vs
ACORN ENERGY, INC.(ACFN)与INTRUSION INC(INTZ)财务数据对比。点击上方公司名可切换其他公司
ACORN ENERGY, INC.的季度营收约是INTRUSION INC的1.6倍($2.4M vs $1.5M),ACORN ENERGY, INC.净利率更高(45.2% vs -190.7%,领先235.9%),INTRUSION INC同比增速更快(-11.6% vs -32.6%),过去两年INTRUSION INC的营收复合增速更高(14.4% vs 5.6%)
Acorn Energy是一家在纳斯达克上市的综合企业,主营业务为电力能源与能源安全领域投资。公司最早由乔治·摩根斯特恩于1984年创立,原名Decision Systems, Inc.,由莱德劳证券协助完成上市,后历经多次更名,2006年约翰·摩尔出任首席执行官后最终定为现名。
因创思公司(Intrusion Inc.)是一家总部位于得克萨斯州普莱诺的网络安全企业,主营网络安全解决方案业务,核心产品包含网络入侵检测与防御系统,为各类型客户的网络空间安全运营提供专业保障。
ACFN vs INTZ — 直观对比
营收规模更大
ACFN
是对方的1.6倍
$1.5M
营收增速更快
INTZ
高出21.0%
-32.6%
净利率更高
ACFN
高出235.9%
-190.7%
两年增速更快
INTZ
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.4M | $1.5M |
| 净利润 | $1.1M | $-2.8M |
| 毛利率 | 80.1% | 74.3% |
| 营业利润率 | 11.7% | -192.4% |
| 净利率 | 45.2% | -190.7% |
| 营收同比 | -32.6% | -11.6% |
| 净利润同比 | -79.5% | -44.4% |
| 每股收益(稀释后) | $0.42 | $-0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACFN
INTZ
| Q4 25 | $2.4M | $1.5M | ||
| Q3 25 | $2.5M | $2.0M | ||
| Q2 25 | $3.5M | $1.9M | ||
| Q1 25 | $3.1M | $1.8M | ||
| Q4 24 | $3.5M | $1.7M | ||
| Q3 24 | $3.0M | $1.5M | ||
| Q2 24 | $2.3M | $1.5M | ||
| Q1 24 | $2.1M | $1.1M |
净利润
ACFN
INTZ
| Q4 25 | $1.1M | $-2.8M | ||
| Q3 25 | $252.0K | $-2.1M | ||
| Q2 25 | $720.0K | $-2.0M | ||
| Q1 25 | $464.0K | $-2.1M | ||
| Q4 24 | $5.2M | $-2.0M | ||
| Q3 24 | $725.0K | $-2.0M | ||
| Q2 24 | $271.0K | $-2.1M | ||
| Q1 24 | $65.0K | $-1.7M |
毛利率
ACFN
INTZ
| Q4 25 | 80.1% | 74.3% | ||
| Q3 25 | 78.5% | 76.6% | ||
| Q2 25 | 74.9% | 76.4% | ||
| Q1 25 | 75.1% | 75.7% | ||
| Q4 24 | 72.4% | 74.9% | ||
| Q3 24 | 71.7% | 77.1% | ||
| Q2 24 | 73.2% | 76.0% | ||
| Q1 24 | 74.6% | 80.0% |
营业利润率
ACFN
INTZ
| Q4 25 | 11.7% | -192.4% | ||
| Q3 25 | 6.4% | -108.6% | ||
| Q2 25 | 26.9% | -111.4% | ||
| Q1 25 | 19.5% | -117.9% | ||
| Q4 24 | 23.9% | -113.5% | ||
| Q3 24 | 24.8% | -135.5% | ||
| Q2 24 | 11.3% | -139.2% | ||
| Q1 24 | 3.7% | -218.6% |
净利率
ACFN
INTZ
| Q4 25 | 45.2% | -190.7% | ||
| Q3 25 | 10.2% | -106.5% | ||
| Q2 25 | 20.4% | -109.0% | ||
| Q1 25 | 15.0% | -118.2% | ||
| Q4 24 | 148.3% | -116.8% | ||
| Q3 24 | 23.8% | -136.3% | ||
| Q2 24 | 11.9% | -141.6% | ||
| Q1 24 | 3.0% | -151.7% |
每股收益(稀释后)
ACFN
INTZ
| Q4 25 | $0.42 | $-0.15 | ||
| Q3 25 | $0.10 | $-0.10 | ||
| Q2 25 | $0.28 | $-0.10 | ||
| Q1 25 | $0.19 | $-0.11 | ||
| Q4 24 | $2.08 | $0.19 | ||
| Q3 24 | $0.29 | $-0.35 | ||
| Q2 24 | $0.11 | $-0.53 | ||
| Q1 24 | $0.03 | $-0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.5M | $3.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.3M | $7.3M |
| 总资产 | $13.3M | $10.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ACFN
INTZ
| Q4 25 | $4.5M | $3.6M | ||
| Q3 25 | $4.2M | $4.5M | ||
| Q2 25 | $3.3M | $8.4M | ||
| Q1 25 | $2.6M | $10.7M | ||
| Q4 24 | $2.3M | $4.9M | ||
| Q3 24 | $2.2M | $1.1M | ||
| Q2 24 | $1.5M | $1.5M | ||
| Q1 24 | $1.4M | $122.0K |
股东权益
ACFN
INTZ
| Q4 25 | $8.3M | $7.3M | ||
| Q3 25 | $7.2M | $9.8M | ||
| Q2 25 | $6.9M | $11.6M | ||
| Q1 25 | $6.1M | $13.4M | ||
| Q4 24 | $5.5M | $6.3M | ||
| Q3 24 | $288.0K | $2.6M | ||
| Q2 24 | $-451.0K | $2.9M | ||
| Q1 24 | $-733.0K | $-1.2M |
总资产
ACFN
INTZ
| Q4 25 | $13.3M | $10.4M | ||
| Q3 25 | $12.4M | $13.7M | ||
| Q2 25 | $12.5M | $16.4M | ||
| Q1 25 | $11.1M | $18.0M | ||
| Q4 24 | $10.6M | $11.5M | ||
| Q3 24 | $5.4M | $7.4M | ||
| Q2 24 | $4.8M | $7.5M | ||
| Q1 24 | $4.9M | $5.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $295.0K | $-531.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-549.0K |
| 自由现金流率自由现金流/营收 | — | -37.1% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | 0.27× | — |
| 过去12个月自由现金流最近4个季度 | — | $-7.5M |
8季度趋势,按日历期对齐
经营现金流
ACFN
INTZ
| Q4 25 | $295.0K | $-531.0K | ||
| Q3 25 | $895.0K | $-3.0M | ||
| Q2 25 | $629.0K | $-1.6M | ||
| Q1 25 | $271.0K | $-1.7M | ||
| Q4 24 | $166.0K | $-178.0K | ||
| Q3 24 | $698.0K | $-2.1M | ||
| Q2 24 | $84.0K | $-2.9M | ||
| Q1 24 | $-43.0K | $-1.1M |
自由现金流
ACFN
INTZ
| Q4 25 | — | $-549.0K | ||
| Q3 25 | — | $-3.0M | ||
| Q2 25 | — | $-1.9M | ||
| Q1 25 | — | $-2.1M | ||
| Q4 24 | — | $-645.0K | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $-3.0M | ||
| Q1 24 | — | $-1.2M |
自由现金流率
ACFN
INTZ
| Q4 25 | — | -37.1% | ||
| Q3 25 | — | -153.2% | ||
| Q2 25 | — | -101.1% | ||
| Q1 25 | — | -117.3% | ||
| Q4 24 | — | -38.5% | ||
| Q3 24 | — | -140.4% | ||
| Q2 24 | — | -202.3% | ||
| Q1 24 | — | -104.2% |
资本支出强度
ACFN
INTZ
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 17.8% | ||
| Q1 25 | — | 22.1% | ||
| Q4 24 | — | 27.9% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 5.7% |
现金转化率
ACFN
INTZ
| Q4 25 | 0.27× | — | ||
| Q3 25 | 3.55× | — | ||
| Q2 25 | 0.87× | — | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 0.31× | — | ||
| Q1 24 | -0.66× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACFN
| PG | $2.2M | 94% |
| Other | $143.0K | 6% |
INTZ
暂无分部数据