vs
ProFrac Holding Corp.（ACDC）与Amplify Energy Corp.（AMPY）财务数据对比。点击上方公司名可切换其他公司
ProFrac Holding Corp.的季度营收约是Amplify Energy Corp.的7.7倍（$436.5M vs $56.6M）。Amplify Energy Corp.净利率更高（113.9% vs -33.2%，领先147.0%）。ProFrac Holding Corp.同比增速更快（-4.0% vs -18.1%）。过去两年ProFrac Holding Corp.的营收复合增速更高（-13.4% vs -13.9%）
ProFrac Holding Corp.是一家领先的北美能源服务企业，主要为油气勘探开采企业提供水力压裂、完井及相关配套服务，核心客户覆盖美国、加拿大主要陆上页岩及常规油气产区的上游运营商。
安普利法能源公司是一家原油能源企业，总部位于美国得克萨斯州休斯顿，成立于2017年，目前在纽约证券交易所挂牌上市，核心业务围绕原油领域开展，是美国本土颇具规模的独立能源生产商。
ACDC vs AMPY — 直观对比
营收规模更大
ACDC
是对方的7.7倍
$56.6M
营收增速更快
ACDC
高出14.1%
-18.1%
净利率更高
AMPY
高出147.0%
-33.2%
两年增速更快
ACDC
近两年复合增速
-13.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $436.5M | $56.6M |
| 净利润 | $-144.7M | $64.4M |
| 毛利率 | — | 93.7% |
| 营业利润率 | -24.9% | — |
| 净利率 | -33.2% | 113.9% |
| 营收同比 | -4.0% | -18.1% |
| 净利润同比 | -37.8% | 967.0% |
| 每股收益（稀释后） | $-0.83 | $1.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACDCAMPY
| Q4 25 | $436.5M | $56.6M | ||
| Q3 25 | $403.1M | $66.4M | ||
| Q2 25 | $501.9M | $68.4M | ||
| Q1 25 | $600.3M | $72.0M | ||
| Q4 24 | $454.7M | $69.0M | ||
| Q3 24 | $575.3M | $69.9M | ||
| Q2 24 | $579.4M | $79.5M | ||
| Q1 24 | $581.5M | $76.3M |
净利润ACDCAMPY
| Q4 25 | $-144.7M | $64.4M | ||
| Q3 25 | $-100.9M | $-21.0M | ||
| Q2 25 | $-105.9M | $6.4M | ||
| Q1 25 | $-17.5M | $-5.9M | ||
| Q4 24 | $-105.0M | $-7.4M | ||
| Q3 24 | $-45.2M | $22.7M | ||
| Q2 24 | $-66.7M | $7.1M | ||
| Q1 24 | $1.8M | $-9.4M |
毛利率ACDCAMPY
| Q4 25 | — | 93.7% | ||
| Q3 25 | — | 92.1% | ||
| Q2 25 | — | 93.1% | ||
| Q1 25 | — | 94.1% | ||
| Q4 24 | — | 93.5% | ||
| Q3 24 | — | 93.9% | ||
| Q2 24 | — | 93.8% | ||
| Q1 24 | — | 93.7% |
营业利润率ACDCAMPY
| Q4 25 | -24.9% | — | ||
| Q3 25 | -19.5% | -39.9% | ||
| Q2 25 | -10.8% | 18.4% | ||
| Q1 25 | 2.7% | -5.5% | ||
| Q4 24 | -10.3% | -9.6% | ||
| Q3 24 | -0.7% | 46.7% | ||
| Q2 24 | -8.5% | 17.0% | ||
| Q1 24 | 6.9% | -11.9% |
净利率ACDCAMPY
| Q4 25 | -33.2% | 113.9% | ||
| Q3 25 | -25.0% | -31.6% | ||
| Q2 25 | -21.1% | 9.3% | ||
| Q1 25 | -2.9% | -8.1% | ||
| Q4 24 | -23.1% | -10.8% | ||
| Q3 24 | -7.9% | 32.4% | ||
| Q2 24 | -11.5% | 9.0% | ||
| Q1 24 | 0.3% | -12.3% |
每股收益（稀释后）ACDCAMPY
| Q4 25 | $-0.83 | $1.55 | ||
| Q3 25 | $-0.60 | $-0.52 | ||
| Q2 25 | $-0.67 | $0.15 | ||
| Q1 25 | $-0.12 | $-0.15 | ||
| Q4 24 | $-0.67 | $-0.16 | ||
| Q3 24 | $-0.29 | $0.54 | ||
| Q2 24 | $-0.42 | $0.17 | ||
| Q1 24 | $0.00 | $-0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $22.9M | $60.7M |
| 总债务越低越好 | $832.7M | — |
| 股东权益账面价值 | $717.5M | $458.7M |
| 总资产 | $2.6B | $600.9M |
| 负债/权益比越低杠杆越低 | 1.16× | — |
8季度趋势，按日历期对齐
现金及短期投资ACDCAMPY
| Q4 25 | $22.9M | $60.7M | ||
| Q3 25 | $58.0M | — | ||
| Q2 25 | $26.0M | — | ||
| Q1 25 | $16.0M | — | ||
| Q4 24 | $14.8M | — | ||
| Q3 24 | $25.5M | — | ||
| Q2 24 | $24.0M | $502.0K | ||
| Q1 24 | $28.3M | $3.0M |
总债务ACDCAMPY
| Q4 25 | $832.7M | — | ||
| Q3 25 | $907.0M | — | ||
| Q2 25 | $941.9M | — | ||
| Q1 25 | $967.9M | — | ||
| Q4 24 | $936.1M | — | ||
| Q3 24 | $986.7M | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $895.1M | — |
股东权益ACDCAMPY
| Q4 25 | $717.5M | $458.7M | ||
| Q3 25 | $862.0M | $393.0M | ||
| Q2 25 | $875.5M | $411.3M | ||
| Q1 25 | $988.1M | $402.9M | ||
| Q4 24 | $1.0B | $408.9M | ||
| Q3 24 | $1.1B | $414.7M | ||
| Q2 24 | $1.1B | $390.3M | ||
| Q1 24 | $1.2B | $381.0M |
总资产ACDCAMPY
| Q4 25 | $2.6B | $600.9M | ||
| Q3 25 | $2.7B | $731.4M | ||
| Q2 25 | $2.8B | $771.3M | ||
| Q1 25 | $3.0B | $753.6M | ||
| Q4 24 | $3.0B | $747.1M | ||
| Q3 24 | $3.1B | $739.2M | ||
| Q2 24 | $3.2B | $720.4M | ||
| Q1 24 | $3.0B | $712.2M |
负债/权益比ACDCAMPY
| Q4 25 | 1.16× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 1.08× | — | ||
| Q1 25 | 0.98× | — | ||
| Q4 24 | 0.93× | — | ||
| Q3 24 | 0.90× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 0.74× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $49.5M | $-13.4M |
| 自由现金流经营现金流 - 资本支出 | $12.9M | — |
| 自由现金流率自由现金流/营收 | 3.0% | — |
| 资本支出强度资本支出/营收 | 8.4% | — |
| 现金转化率经营现金流/净利润 | — | -0.21× |
| 过去12个月自由现金流最近4个季度 | $19.6M | — |
8季度趋势，按日历期对齐
经营现金流ACDCAMPY
| Q4 25 | $49.5M | $-13.4M | ||
| Q3 25 | $900.0K | $13.4M | ||
| Q2 25 | $100.4M | $23.7M | ||
| Q1 25 | $38.7M | $25.5M | ||
| Q4 24 | $76.5M | $12.5M | ||
| Q3 24 | $98.2M | $15.7M | ||
| Q2 24 | $113.5M | $15.4M | ||
| Q1 24 | $79.1M | $7.7M |
自由现金流ACDCAMPY
| Q4 25 | $12.9M | — | ||
| Q3 25 | $-33.4M | — | ||
| Q2 25 | $53.9M | — | ||
| Q1 25 | $-13.8M | — | ||
| Q4 24 | $13.3M | — | ||
| Q3 24 | $28.2M | — | ||
| Q2 24 | $51.6M | — | ||
| Q1 24 | $19.2M | — |
自由现金流率ACDCAMPY
| Q4 25 | 3.0% | — | ||
| Q3 25 | -8.3% | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | -2.3% | — | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 8.9% | — | ||
| Q1 24 | 3.3% | — |
资本支出强度ACDCAMPY
| Q4 25 | 8.4% | — | ||
| Q3 25 | 8.5% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 8.7% | — | ||
| Q4 24 | 13.9% | — | ||
| Q3 24 | 12.2% | — | ||
| Q2 24 | 10.7% | — | ||
| Q1 24 | 10.3% | — |
现金转化率ACDCAMPY
| Q4 25 | — | -0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.71× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.69× | ||
| Q2 24 | — | 2.16× | ||
| Q1 24 | 43.94× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACDC
| Services | $385.6M | 88% |
| Products | $50.9M | 12% |
AMPY
| Oil And Gas | $54.7M | 97% |
| Other | $1.8M | 3% |
