vs
ACCO BRANDS Corp（ACCO）与BADGER METER INC（BMI）财务数据对比。点击上方公司名可切换其他公司
ACCO BRANDS Corp的季度营收约是BADGER METER INC的1.8倍（$428.8M vs $234.1M），BADGER METER INC净利率更高（14.3% vs 5.0%，领先9.4%），BADGER METER INC同比增速更快（14.1% vs -4.3%），过去两年ACCO BRANDS Corp的营收复合增速更高（9.3% vs 9.2%）
ACCO Brands是一家美国跨国企业，由财富品牌旗下的ACCO World与通用装订公司GBC合并组建而成，截至2025年，公司董事长兼首席执行官为Thomas W. Tedford，主营办公文具与办公用品相关业务。
Badger Meter Inc是全球领先的流量测量与控制解决方案供应商，主要服务水务企业、工业、商业及住宅客户群体，核心产品包括智能水表、物联网使用监测系统及配套软件，可帮助客户追踪资源消耗、减少浪费、提升运营效率，核心市场覆盖北美、欧洲及亚太地区。
ACCO vs BMI — 直观对比
营收规模更大
ACCO
是对方的1.8倍
$234.1M
营收增速更快
BMI
高出18.4%
-4.3%
净利率更高
BMI
高出9.4%
5.0%
两年增速更快
ACCO
近两年复合增速
9.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $428.8M | $234.1M |
| 净利润 | $21.3M | $33.6M |
| 毛利率 | 33.6% | 39.7% |
| 营业利润率 | 9.3% | 18.4% |
| 净利率 | 5.0% | 14.3% |
| 营收同比 | -4.3% | 14.1% |
| 净利润同比 | 3.4% | 9.3% |
| 每股收益（稀释后） | $0.23 | $1.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACCOBMI
| Q4 25 | $428.8M | $234.1M | ||
| Q3 25 | $383.7M | $222.2M | ||
| Q2 25 | $394.8M | $238.1M | ||
| Q1 25 | $317.4M | $222.2M | ||
| Q4 24 | $448.1M | $205.2M | ||
| Q3 24 | $420.9M | $208.4M | ||
| Q2 24 | $438.3M | $216.7M | ||
| Q1 24 | $358.9M | $196.3M |
净利润ACCOBMI
| Q4 25 | $21.3M | $33.6M | ||
| Q3 25 | $4.0M | $35.1M | ||
| Q2 25 | $29.2M | $34.6M | ||
| Q1 25 | $-13.2M | $38.4M | ||
| Q4 24 | $20.6M | $30.7M | ||
| Q3 24 | $9.3M | $32.0M | ||
| Q2 24 | $-125.2M | $33.1M | ||
| Q1 24 | $-6.3M | $29.1M |
毛利率ACCOBMI
| Q4 25 | 33.6% | 39.7% | ||
| Q3 25 | 33.0% | 43.1% | ||
| Q2 25 | 32.9% | 41.1% | ||
| Q1 25 | 31.4% | 42.9% | ||
| Q4 24 | 34.7% | 40.3% | ||
| Q3 24 | 32.5% | 40.2% | ||
| Q2 24 | 34.8% | 39.4% | ||
| Q1 24 | 30.8% | 39.3% |
营业利润率ACCOBMI
| Q4 25 | 9.3% | 18.4% | ||
| Q3 25 | 6.8% | 20.7% | ||
| Q2 25 | 8.4% | 18.8% | ||
| Q1 25 | -2.1% | 22.2% | ||
| Q4 24 | 9.4% | 19.1% | ||
| Q3 24 | 6.2% | 19.5% | ||
| Q2 24 | -25.4% | 19.2% | ||
| Q1 24 | 1.6% | 18.6% |
净利率ACCOBMI
| Q4 25 | 5.0% | 14.3% | ||
| Q3 25 | 1.0% | 15.8% | ||
| Q2 25 | 7.4% | 14.5% | ||
| Q1 25 | -4.2% | 17.3% | ||
| Q4 24 | 4.6% | 15.0% | ||
| Q3 24 | 2.2% | 15.4% | ||
| Q2 24 | -28.6% | 15.3% | ||
| Q1 24 | -1.8% | 14.8% |
每股收益（稀释后）ACCOBMI
| Q4 25 | $0.23 | $1.13 | ||
| Q3 25 | $0.04 | $1.19 | ||
| Q2 25 | $0.31 | $1.17 | ||
| Q1 25 | $-0.14 | $1.30 | ||
| Q4 24 | $0.21 | $1.04 | ||
| Q3 24 | $0.09 | $1.08 | ||
| Q2 24 | $-1.29 | $1.12 | ||
| Q1 24 | $-0.07 | $0.99 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $664.6M | $713.3M |
| 总资产 | $2.3B | $973.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
股东权益ACCOBMI
| Q4 25 | $664.6M | $713.3M | ||
| Q3 25 | $644.0M | $702.5M | ||
| Q2 25 | $637.3M | $677.6M | ||
| Q1 25 | $606.1M | $641.7M | ||
| Q4 24 | $606.1M | $606.2M | ||
| Q3 24 | $615.5M | $591.2M | ||
| Q2 24 | $617.1M | $563.1M | ||
| Q1 24 | $758.5M | $535.6M |
总资产ACCOBMI
| Q4 25 | $2.3B | $973.6M | ||
| Q3 25 | $2.3B | $978.3M | ||
| Q2 25 | $2.4B | $936.4M | ||
| Q1 25 | $2.3B | $899.6M | ||
| Q4 24 | $2.2B | $816.4M | ||
| Q3 24 | $2.4B | $802.9M | ||
| Q2 24 | $2.4B | $781.3M | ||
| Q1 24 | $2.5B | $743.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $30.6M | $54.8M |
| 自由现金流经营现金流 - 资本支出 | — | $50.8M |
| 自由现金流率自由现金流/营收 | — | 21.7% |
| 资本支出强度资本支出/营收 | — | 1.7% |
| 现金转化率经营现金流/净利润 | 1.44× | 1.63× |
| 过去12个月自由现金流最近4个季度 | — | $169.7M |
8季度趋势，按日历期对齐
经营现金流ACCOBMI
| Q4 25 | $30.6M | $54.8M | ||
| Q3 25 | $71.5M | $51.3M | ||
| Q2 25 | $-38.9M | $44.6M | ||
| Q1 25 | $5.5M | $33.0M | ||
| Q4 24 | $52.7M | $52.1M | ||
| Q3 24 | $92.9M | $45.1M | ||
| Q2 24 | $-25.6M | $36.4M | ||
| Q1 24 | $28.2M | $21.5M |
自由现金流ACCOBMI
| Q4 25 | — | $50.8M | ||
| Q3 25 | — | $48.2M | ||
| Q2 25 | — | $40.6M | ||
| Q1 25 | — | $30.1M | ||
| Q4 24 | — | $47.4M | ||
| Q3 24 | — | $42.0M | ||
| Q2 24 | — | $34.1M | ||
| Q1 24 | — | $18.8M |
自由现金流率ACCOBMI
| Q4 25 | — | 21.7% | ||
| Q3 25 | — | 21.7% | ||
| Q2 25 | — | 17.1% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 23.1% | ||
| Q3 24 | — | 20.1% | ||
| Q2 24 | — | 15.7% | ||
| Q1 24 | — | 9.6% |
资本支出强度ACCOBMI
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.4% |
现金转化率ACCOBMI
| Q4 25 | 1.44× | 1.63× | ||
| Q3 25 | 17.88× | 1.46× | ||
| Q2 25 | -1.33× | 1.29× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | 2.56× | 1.70× | ||
| Q3 24 | 9.99× | 1.41× | ||
| Q2 24 | — | 1.10× | ||
| Q1 24 | — | 0.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACCO
| Transferred At Point In Time | $421.6M | 98% |
| Transferred Over Time | $7.2M | 2% |
BMI
| Transferred At Point In Time | $198.6M | 85% |
| Transferred Over Time | $22.1M | 9% |
| Other | $13.4M | 6% |
