vs
AXCELIS TECHNOLOGIES INC（ACLS）与KILROY REALTY CORP（KRC）财务数据对比。点击上方公司名可切换其他公司
KILROY REALTY CORP的季度营收约是AXCELIS TECHNOLOGIES INC的1.1倍（$272.2M vs $238.3M），AXCELIS TECHNOLOGIES INC净利率更高（14.4% vs 6.3%，领先8.1%），KILROY REALTY CORP同比增速更快（-5.0% vs -5.6%），KILROY REALTY CORP自由现金流更多（$450.3M vs $-8.9M），过去两年KILROY REALTY CORP的营收复合增速更高（-1.2% vs -2.8%）
Axcelis Technologies是一家美国半导体设备供应商，1995年成立，总部位于美国马萨诸塞州贝弗利。公司面向全球半导体制造行业，从事半导体生产核心设备的设计、制造及服务，主营产品包括高中电流、高能离子注入系统以及半导体芯片制造用固化系统。
基尔罗伊房地产公司是美国领先的房地产投资信托企业，主要在洛杉矶、旧金山、西雅图、圣地亚哥等美国西海岸核心市场开发、持有及运营优质办公、生命科学及混合用途物业，面向科技、生命科学、文创等领域租户，主打可持续的现代化办公空间。
ACLS vs KRC — 直观对比
营收规模更大
KRC
是对方的1.1倍
$238.3M
营收增速更快
KRC
高出0.6%
-5.6%
净利率更高
ACLS
高出8.1%
6.3%
自由现金流更多
KRC
多$459.2M
$-8.9M
两年增速更快
KRC
近两年复合增速
-2.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $238.3M | $272.2M |
| 净利润 | $34.3M | $17.1M |
| 毛利率 | 47.0% | — |
| 营业利润率 | 15.2% | — |
| 净利率 | 14.4% | 6.3% |
| 营收同比 | -5.6% | -5.0% |
| 净利润同比 | -31.3% | -73.7% |
| 每股收益（稀释后） | $1.11 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACLSKRC
| Q4 25 | $238.3M | $272.2M | ||
| Q3 25 | $213.6M | $279.7M | ||
| Q2 25 | $194.5M | $289.9M | ||
| Q1 25 | $192.6M | $270.8M | ||
| Q4 24 | $252.4M | $286.4M | ||
| Q3 24 | $256.6M | $289.9M | ||
| Q2 24 | $256.5M | $280.7M | ||
| Q1 24 | $252.4M | $278.6M |
净利润ACLSKRC
| Q4 25 | $34.3M | $17.1M | ||
| Q3 25 | $26.0M | $162.3M | ||
| Q2 25 | $31.4M | $79.6M | ||
| Q1 25 | $28.6M | $43.7M | ||
| Q4 24 | $50.0M | $65.0M | ||
| Q3 24 | $48.6M | $57.7M | ||
| Q2 24 | $50.9M | $54.5M | ||
| Q1 24 | $51.6M | $55.7M |
毛利率ACLSKRC
| Q4 25 | 47.0% | — | ||
| Q3 25 | 41.6% | — | ||
| Q2 25 | 44.9% | — | ||
| Q1 25 | 46.1% | — | ||
| Q4 24 | 46.0% | — | ||
| Q3 24 | 42.9% | — | ||
| Q2 24 | 43.8% | — | ||
| Q1 24 | 46.0% | — |
营业利润率ACLSKRC
| Q4 25 | 15.2% | — | ||
| Q3 25 | 11.7% | — | ||
| Q2 25 | 14.9% | — | ||
| Q1 25 | 15.1% | — | ||
| Q4 24 | 21.6% | — | ||
| Q3 24 | 18.3% | — | ||
| Q2 24 | 20.6% | — | ||
| Q1 24 | 22.4% | — |
净利率ACLSKRC
| Q4 25 | 14.4% | 6.3% | ||
| Q3 25 | 12.2% | 58.0% | ||
| Q2 25 | 16.1% | 27.4% | ||
| Q1 25 | 14.8% | 16.1% | ||
| Q4 24 | 19.8% | 22.7% | ||
| Q3 24 | 18.9% | 19.9% | ||
| Q2 24 | 19.8% | 19.4% | ||
| Q1 24 | 20.4% | 20.0% |
每股收益（稀释后）ACLSKRC
| Q4 25 | $1.11 | $0.11 | ||
| Q3 25 | $0.83 | $1.31 | ||
| Q2 25 | $0.98 | $0.57 | ||
| Q1 25 | $0.88 | $0.33 | ||
| Q4 24 | $1.54 | $0.50 | ||
| Q3 24 | $1.49 | $0.44 | ||
| Q2 24 | $1.55 | $0.41 | ||
| Q1 24 | $1.57 | $0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $374.3M | $179.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.0B | $5.4B |
| 总资产 | $1.4B | $10.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ACLSKRC
| Q4 25 | $374.3M | $179.3M | ||
| Q3 25 | $449.6M | $372.4M | ||
| Q2 25 | $549.8M | $193.1M | ||
| Q1 25 | $587.1M | $146.7M | ||
| Q4 24 | $571.3M | $165.7M | ||
| Q3 24 | $579.4M | $625.4M | ||
| Q2 24 | $548.3M | $835.9M | ||
| Q1 24 | $530.2M | $855.0M |
股东权益ACLSKRC
| Q4 25 | $1.0B | $5.4B | ||
| Q3 25 | $1.0B | $5.5B | ||
| Q2 25 | $1.0B | $5.4B | ||
| Q1 25 | $1.0B | $5.4B | ||
| Q4 24 | $1.0B | $5.4B | ||
| Q3 24 | $975.6M | $5.4B | ||
| Q2 24 | $934.9M | $5.4B | ||
| Q1 24 | $901.7M | $5.4B |
总资产ACLSKRC
| Q4 25 | $1.4B | $10.9B | ||
| Q3 25 | $1.4B | $11.0B | ||
| Q2 25 | $1.3B | $10.9B | ||
| Q1 25 | $1.3B | $10.9B | ||
| Q4 24 | $1.3B | $10.9B | ||
| Q3 24 | $1.3B | $11.4B | ||
| Q2 24 | $1.3B | $11.5B | ||
| Q1 24 | $1.3B | $11.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-6.6M | $566.3M |
| 自由现金流经营现金流 - 资本支出 | $-8.9M | $450.3M |
| 自由现金流率自由现金流/营收 | -3.7% | 165.4% |
| 资本支出强度资本支出/营收 | 1.0% | 42.6% |
| 现金转化率经营现金流/净利润 | -0.19× | 33.10× |
| 过去12个月自由现金流最近4个季度 | $107.0M | $833.0M |
8季度趋势，按日历期对齐
经营现金流ACLSKRC
| Q4 25 | $-6.6M | $566.3M | ||
| Q3 25 | $45.4M | $176.6M | ||
| Q2 25 | $39.7M | $143.7M | ||
| Q1 25 | $39.8M | $136.9M | ||
| Q4 24 | $12.8M | $541.1M | ||
| Q3 24 | $45.7M | $176.3M | ||
| Q2 24 | $40.1M | $88.7M | ||
| Q1 24 | $42.2M | $167.9M |
自由现金流ACLSKRC
| Q4 25 | $-8.9M | $450.3M | ||
| Q3 25 | $43.3M | $148.7M | ||
| Q2 25 | $37.7M | $118.4M | ||
| Q1 25 | $34.8M | $115.6M | ||
| Q4 24 | $8.1M | $440.8M | ||
| Q3 24 | $41.8M | $147.2M | ||
| Q2 24 | $38.1M | $69.5M | ||
| Q1 24 | $40.6M | $151.9M |
自由现金流率ACLSKRC
| Q4 25 | -3.7% | 165.4% | ||
| Q3 25 | 20.3% | 53.1% | ||
| Q2 25 | 19.4% | 40.9% | ||
| Q1 25 | 18.1% | 42.7% | ||
| Q4 24 | 3.2% | 153.9% | ||
| Q3 24 | 16.3% | 50.8% | ||
| Q2 24 | 14.8% | 24.7% | ||
| Q1 24 | 16.1% | 54.5% |
资本支出强度ACLSKRC
| Q4 25 | 1.0% | 42.6% | ||
| Q3 25 | 0.9% | 10.0% | ||
| Q2 25 | 1.0% | 8.7% | ||
| Q1 25 | 2.6% | 7.9% | ||
| Q4 24 | 1.8% | 35.0% | ||
| Q3 24 | 1.5% | 10.1% | ||
| Q2 24 | 0.8% | 6.8% | ||
| Q1 24 | 0.6% | 5.7% |
现金转化率ACLSKRC
| Q4 25 | -0.19× | 33.10× | ||
| Q3 25 | 1.75× | 1.09× | ||
| Q2 25 | 1.27× | 1.81× | ||
| Q1 25 | 1.39× | 3.13× | ||
| Q4 24 | 0.26× | 8.32× | ||
| Q3 24 | 0.94× | 3.06× | ||
| Q2 24 | 0.79× | 1.63× | ||
| Q1 24 | 0.82× | 3.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACLS
| Products | $224.6M | 94% |
| Services | $13.7M | 6% |
KRC
暂无分部数据
