vs
AURORA CANNABIS INC(ACB)与Niagen Bioscience, Inc.(NAGE)财务数据对比。点击上方公司名可切换其他公司
Niagen Bioscience, Inc.的季度营收约是AURORA CANNABIS INC的359.3倍($33.8M vs $94.2K)。Niagen Bioscience, Inc.净利率更高(12.2% vs -1.9%,领先14.1%)
奥罗拉大麻公司是加拿大获得官方许可的大麻生产商,总部位于埃德蒙顿。截至2018年9月,公司拥有八家合规生产工厂、五张销售牌照,业务遍及全球25个国家,年大麻产能超62.5万公斤,核心产能布局在加拿大,同时在丹麦、拉美等国际市场积极拓展业务。
Niagen Bioscience(原名为ChromaDex)是一家成立于1999年,总部位于加利福尼亚州洛杉矶的生物科技公司。公司业务涵盖标准品、膳食补充剂以及原料技术开发多个领域,目前在纳斯达克挂牌上市。
ACB vs NAGE — 直观对比
营收规模更大
NAGE
是对方的359.3倍
$94.2K
净利率更高
NAGE
高出14.1%
-1.9%
损益表 — Q3 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $94.2K | $33.8M |
| 净利润 | $-1.7K | $4.1M |
| 毛利率 | — | 64.1% |
| 营业利润率 | — | 12.1% |
| 净利率 | -1.9% | 12.2% |
| 营收同比 | — | 16.2% |
| 净利润同比 | — | -42.4% |
| 每股收益(稀释后) | — | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACB
NAGE
| Q4 25 | $94.2K | $33.8M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $31.1M | ||
| Q1 25 | $90.5K | $30.5M | ||
| Q4 24 | — | $29.1M | ||
| Q3 24 | — | $25.6M | ||
| Q2 24 | — | $22.7M | ||
| Q1 24 | $45.6K | $22.2M |
净利润
ACB
NAGE
| Q4 25 | $-1.7K | $4.1M | ||
| Q3 25 | — | $4.6M | ||
| Q2 25 | — | $3.6M | ||
| Q1 25 | — | $5.1M | ||
| Q4 24 | — | $7.2M | ||
| Q3 24 | — | $1.9M | ||
| Q2 24 | — | $-15.0K | ||
| Q1 24 | — | $-492.0K |
毛利率
ACB
NAGE
| Q4 25 | — | 64.1% | ||
| Q3 25 | — | 64.5% | ||
| Q2 25 | — | 65.0% | ||
| Q1 25 | — | 63.4% | ||
| Q4 24 | — | 62.5% | ||
| Q3 24 | — | 63.5% | ||
| Q2 24 | — | 60.2% | ||
| Q1 24 | 54.0% | 60.7% |
营业利润率
ACB
NAGE
| Q4 25 | — | 12.1% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 15.7% | ||
| Q4 24 | — | 24.4% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | — | -1.1% | ||
| Q1 24 | — | -3.3% |
净利率
ACB
NAGE
| Q4 25 | -1.9% | 12.2% | ||
| Q3 25 | — | 13.5% | ||
| Q2 25 | — | 11.6% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | -0.1% | ||
| Q1 24 | — | -2.2% |
每股收益(稀释后)
ACB
NAGE
| Q4 25 | — | $0.05 | ||
| Q3 25 | — | $0.05 | ||
| Q2 25 | — | $0.04 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | $0.10 | ||
| Q3 24 | — | $0.02 | ||
| Q2 24 | — | $0.00 | ||
| Q1 24 | — | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $76.5M |
| 总资产 | — | $106.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ACB
NAGE
| Q4 25 | — | — | ||
| Q3 25 | — | $64.1M | ||
| Q2 25 | — | $60.3M | ||
| Q1 25 | — | $55.5M | ||
| Q4 24 | — | $44.5M | ||
| Q3 24 | — | $32.2M | ||
| Q2 24 | — | $27.7M | ||
| Q1 24 | — | $27.4M |
股东权益
ACB
NAGE
| Q4 25 | — | $76.5M | ||
| Q3 25 | — | $70.7M | ||
| Q2 25 | — | $64.2M | ||
| Q1 25 | — | $55.3M | ||
| Q4 24 | — | $46.1M | ||
| Q3 24 | — | $34.4M | ||
| Q2 24 | — | $30.7M | ||
| Q1 24 | — | $29.0M |
总资产
ACB
NAGE
| Q4 25 | — | $106.4M | ||
| Q3 25 | — | $98.1M | ||
| Q2 25 | — | $91.5M | ||
| Q1 25 | — | $81.3M | ||
| Q4 24 | — | $68.3M | ||
| Q3 24 | — | $56.5M | ||
| Q2 24 | — | $54.0M | ||
| Q1 24 | — | $54.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $679.0K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.16× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ACB
NAGE
| Q4 25 | — | $679.0K | ||
| Q3 25 | — | $3.7M | ||
| Q2 25 | — | $1.3M | ||
| Q1 25 | — | $7.9M | ||
| Q4 24 | — | $8.6M | ||
| Q3 24 | — | $3.5M | ||
| Q2 24 | — | $-264.0K | ||
| Q1 24 | — | $295.0K |
现金转化率
ACB
NAGE
| Q4 25 | — | 0.16× | ||
| Q3 25 | — | 0.81× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.20× | ||
| Q3 24 | — | 1.86× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACB
暂无分部数据
NAGE
| TRUNIAGEN Consumer Product | $27.5M | 81% |
| Ingredients Segment | $5.7M | 17% |
| Other | $694.0K | 2% |