6% | ||
| Q3 25 | -52.3% | 51.8% | ||
| Q2 25 | 134.6% | 49.1% | ||
| Q1 25 | -140.0% | -81.4% | ||
| Q4 24 | -277.5% | 68.7% | ||
| Q3 24 | -186.6% | 30.7% | ||
| Q2 24 | -231.3% | 49.1% | ||
| Q1 24 | 10.9% | -48.3% |
| Q4 25 | 0.2% | 0.7% | ||
| Q3 25 | 0.3% | 1.9% | ||
| Q2 25 | 0.8% | 3.1% | ||
| Q1 25 | 0.5% | 2.8% | ||
| Q4 24 | 0.6% | 1.4% | ||
| Q3 24 | 0.9% | 1.1% | ||
| Q2 24 | 0.7% | 1.1% | ||
| Q1 24 | 0.8% | 0.2% |
| Q4 25 | -1.03× | 3.96× | ||
| Q3 25 | -4.63× | 3.88× | ||
| Q2 25 | 4.33× | 4.50× | ||
| Q1 25 | -13.28× | -3.76× | ||
| Q4 24 | — | 4.89× | ||
| Q3 24 | — | 2.99× | ||
| Q2 24 | -87.09× | 4.72× | ||
| Q1 24 | — | -3.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABX
| Life Solutions Segment | $63.0M | 88% |
| Asset Management Segment | $8.7M | 12% |
EVR
| Advisory Fees | $1.1B | 87% |
| Commissions And Related Revenue | $66.5M | 5% |
| Underwriting Fees | $49.5M | 4% |
| Other | $29.6M | 2% |
| Investment Management | $23.2M | 2% |
