vs
ProFrac Holding Corp.（ACDC）与KLX Energy Services Holdings, Inc.（KLXE）财务数据对比。点击上方公司名可切换其他公司
ProFrac Holding Corp.的季度营收约是KLX Energy Services Holdings, Inc.的2.8倍（$436.5M vs $156.9M）。KLX Energy Services Holdings, Inc.净利率更高（-9.6% vs -33.2%，领先23.6%）。ProFrac Holding Corp.同比增速更快（-4.0% vs -5.2%）。ProFrac Holding Corp.自由现金流更多（$12.9M vs $3.1M）。过去两年KLX Energy Services Holdings, Inc.的营收复合增速更高（-5.2% vs -13.4%）
ProFrac Holding Corp.是一家领先的北美能源服务企业，主要为油气勘探开采企业提供水力压裂、完井及相关配套服务，核心客户覆盖美国、加拿大主要陆上页岩及常规油气产区的上游运营商。
KLX能源服务控股有限公司是面向上游油气行业的关键油田服务提供商，主要在北美陆上核心油气产区运营，核心业务涵盖钻井支持、完井、生产干预及专业井场技术服务，助力客户提升运营效率、降低项目成本。
ACDC vs KLXE — 直观对比
营收规模更大
ACDC
是对方的2.8倍
$156.9M
营收增速更快
ACDC
高出1.2%
-5.2%
净利率更高
KLXE
高出23.6%
-33.2%
自由现金流更多
ACDC
多$9.8M
$3.1M
两年增速更快
KLXE
近两年复合增速
-13.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $436.5M | $156.9M |
| 净利润 | $-144.7M | $-15.0M |
| 毛利率 | — | 22.5% |
| 营业利润率 | -24.9% | -0.6% |
| 净利率 | -33.2% | -9.6% |
| 营收同比 | -4.0% | -5.2% |
| 净利润同比 | -37.8% | -2.7% |
| 每股收益（稀释后） | $-0.83 | $-0.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACDCKLXE
| Q4 25 | $436.5M | $156.9M | ||
| Q3 25 | $403.1M | $166.7M | ||
| Q2 25 | $501.9M | $159.0M | ||
| Q1 25 | $600.3M | $154.0M | ||
| Q4 24 | $454.7M | $165.5M | ||
| Q3 24 | $575.3M | $188.9M | ||
| Q2 24 | $579.4M | $180.2M | ||
| Q1 24 | $581.5M | $174.7M |
净利润ACDCKLXE
| Q4 25 | $-144.7M | $-15.0M | ||
| Q3 25 | $-100.9M | $-14.3M | ||
| Q2 25 | $-105.9M | $-19.9M | ||
| Q1 25 | $-17.5M | $-27.9M | ||
| Q4 24 | $-105.0M | $-14.6M | ||
| Q3 24 | $-45.2M | $-8.2M | ||
| Q2 24 | $-66.7M | $-8.0M | ||
| Q1 24 | $1.8M | $-22.2M |
毛利率ACDCKLXE
| Q4 25 | — | 22.5% | ||
| Q3 25 | — | 21.7% | ||
| Q2 25 | — | 21.0% | ||
| Q1 25 | — | 19.6% | ||
| Q4 24 | — | 23.0% | ||
| Q3 24 | — | 24.7% | ||
| Q2 24 | — | 24.5% | ||
| Q1 24 | — | 17.6% |
营业利润率ACDCKLXE
| Q4 25 | -24.9% | -0.6% | ||
| Q3 25 | -19.5% | -1.8% | ||
| Q2 25 | -10.8% | -5.5% | ||
| Q1 25 | 2.7% | -11.5% | ||
| Q4 24 | -10.3% | -3.0% | ||
| Q3 24 | -0.7% | 0.6% | ||
| Q2 24 | -8.5% | 0.8% | ||
| Q1 24 | 6.9% | -7.5% |
净利率ACDCKLXE
| Q4 25 | -33.2% | -9.6% | ||
| Q3 25 | -25.0% | -8.6% | ||
| Q2 25 | -21.1% | -12.5% | ||
| Q1 25 | -2.9% | -18.1% | ||
| Q4 24 | -23.1% | -8.8% | ||
| Q3 24 | -7.9% | -4.3% | ||
| Q2 24 | -11.5% | -4.4% | ||
| Q1 24 | 0.3% | -12.7% |
每股收益（稀释后）ACDCKLXE
| Q4 25 | $-0.83 | $-0.72 | ||
| Q3 25 | $-0.60 | $-0.74 | ||
| Q2 25 | $-0.67 | $-1.04 | ||
| Q1 25 | $-0.12 | $-1.62 | ||
| Q4 24 | $-0.67 | $-0.89 | ||
| Q3 24 | $-0.29 | $-0.51 | ||
| Q2 24 | $-0.42 | $-0.49 | ||
| Q1 24 | $0.00 | $-1.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $22.9M | $5.7M |
| 总债务越低越好 | $832.7M | $258.3M |
| 股东权益账面价值 | $717.5M | $-74.2M |
| 总资产 | $2.6B | $340.3M |
| 负债/权益比越低杠杆越低 | 1.16× | — |
8季度趋势，按日历期对齐
现金及短期投资ACDCKLXE
| Q4 25 | $22.9M | $5.7M | ||
| Q3 25 | $58.0M | $8.3M | ||
| Q2 25 | $26.0M | $16.7M | ||
| Q1 25 | $16.0M | $14.6M | ||
| Q4 24 | $14.8M | $91.6M | ||
| Q3 24 | $25.5M | $82.7M | ||
| Q2 24 | $24.0M | $86.9M | ||
| Q1 24 | $28.3M | $84.9M |
总债务ACDCKLXE
| Q4 25 | $832.7M | $258.3M | ||
| Q3 25 | $907.0M | $259.2M | ||
| Q2 25 | $941.9M | $258.7M | ||
| Q1 25 | $967.9M | $261.0M | ||
| Q4 24 | $936.1M | $285.1M | ||
| Q3 24 | $986.7M | $285.2M | ||
| Q2 24 | $1.0B | $284.9M | ||
| Q1 24 | $895.1M | $284.6M |
股东权益ACDCKLXE
| Q4 25 | $717.5M | $-74.2M | ||
| Q3 25 | $862.0M | $-61.2M | ||
| Q2 25 | $875.5M | $-47.2M | ||
| Q1 25 | $988.1M | $-26.6M | ||
| Q4 24 | $1.0B | $-10.5M | ||
| Q3 24 | $1.1B | $2.5M | ||
| Q2 24 | $1.1B | $9.8M | ||
| Q1 24 | $1.2B | $16.9M |
总资产ACDCKLXE
| Q4 25 | $2.6B | $340.3M | ||
| Q3 25 | $2.7B | $358.2M | ||
| Q2 25 | $2.8B | $369.5M | ||
| Q1 25 | $3.0B | $379.1M | ||
| Q4 24 | $3.0B | $456.3M | ||
| Q3 24 | $3.1B | $486.8M | ||
| Q2 24 | $3.2B | $491.2M | ||
| Q1 24 | $3.0B | $497.5M |
负债/权益比ACDCKLXE
| Q4 25 | 1.16× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 1.08× | — | ||
| Q1 25 | 0.98× | — | ||
| Q4 24 | 0.93× | — | ||
| Q3 24 | 0.90× | 114.08× | ||
| Q2 24 | 0.88× | 29.07× | ||
| Q1 24 | 0.74× | 16.84× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $49.5M | $12.5M |
| 自由现金流经营现金流 - 资本支出 | $12.9M | $3.1M |
| 自由现金流率自由现金流/营收 | 3.0% | 2.0% |
| 资本支出强度资本支出/营收 | 8.4% | 6.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $19.6M | $-41.6M |
8季度趋势，按日历期对齐
经营现金流ACDCKLXE
| Q4 25 | $49.5M | $12.5M | ||
| Q3 25 | $900.0K | $13.5M | ||
| Q2 25 | $100.4M | $19.1M | ||
| Q1 25 | $38.7M | $-37.6M | ||
| Q4 24 | $76.5M | $26.0M | ||
| Q3 24 | $98.2M | $16.8M | ||
| Q2 24 | $113.5M | $22.2M | ||
| Q1 24 | $79.1M | $-10.8M |
自由现金流ACDCKLXE
| Q4 25 | $12.9M | $3.1M | ||
| Q3 25 | $-33.4M | $1.5M | ||
| Q2 25 | $53.9M | $6.4M | ||
| Q1 25 | $-13.8M | $-52.6M | ||
| Q4 24 | $13.3M | $10.7M | ||
| Q3 24 | $28.2M | $-4.2M | ||
| Q2 24 | $51.6M | $6.9M | ||
| Q1 24 | $19.2M | $-24.3M |
自由现金流率ACDCKLXE
| Q4 25 | 3.0% | 2.0% | ||
| Q3 25 | -8.3% | 0.9% | ||
| Q2 25 | 10.7% | 4.0% | ||
| Q1 25 | -2.3% | -34.2% | ||
| Q4 24 | 2.9% | 6.5% | ||
| Q3 24 | 4.9% | -2.2% | ||
| Q2 24 | 8.9% | 3.8% | ||
| Q1 24 | 3.3% | -13.9% |
资本支出强度ACDCKLXE
| Q4 25 | 8.4% | 6.0% | ||
| Q3 25 | 8.5% | 7.2% | ||
| Q2 25 | 9.3% | 8.0% | ||
| Q1 25 | 8.7% | 9.7% | ||
| Q4 24 | 13.9% | 9.2% | ||
| Q3 24 | 12.2% | 11.1% | ||
| Q2 24 | 10.7% | 8.5% | ||
| Q1 24 | 10.3% | 7.7% |
现金转化率ACDCKLXE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 43.94× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACDC
| Services | $385.6M | 88% |
| Products | $50.9M | 12% |
KLXE
| Northeast | $59.7M | 38% |
| Other | $51.0M | 33% |
| Completion Revenues | $25.9M | 17% |
| Production Revenues | $11.6M | 7% |
| Drilling Revenues | $5.1M | 3% |
| Intervention Revenues | $3.6M | 2% |
