vs

AXCELIS TECHNOLOGIES INC(ACLS)与ORMAT TECHNOLOGIES, INC.(ORA)财务数据对比。点击上方公司名可切换其他公司

ORMAT TECHNOLOGIES, INC.的季度营收约是AXCELIS TECHNOLOGIES INC的1.7倍($403.9M vs $238.3M),AXCELIS TECHNOLOGIES INC净利率更高(14.4% vs 10.9%,领先3.5%),ORMAT TECHNOLOGIES, INC.同比增速更快(75.8% vs -5.6%),过去两年ORMAT TECHNOLOGIES, INC.的营收复合增速更高(37.7% vs -2.8%)

Axcelis Technologies是一家美国半导体设备供应商,1995年成立,总部位于美国马萨诸塞州贝弗利。公司面向全球半导体制造行业,从事半导体生产核心设备的设计、制造及服务,主营产品包括高中电流、高能离子注入系统以及半导体芯片制造用固化系统。

Ormat Technologies是总部位于美国内华达州里诺的跨国企业,主打可再生地热能源技术,累计建成超190座电站,总装机容量超3200兆瓦;截至2021年1月自主运营933兆瓦地热及余热回收电站,还向全球多国供应超千台涡轮增压器。

ACLS vs ORA — 直观对比

营收规模更大
ORA
ORA
是对方的1.7倍
ORA
$403.9M
$238.3M
ACLS
营收增速更快
ORA
ORA
高出81.3%
ORA
75.8%
-5.6%
ACLS
净利率更高
ACLS
ACLS
高出3.5%
ACLS
14.4%
10.9%
ORA
两年增速更快
ORA
ORA
近两年复合增速
ORA
37.7%
-2.8%
ACLS

损益表 — Q4 FY2025 vs Q1 FY2026

指标
ACLS
ACLS
ORA
ORA
营收
$238.3M
$403.9M
净利润
$34.3M
$44.1M
毛利率
47.0%
29.8%
营业利润率
15.2%
19.9%
净利率
14.4%
10.9%
营收同比
-5.6%
75.8%
净利润同比
-31.3%
9.2%
每股收益(稀释后)
$1.11
$0.71

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ACLS
ACLS
ORA
ORA
Q1 26
$403.9M
Q4 25
$238.3M
$276.0M
Q3 25
$213.6M
$249.7M
Q2 25
$194.5M
$234.0M
Q1 25
$192.6M
$229.8M
Q4 24
$252.4M
$230.7M
Q3 24
$256.6M
$211.8M
Q2 24
$256.5M
$213.0M
净利润
ACLS
ACLS
ORA
ORA
Q1 26
$44.1M
Q4 25
$34.3M
$31.4M
Q3 25
$26.0M
$24.1M
Q2 25
$31.4M
$28.0M
Q1 25
$28.6M
$40.4M
Q4 24
$50.0M
$40.8M
Q3 24
$48.6M
$22.1M
Q2 24
$50.9M
$22.2M
毛利率
ACLS
ACLS
ORA
ORA
Q1 26
29.8%
Q4 25
47.0%
28.6%
Q3 25
41.6%
25.6%
Q2 25
44.9%
24.3%
Q1 25
46.1%
31.7%
Q4 24
46.0%
31.9%
Q3 24
42.9%
27.8%
Q2 24
43.8%
28.8%
营业利润率
ACLS
ACLS
ORA
ORA
Q1 26
19.9%
Q4 25
15.2%
15.4%
Q3 25
11.7%
16.2%
Q2 25
14.9%
15.1%
Q1 25
15.1%
22.2%
Q4 24
21.6%
21.3%
Q3 24
18.3%
16.8%
Q2 24
20.6%
16.5%
净利率
ACLS
ACLS
ORA
ORA
Q1 26
10.9%
Q4 25
14.4%
11.4%
Q3 25
12.2%
9.7%
Q2 25
16.1%
12.0%
Q1 25
14.8%
17.6%
Q4 24
19.8%
17.7%
Q3 24
18.9%
10.4%
Q2 24
19.8%
10.4%
每股收益(稀释后)
ACLS
ACLS
ORA
ORA
Q1 26
$0.71
Q4 25
$1.11
$0.51
Q3 25
$0.83
$0.39
Q2 25
$0.98
$0.46
Q1 25
$0.88
$0.66
Q4 24
$1.54
$0.67
Q3 24
$1.49
$0.36
Q2 24
$1.55
$0.37

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ACLS
ACLS
ORA
ORA
现金及短期投资手头流动性
$374.3M
$654.6M
总债务越低越好
股东权益账面价值
$1.0B
$2.7B
总资产
$1.4B
$6.8B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
ACLS
ACLS
ORA
ORA
Q1 26
$654.6M
Q4 25
$374.3M
$147.4M
Q3 25
$449.6M
$79.6M
Q2 25
$549.8M
$88.5M
Q1 25
$587.1M
$112.7M
Q4 24
$571.3M
$94.4M
Q3 24
$579.4M
$88.1M
Q2 24
$548.3M
$66.3M
总债务
ACLS
ACLS
ORA
ORA
Q1 26
Q4 25
$2.7B
Q3 25
Q2 25
Q1 25
Q4 24
$2.3B
Q3 24
Q2 24
股东权益
ACLS
ACLS
ORA
ORA
Q1 26
$2.7B
Q4 25
$1.0B
$2.5B
Q3 25
$1.0B
$2.5B
Q2 25
$1.0B
$2.5B
Q1 25
$1.0B
$2.5B
Q4 24
$1.0B
$2.4B
Q3 24
$975.6M
$2.4B
Q2 24
$934.9M
$2.4B
总资产
ACLS
ACLS
ORA
ORA
Q1 26
$6.8B
Q4 25
$1.4B
$6.2B
Q3 25
$1.4B
$6.1B
Q2 25
$1.3B
$6.0B
Q1 25
$1.3B
$5.8B
Q4 24
$1.3B
$5.7B
Q3 24
$1.3B
$5.6B
Q2 24
$1.3B
$5.5B
负债/权益比
ACLS
ACLS
ORA
ORA
Q1 26
Q4 25
1.05×
Q3 25
Q2 25
Q1 25
Q4 24
0.97×
Q3 24
Q2 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ACLS
ACLS
ORA
ORA
经营现金流最新季度
$-6.6M
自由现金流经营现金流 - 资本支出
$-8.9M
自由现金流率自由现金流/营收
-3.7%
资本支出强度资本支出/营收
1.0%
现金转化率经营现金流/净利润
-0.19×
过去12个月自由现金流最近4个季度
$107.0M

8季度趋势,按日历期对齐

经营现金流
ACLS
ACLS
ORA
ORA
Q1 26
Q4 25
$-6.6M
$105.0M
Q3 25
$45.4M
$45.2M
Q2 25
$39.7M
$96.9M
Q1 25
$39.8M
$88.0M
Q4 24
$12.8M
$158.6M
Q3 24
$45.7M
$106.4M
Q2 24
$40.1M
$30.7M
自由现金流
ACLS
ACLS
ORA
ORA
Q1 26
Q4 25
$-8.9M
$-40.0M
Q3 25
$43.3M
$-102.1M
Q2 25
$37.7M
$-37.9M
Q1 25
$34.8M
$-104.6M
Q4 24
$8.1M
$30.9M
Q3 24
$41.8M
$-3.3M
Q2 24
$38.1M
$-116.1M
自由现金流率
ACLS
ACLS
ORA
ORA
Q1 26
Q4 25
-3.7%
-14.5%
Q3 25
20.3%
-40.9%
Q2 25
19.4%
-16.2%
Q1 25
18.1%
-45.5%
Q4 24
3.2%
13.4%
Q3 24
16.3%
-1.6%
Q2 24
14.8%
-54.5%
资本支出强度
ACLS
ACLS
ORA
ORA
Q1 26
Q4 25
1.0%
52.6%
Q3 25
0.9%
59.0%
Q2 25
1.0%
57.6%
Q1 25
2.6%
83.8%
Q4 24
1.8%
55.4%
Q3 24
1.5%
51.8%
Q2 24
0.8%
69.0%
现金转化率
ACLS
ACLS
ORA
ORA
Q1 26
Q4 25
-0.19×
3.35×
Q3 25
1.75×
1.87×
Q2 25
1.27×
3.45×
Q1 25
1.39×
2.18×
Q4 24
0.26×
3.89×
Q3 24
0.94×
4.82×
Q2 24
0.79×
1.38×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ACLS
ACLS

Products$224.6M94%
Services$13.7M6%

ORA
ORA

Electricity$181.6M45%
Product$177.4M44%
Energy storage$44.9M11%

相关对比