vs
AXCELIS TECHNOLOGIES INC（ACLS）与FNB CORP（FNB）财务数据对比。点击上方公司名可切换其他公司
FNB CORP的季度营收约是AXCELIS TECHNOLOGIES INC的1.5倍（$366.0M vs $238.3M），FNB CORP净利率更高（45.9% vs 14.4%，领先31.5%），FNB CORP同比增速更快（13.7% vs -5.6%），FNB CORP自由现金流更多（$99.0M vs $-8.9M），过去两年FNB CORP的营收复合增速更高（7.1% vs -2.8%）
Axcelis Technologies是一家美国半导体设备供应商，1995年成立，总部位于美国马萨诸塞州贝弗利。公司面向全球半导体制造行业，从事半导体生产核心设备的设计、制造及服务，主营产品包括高中电流、高能离子注入系统以及半导体芯片制造用固化系统。
FNB集团是总部位于美国宾夕法尼亚州匹兹堡的多元化金融服务机构，为旗下最大子公司第一国民银行的控股主体，截至2025年12月31日总资产超500亿美元，业务覆盖匹兹堡、巴尔的摩、克利夫兰、华盛顿特区、北卡罗来纳州多座城市及南卡罗来纳州查尔斯顿等核心都会区。
ACLS vs FNB — 直观对比
营收规模更大
FNB
是对方的1.5倍
$238.3M
营收增速更快
FNB
高出19.2%
-5.6%
净利率更高
FNB
高出31.5%
14.4%
自由现金流更多
FNB
多$107.9M
$-8.9M
两年增速更快
FNB
近两年复合增速
-2.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $238.3M | $366.0M |
| 净利润 | $34.3M | $168.0M |
| 毛利率 | 47.0% | — |
| 营业利润率 | 15.2% | 45.1% |
| 净利率 | 14.4% | 45.9% |
| 营收同比 | -5.6% | 13.7% |
| 净利润同比 | -31.3% | 52.7% |
| 每股收益（稀释后） | $1.11 | $0.47 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACLSFNB
| Q4 25 | $238.3M | $366.0M | ||
| Q3 25 | $213.6M | $359.0M | ||
| Q2 25 | $194.5M | $348.0M | ||
| Q1 25 | $192.6M | $323.0M | ||
| Q4 24 | $252.4M | $322.0M | ||
| Q3 24 | $256.6M | $323.0M | ||
| Q2 24 | $256.5M | $316.0M | ||
| Q1 24 | $252.4M | $319.0M |
净利润ACLSFNB
| Q4 25 | $34.3M | $168.0M | ||
| Q3 25 | $26.0M | $150.0M | ||
| Q2 25 | $31.4M | $130.0M | ||
| Q1 25 | $28.6M | $117.0M | ||
| Q4 24 | $50.0M | $110.0M | ||
| Q3 24 | $48.6M | $110.0M | ||
| Q2 24 | $50.9M | $123.0M | ||
| Q1 24 | $51.6M | $122.0M |
毛利率ACLSFNB
| Q4 25 | 47.0% | — | ||
| Q3 25 | 41.6% | — | ||
| Q2 25 | 44.9% | — | ||
| Q1 25 | 46.1% | — | ||
| Q4 24 | 46.0% | — | ||
| Q3 24 | 42.9% | — | ||
| Q2 24 | 43.8% | — | ||
| Q1 24 | 46.0% | — |
营业利润率ACLSFNB
| Q4 25 | 15.2% | 45.1% | ||
| Q3 25 | 11.7% | 52.9% | ||
| Q2 25 | 14.9% | 47.7% | ||
| Q1 25 | 15.1% | 45.8% | ||
| Q4 24 | 21.6% | 31.7% | ||
| Q3 24 | 18.3% | 43.3% | ||
| Q2 24 | 20.6% | 49.7% | ||
| Q1 24 | 22.4% | 48.9% |
净利率ACLSFNB
| Q4 25 | 14.4% | 45.9% | ||
| Q3 25 | 12.2% | 41.8% | ||
| Q2 25 | 16.1% | 37.4% | ||
| Q1 25 | 14.8% | 36.2% | ||
| Q4 24 | 19.8% | 34.2% | ||
| Q3 24 | 18.9% | 34.1% | ||
| Q2 24 | 19.8% | 38.9% | ||
| Q1 24 | 20.4% | 38.2% |
每股收益（稀释后）ACLSFNB
| Q4 25 | $1.11 | $0.47 | ||
| Q3 25 | $0.83 | $0.41 | ||
| Q2 25 | $0.98 | $0.36 | ||
| Q1 25 | $0.88 | $0.32 | ||
| Q4 24 | $1.54 | $0.31 | ||
| Q3 24 | $1.49 | $0.30 | ||
| Q2 24 | $1.55 | $0.34 | ||
| Q1 24 | $1.57 | $0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $374.3M | $2.5B |
| 总债务越低越好 | — | $1.9B |
| 股东权益账面价值 | $1.0B | $6.8B |
| 总资产 | $1.4B | $50.2B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资ACLSFNB
| Q4 25 | $374.3M | $2.5B | ||
| Q3 25 | $449.6M | $2.4B | ||
| Q2 25 | $549.8M | $2.4B | ||
| Q1 25 | $587.1M | $2.4B | ||
| Q4 24 | $571.3M | $2.4B | ||
| Q3 24 | $579.4M | $2.1B | ||
| Q2 24 | $548.3M | $1.9B | ||
| Q1 24 | $530.2M | $1.5B |
总债务ACLSFNB
| Q4 25 | — | $1.9B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.7B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.1B |
股东权益ACLSFNB
| Q4 25 | $1.0B | $6.8B | ||
| Q3 25 | $1.0B | $6.6B | ||
| Q2 25 | $1.0B | $6.5B | ||
| Q1 25 | $1.0B | $6.4B | ||
| Q4 24 | $1.0B | $6.3B | ||
| Q3 24 | $975.6M | $6.2B | ||
| Q2 24 | $934.9M | $6.1B | ||
| Q1 24 | $901.7M | $6.0B |
总资产ACLSFNB
| Q4 25 | $1.4B | $50.2B | ||
| Q3 25 | $1.4B | $49.9B | ||
| Q2 25 | $1.3B | $49.7B | ||
| Q1 25 | $1.3B | $49.0B | ||
| Q4 24 | $1.3B | $48.6B | ||
| Q3 24 | $1.3B | $48.0B | ||
| Q2 24 | $1.3B | $47.7B | ||
| Q1 24 | $1.3B | $45.9B |
负债/权益比ACLSFNB
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.39× | ||
| Q4 24 | — | 0.48× | ||
| Q3 24 | — | 0.40× | ||
| Q2 24 | — | 0.33× | ||
| Q1 24 | — | 0.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-6.6M | $128.0M |
| 自由现金流经营现金流 - 资本支出 | $-8.9M | $99.0M |
| 自由现金流率自由现金流/营收 | -3.7% | 27.0% |
| 资本支出强度资本支出/营收 | 1.0% | 7.9% |
| 现金转化率经营现金流/净利润 | -0.19× | 0.76× |
| 过去12个月自由现金流最近4个季度 | $107.0M | $376.0M |
8季度趋势，按日历期对齐
经营现金流ACLSFNB
| Q4 25 | $-6.6M | $128.0M | ||
| Q3 25 | $45.4M | $167.0M | ||
| Q2 25 | $39.7M | $123.0M | ||
| Q1 25 | $39.8M | $64.0M | ||
| Q4 24 | $12.8M | $326.0M | ||
| Q3 24 | $45.7M | $-14.0M | ||
| Q2 24 | $40.1M | $85.0M | ||
| Q1 24 | $42.2M | $245.0M |
自由现金流ACLSFNB
| Q4 25 | $-8.9M | $99.0M | ||
| Q3 25 | $43.3M | $149.0M | ||
| Q2 25 | $37.7M | $85.0M | ||
| Q1 25 | $34.8M | $43.0M | ||
| Q4 24 | $8.1M | $278.0M | ||
| Q3 24 | $41.8M | $-46.0M | ||
| Q2 24 | $38.1M | $55.0M | ||
| Q1 24 | $40.6M | $216.0M |
自由现金流率ACLSFNB
| Q4 25 | -3.7% | 27.0% | ||
| Q3 25 | 20.3% | 41.5% | ||
| Q2 25 | 19.4% | 24.4% | ||
| Q1 25 | 18.1% | 13.3% | ||
| Q4 24 | 3.2% | 86.3% | ||
| Q3 24 | 16.3% | -14.2% | ||
| Q2 24 | 14.8% | 17.4% | ||
| Q1 24 | 16.1% | 67.7% |
资本支出强度ACLSFNB
| Q4 25 | 1.0% | 7.9% | ||
| Q3 25 | 0.9% | 5.0% | ||
| Q2 25 | 1.0% | 10.9% | ||
| Q1 25 | 2.6% | 6.5% | ||
| Q4 24 | 1.8% | 14.9% | ||
| Q3 24 | 1.5% | 9.9% | ||
| Q2 24 | 0.8% | 9.5% | ||
| Q1 24 | 0.6% | 9.1% |
现金转化率ACLSFNB
| Q4 25 | -0.19× | 0.76× | ||
| Q3 25 | 1.75× | 1.11× | ||
| Q2 25 | 1.27× | 0.95× | ||
| Q1 25 | 1.39× | 0.55× | ||
| Q4 24 | 0.26× | 2.96× | ||
| Q3 24 | 0.94× | -0.13× | ||
| Q2 24 | 0.79× | 0.69× | ||
| Q1 24 | 0.82× | 2.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACLS
| Products | $224.6M | 94% |
| Services | $13.7M | 6% |
FNB
暂无分部数据
