vs
艾奕康（ACM）与Mistras Group, Inc.（MG）财务数据对比。点击上方公司名可切换其他公司
艾奕康的季度营收约是Mistras Group, Inc.的21.1倍（$3.8B vs $181.5M）。Mistras Group, Inc.净利率更高（2.1% vs 1.9%，领先0.1%）。Mistras Group, Inc.同比增速更快（5.1% vs 1.6%）。艾奕康自由现金流更多（$41.9M vs $26.0M）。过去两年Mistras Group, Inc.的营收复合增速更高（-0.8% vs -1.4%）
AECOM是一家总部位于美国得克萨斯州达拉斯的跨国基础设施咨询企业，业务覆盖全球多地区，为交通、建筑、水务、能源等多个领域的工程项目提供专业规划、设计、项目管理等一体化咨询解决方案，在全球基建咨询行业拥有领先的市场地位。
Mistras集团是全球资产完整性与保护解决方案供应商，主营无损检测、工业实时监测、工程咨询等服务，核心客户覆盖油气、航空航天、发电、制造等领域，业务遍及北美、欧洲及亚太地区，可帮助客户提升运营安全性、延长资产寿命、降低非计划停机风险。
ACM vs MG — 直观对比
营收规模更大
ACM
是对方的21.1倍
$181.5M
营收增速更快
MG
高出3.5%
1.6%
净利率更高
MG
高出0.1%
1.9%
自由现金流更多
ACM
多$15.9M
$26.0M
两年增速更快
MG
近两年复合增速
-1.4%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.8B | $181.5M |
| 净利润 | $74.5M | $3.8M |
| 毛利率 | 7.3% | 28.4% |
| 营业利润率 | 5.8% | 7.0% |
| 净利率 | 1.9% | 2.1% |
| 营收同比 | 1.6% | 5.1% |
| 净利润同比 | -48.0% | -27.4% |
| 每股收益（稀释后） | $0.56 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACMMG
| Q1 26 | $3.8B | — | ||
| Q4 25 | — | $181.5M | ||
| Q3 25 | $4.2B | $195.5M | ||
| Q2 25 | $4.2B | $185.4M | ||
| Q1 25 | $3.8B | $161.6M | ||
| Q4 24 | $4.0B | $172.7M | ||
| Q3 24 | $4.1B | $182.7M | ||
| Q2 24 | $4.2B | $189.8M |
净利润ACMMG
| Q1 26 | $74.5M | — | ||
| Q4 25 | — | $3.8M | ||
| Q3 25 | $120.4M | $13.1M | ||
| Q2 25 | $131.0M | $3.0M | ||
| Q1 25 | $143.4M | $-3.2M | ||
| Q4 24 | $167.0M | $5.2M | ||
| Q3 24 | $172.5M | $6.4M | ||
| Q2 24 | $134.3M | $6.4M |
毛利率ACMMG
| Q1 26 | 7.3% | — | ||
| Q4 25 | — | 28.4% | ||
| Q3 25 | 7.9% | 29.8% | ||
| Q2 25 | 7.8% | 29.1% | ||
| Q1 25 | 7.7% | 25.3% | ||
| Q4 24 | 6.7% | 26.5% | ||
| Q3 24 | 7.2% | 26.8% | ||
| Q2 24 | 6.9% | 27.1% |
营业利润率ACMMG
| Q1 26 | 5.8% | — | ||
| Q4 25 | — | 7.0% | ||
| Q3 25 | 5.7% | 10.4% | ||
| Q2 25 | 7.0% | 4.5% | ||
| Q1 25 | 6.8% | -0.6% | ||
| Q4 24 | 5.9% | 6.1% | ||
| Q3 24 | 5.8% | 6.5% | ||
| Q2 24 | 5.5% | 6.3% |
净利率ACMMG
| Q1 26 | 1.9% | — | ||
| Q4 25 | — | 2.1% | ||
| Q3 25 | 2.9% | 6.7% | ||
| Q2 25 | 3.1% | 1.6% | ||
| Q1 25 | 3.8% | -2.0% | ||
| Q4 24 | 4.2% | 3.0% | ||
| Q3 24 | 4.2% | 3.5% | ||
| Q2 24 | 3.2% | 3.4% |
每股收益（稀释后）ACMMG
| Q1 26 | $0.56 | — | ||
| Q4 25 | — | $0.12 | ||
| Q3 25 | $0.90 | $0.41 | ||
| Q2 25 | $0.98 | $0.10 | ||
| Q1 25 | $1.08 | $-0.10 | ||
| Q4 24 | $1.25 | $0.17 | ||
| Q3 24 | $1.27 | $0.20 | ||
| Q2 24 | $0.98 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $28.0M |
| 总债务越低越好 | $2.6B | $178.0M |
| 股东权益账面价值 | $2.2B | $235.1M |
| 总资产 | $11.9B | $578.8M |
| 负债/权益比越低杠杆越低 | 1.18× | 0.76× |
8季度趋势，按日历期对齐
现金及短期投资ACMMG
| Q1 26 | $1.2B | — | ||
| Q4 25 | — | $28.0M | ||
| Q3 25 | $1.6B | $27.8M | ||
| Q2 25 | $1.8B | $20.0M | ||
| Q1 25 | $1.6B | $18.5M | ||
| Q4 24 | $1.6B | $18.3M | ||
| Q3 24 | $1.6B | $20.4M | ||
| Q2 24 | $1.6B | $17.2M |
总债务ACMMG
| Q1 26 | $2.6B | — | ||
| Q4 25 | — | $178.0M | ||
| Q3 25 | $2.6B | $202.3M | ||
| Q2 25 | $2.5B | $189.4M | ||
| Q1 25 | $2.5B | $171.9M | ||
| Q4 24 | $2.5B | $169.6M | ||
| Q3 24 | $2.5B | $189.7M | ||
| Q2 24 | $2.5B | $199.7M |
股东权益ACMMG
| Q1 26 | $2.2B | — | ||
| Q4 25 | — | $235.1M | ||
| Q3 25 | $2.5B | $227.4M | ||
| Q2 25 | $2.5B | $215.8M | ||
| Q1 25 | $2.3B | $198.7M | ||
| Q4 24 | $2.2B | $198.6M | ||
| Q3 24 | $2.2B | $205.2M | ||
| Q2 24 | $2.3B | $193.2M |
总资产ACMMG
| Q1 26 | $11.9B | — | ||
| Q4 25 | — | $578.8M | ||
| Q3 25 | $12.2B | $596.3M | ||
| Q2 25 | $12.3B | $571.0M | ||
| Q1 25 | $11.8B | $526.8M | ||
| Q4 24 | $11.8B | $523.0M | ||
| Q3 24 | $12.1B | $551.7M | ||
| Q2 24 | $12.0B | $548.1M |
负债/权益比ACMMG
| Q1 26 | 1.18× | — | ||
| Q4 25 | — | 0.76× | ||
| Q3 25 | 1.06× | 0.89× | ||
| Q2 25 | 0.99× | 0.88× | ||
| Q1 25 | 1.07× | 0.87× | ||
| Q4 24 | 1.11× | 0.85× | ||
| Q3 24 | 1.12× | 0.92× | ||
| Q2 24 | 1.07× | 1.03× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $70.2M | $32.1M |
| 自由现金流经营现金流 - 资本支出 | $41.9M | $26.0M |
| 自由现金流率自由现金流/营收 | 1.1% | 14.3% |
| 资本支出强度资本支出/营收 | 0.7% | 3.4% |
| 现金转化率经营现金流/净利润 | 0.94× | 8.55× |
| 过去12个月自由现金流最近4个季度 | $616.0M | $8.3M |
8季度趋势，按日历期对齐
经营现金流ACMMG
| Q1 26 | $70.2M | — | ||
| Q4 25 | — | $32.1M | ||
| Q3 25 | $196.1M | $4.5M | ||
| Q2 25 | $283.7M | $-9.3M | ||
| Q1 25 | $190.7M | $5.6M | ||
| Q4 24 | $151.1M | $25.7M | ||
| Q3 24 | $298.8M | $19.4M | ||
| Q2 24 | $291.3M | $4.5M |
自由现金流ACMMG
| Q1 26 | $41.9M | — | ||
| Q4 25 | — | $26.0M | ||
| Q3 25 | $134.1M | $-4.1M | ||
| Q2 25 | $261.7M | $-14.7M | ||
| Q1 25 | $178.3M | $1.1M | ||
| Q4 24 | $110.9M | $22.1M | ||
| Q3 24 | $274.5M | $14.6M | ||
| Q2 24 | $272.8M | $-284.0K |
自由现金流率ACMMG
| Q1 26 | 1.1% | — | ||
| Q4 25 | — | 14.3% | ||
| Q3 25 | 3.2% | -2.1% | ||
| Q2 25 | 6.3% | -7.9% | ||
| Q1 25 | 4.7% | 0.7% | ||
| Q4 24 | 2.8% | 12.8% | ||
| Q3 24 | 6.7% | 8.0% | ||
| Q2 24 | 6.6% | -0.1% |
资本支出强度ACMMG
| Q1 26 | 0.7% | — | ||
| Q4 25 | — | 3.4% | ||
| Q3 25 | 1.5% | 4.4% | ||
| Q2 25 | 0.5% | 2.9% | ||
| Q1 25 | 0.3% | 2.8% | ||
| Q4 24 | 1.0% | 2.1% | ||
| Q3 24 | 0.6% | 2.6% | ||
| Q2 24 | 0.4% | 2.5% |
现金转化率ACMMG
| Q1 26 | 0.94× | — | ||
| Q4 25 | — | 8.55× | ||
| Q3 25 | 1.63× | 0.34× | ||
| Q2 25 | 2.17× | -3.07× | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | 0.90× | 4.96× | ||
| Q3 24 | 1.73× | 3.02× | ||
| Q2 24 | 2.17× | 0.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
