vs
ACORN ENERGY, INC.(ACFN)与AIRWA INC.(YYAI)财务数据对比。点击上方公司名可切换其他公司
AIRWA INC.的季度营收约是ACORN ENERGY, INC.的1.3倍($3.0M vs $2.4M),ACORN ENERGY, INC.净利率更高(45.2% vs -7.4%,领先52.6%),AIRWA INC.同比增速更快(729.8% vs -32.6%),过去两年AIRWA INC.的营收复合增速更高(14.3% vs 5.6%)
Acorn Energy是一家在纳斯达克上市的综合企业,主营业务为电力能源与能源安全领域投资。公司最早由乔治·摩根斯特恩于1984年创立,原名Decision Systems, Inc.,由莱德劳证券协助完成上市,后历经多次更名,2006年约翰·摩尔出任首席执行官后最终定为现名。
Flying W航空公司(FWA)起源于1961年,创始人在新泽西开设了Flying W机场,打造可通航降落的度假胜地,在20世纪60年代末70年代初曾是知名度较高的上市企业。该公司押注阿拉斯加石油开发,1969年发展至巅峰,吸引了马特拉克家族投资,还吸纳两名好莱坞演员加入董事会,并收购了阿拉斯加的Red Dodge航空,购入飞机借阿拉斯加输油管道项目谋求发展。
ACFN vs YYAI — 直观对比
营收规模更大
YYAI
是对方的1.3倍
$2.4M
营收增速更快
YYAI
高出762.4%
-32.6%
净利率更高
ACFN
高出52.6%
-7.4%
两年增速更快
YYAI
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.4M | $3.0M |
| 净利润 | $1.1M | $-221.8K |
| 毛利率 | 80.1% | 75.2% |
| 营业利润率 | 11.7% | 1.8% |
| 净利率 | 45.2% | -7.4% |
| 营收同比 | -32.6% | 729.8% |
| 净利润同比 | -79.5% | 83.8% |
| 每股收益(稀释后) | $0.42 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACFN
YYAI
| Q4 25 | $2.4M | $3.0M | ||
| Q3 25 | $2.5M | $3.0M | ||
| Q2 25 | $3.5M | $3.0M | ||
| Q1 25 | $3.1M | $3.3M | ||
| Q4 24 | $3.5M | $3.3M | ||
| Q3 24 | $3.0M | $3.3M | ||
| Q2 24 | $2.3M | $-701.1K | ||
| Q1 24 | $2.1M | — |
净利润
ACFN
YYAI
| Q4 25 | $1.1M | $-221.8K | ||
| Q3 25 | $252.0K | $1.3M | ||
| Q2 25 | $720.0K | $552.2K | ||
| Q1 25 | $464.0K | $-411.2K | ||
| Q4 24 | $5.2M | $-1.4M | ||
| Q3 24 | $725.0K | $-4.2M | ||
| Q2 24 | $271.0K | — | ||
| Q1 24 | $65.0K | — |
毛利率
ACFN
YYAI
| Q4 25 | 80.1% | 75.2% | ||
| Q3 25 | 78.5% | 75.2% | ||
| Q2 25 | 74.9% | 75.2% | ||
| Q1 25 | 75.1% | 77.3% | ||
| Q4 24 | 72.4% | 77.3% | ||
| Q3 24 | 71.7% | 77.3% | ||
| Q2 24 | 73.2% | — | ||
| Q1 24 | 74.6% | — |
营业利润率
ACFN
YYAI
| Q4 25 | 11.7% | 1.8% | ||
| Q3 25 | 6.4% | 49.7% | ||
| Q2 25 | 26.9% | 42.7% | ||
| Q1 25 | 19.5% | 16.2% | ||
| Q4 24 | 23.9% | 71.2% | ||
| Q3 24 | 24.8% | 74.6% | ||
| Q2 24 | 11.3% | — | ||
| Q1 24 | 3.7% | — |
净利率
ACFN
YYAI
| Q4 25 | 45.2% | -7.4% | ||
| Q3 25 | 10.2% | 42.0% | ||
| Q2 25 | 20.4% | 18.4% | ||
| Q1 25 | 15.0% | -12.6% | ||
| Q4 24 | 148.3% | -41.7% | ||
| Q3 24 | 23.8% | -129.0% | ||
| Q2 24 | 11.9% | — | ||
| Q1 24 | 3.0% | — |
每股收益(稀释后)
ACFN
YYAI
| Q4 25 | $0.42 | $-0.05 | ||
| Q3 25 | $0.10 | — | ||
| Q2 25 | $0.28 | — | ||
| Q1 25 | $0.19 | $-1.41 | ||
| Q4 24 | $2.08 | $6.43 | ||
| Q3 24 | $0.29 | $-1.91 | ||
| Q2 24 | $0.11 | $-30.98 | ||
| Q1 24 | $0.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.5M | $107.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.3M | $165.4M |
| 总资产 | $13.3M | $172.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ACFN
YYAI
| Q4 25 | $4.5M | $107.0M | ||
| Q3 25 | $4.2M | $2.5M | ||
| Q2 25 | $3.3M | $1.4M | ||
| Q1 25 | $2.6M | $4.3M | ||
| Q4 24 | $2.3M | $18.1M | ||
| Q3 24 | $2.2M | $18.2M | ||
| Q2 24 | $1.5M | $1.8M | ||
| Q1 24 | $1.4M | — |
股东权益
ACFN
YYAI
| Q4 25 | $8.3M | $165.4M | ||
| Q3 25 | $7.2M | $26.2M | ||
| Q2 25 | $6.9M | $25.3M | ||
| Q1 25 | $6.1M | $26.1M | ||
| Q4 24 | $5.5M | $8.0M | ||
| Q3 24 | $288.0K | $9.4M | ||
| Q2 24 | $-451.0K | $9.6M | ||
| Q1 24 | $-733.0K | — |
总资产
ACFN
YYAI
| Q4 25 | $13.3M | $172.1M | ||
| Q3 25 | $12.4M | $34.7M | ||
| Q2 25 | $12.5M | $32.9M | ||
| Q1 25 | $11.1M | $30.7M | ||
| Q4 24 | $10.6M | $21.6M | ||
| Q3 24 | $5.4M | $23.2M | ||
| Q2 24 | $4.8M | $23.2M | ||
| Q1 24 | $4.9M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $295.0K | $-30.8M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.27× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ACFN
YYAI
| Q4 25 | $295.0K | $-30.8M | ||
| Q3 25 | $895.0K | $-1.1M | ||
| Q2 25 | $629.0K | $-423.7K | ||
| Q1 25 | $271.0K | $-133.8K | ||
| Q4 24 | $166.0K | $779.4K | ||
| Q3 24 | $698.0K | $-601.3K | ||
| Q2 24 | $84.0K | $-460.3K | ||
| Q1 24 | $-43.0K | — |
现金转化率
ACFN
YYAI
| Q4 25 | 0.27× | — | ||
| Q3 25 | 3.55× | -0.86× | ||
| Q2 25 | 0.87× | -0.77× | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 0.31× | — | ||
| Q1 24 | -0.66× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACFN
| PG | $2.2M | 94% |
| Other | $143.0K | 6% |
YYAI
暂无分部数据