vs

盛美半导体(ACMR)与Broadridge Financial Solutions(BR)财务数据对比。点击上方公司名可切换其他公司

Broadridge Financial Solutions的季度营收约是盛美半导体的7.0倍($1.7B vs $244.4M)。Broadridge Financial Solutions净利率更高(16.6% vs 3.3%,领先13.3%)。盛美半导体同比增速更快(9.4% vs -5.4%)。过去两年盛美半导体的营收复合增速更高(26.7% vs 10.4%)

盛美半导体(ACM Research, Inc.)是全球领先的半导体制造设备供应商,专注于研发、生产及销售晶圆湿法处理相关设备,覆盖清洗、电镀、刻蚀等品类,产品广泛应用于逻辑、存储、功率等各类先进芯片的生产流程,服务全球多地区芯片制造企业。

Broadridge Financial Solutions是2007年从自动数据处理公司(ADP)分拆成立的上市企业服务及金融科技企业,总部位于纽约莱克萨克塞斯,为金融行业客户提供股东委托书、年报等金融单证服务,以及线上年会等股东沟通解决方案。

ACMR vs BR — 直观对比

营收规模更大
BR
BR
是对方的7.0倍
BR
$1.7B
$244.4M
ACMR
营收增速更快
ACMR
ACMR
高出14.8%
ACMR
9.4%
-5.4%
BR
净利率更高
BR
BR
高出13.3%
BR
16.6%
3.3%
ACMR
两年增速更快
ACMR
ACMR
近两年复合增速
ACMR
26.7%
10.4%
BR

损益表 — Q4 2025 vs Q2 2026

指标
ACMR
ACMR
BR
BR
营收
$244.4M
$1.7B
净利润
$8.0M
$284.6M
毛利率
40.9%
27.6%
营业利润率
9.4%
12.0%
净利率
3.3%
16.6%
营收同比
9.4%
-5.4%
净利润同比
-74.1%
17.1%
每股收益(稀释后)
$0.11
$2.42

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ACMR
ACMR
BR
BR
Q4 25
$244.4M
$1.7B
Q3 25
$269.2M
Q2 25
$215.4M
$2.1B
Q1 25
$172.3M
$1.8B
Q4 24
$223.5M
$1.6B
Q3 24
$204.0M
$1.4B
Q2 24
$202.5M
$1.9B
Q1 24
$152.2M
$1.7B
净利润
ACMR
ACMR
BR
BR
Q4 25
$8.0M
$284.6M
Q3 25
$35.9M
Q2 25
$29.8M
$374.2M
Q1 25
$20.4M
$243.1M
Q4 24
$31.1M
$142.4M
Q3 24
$30.9M
$79.8M
Q2 24
$24.2M
$323.2M
Q1 24
$17.4M
$213.7M
毛利率
ACMR
ACMR
BR
BR
Q4 25
40.9%
27.6%
Q3 25
42.0%
Q2 25
48.5%
37.3%
Q1 25
47.9%
31.8%
Q4 24
49.6%
27.9%
Q3 24
51.4%
24.5%
Q2 24
47.8%
35.5%
Q1 24
52.0%
31.2%
营业利润率
ACMR
ACMR
BR
BR
Q4 25
9.4%
12.0%
Q3 25
10.7%
Q2 25
14.7%
24.1%
Q1 25
15.0%
19.0%
Q4 24
19.7%
13.3%
Q3 24
21.7%
9.4%
Q2 24
18.6%
22.7%
Q1 24
16.6%
17.5%
净利率
ACMR
ACMR
BR
BR
Q4 25
3.3%
16.6%
Q3 25
13.3%
Q2 25
13.8%
18.1%
Q1 25
11.8%
13.4%
Q4 24
13.9%
9.0%
Q3 24
15.2%
5.6%
Q2 24
12.0%
16.6%
Q1 24
11.5%
12.4%
每股收益(稀释后)
ACMR
ACMR
BR
BR
Q4 25
$0.11
$2.42
Q3 25
$0.52
Q2 25
$0.44
$3.17
Q1 25
$0.30
$2.05
Q4 24
$0.47
$1.20
Q3 24
$0.45
$0.68
Q2 24
$0.35
$2.72
Q1 24
$0.26
$1.79

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ACMR
ACMR
BR
BR
现金及短期投资手头流动性
$792.9M
$371.5M
总债务越低越好
$214.0M
$3.2B
股东权益账面价值
$1.5B
$2.9B
总资产
$2.9B
$8.6B
负债/权益比越低杠杆越低
0.15×
1.10×

8季度趋势,按日历期对齐

现金及短期投资
ACMR
ACMR
BR
BR
Q4 25
$792.9M
$371.5M
Q3 25
$1.1B
Q2 25
$463.2M
$562.2M
Q1 25
$475.6M
$317.9M
Q4 24
$426.8M
$290.6M
Q3 24
$353.8M
$293.5M
Q2 24
$343.6M
$305.2M
Q1 24
$230.0M
$236.4M
总债务
ACMR
ACMR
BR
BR
Q4 25
$214.0M
$3.2B
Q3 25
$242.0M
Q2 25
$225.1M
$3.3B
Q1 25
$202.5M
$3.4B
Q4 24
$150.0M
$3.7B
Q3 24
$150.0M
$3.6B
Q2 24
$90.5M
$3.4B
Q1 24
$60.0M
$3.5B
股东权益
ACMR
ACMR
BR
BR
Q4 25
$1.5B
$2.9B
Q3 25
$1.4B
Q2 25
$986.5M
$2.7B
Q1 25
$949.1M
$2.4B
Q4 24
$904.6M
$2.2B
Q3 24
$888.2M
$2.2B
Q2 24
$833.2M
$2.2B
Q1 24
$796.2M
$2.3B
总资产
ACMR
ACMR
BR
BR
Q4 25
$2.9B
$8.6B
Q3 25
$2.8B
Q2 25
$2.0B
$8.5B
Q1 25
$1.9B
$8.3B
Q4 24
$1.9B
$8.2B
Q3 24
$1.8B
$8.0B
Q2 24
$1.7B
$8.2B
Q1 24
$1.6B
$8.2B
负债/权益比
ACMR
ACMR
BR
BR
Q4 25
0.15×
1.10×
Q3 25
0.17×
Q2 25
0.23×
1.22×
Q1 25
0.21×
1.44×
Q4 24
0.17×
1.64×
Q3 24
0.17×
1.63×
Q2 24
0.11×
1.55×
Q1 24
0.08×
1.55×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ACMR
ACMR
BR
BR
经营现金流最新季度
$33.9M
自由现金流经营现金流 - 资本支出
$20.1M
自由现金流率自由现金流/营收
8.2%
资本支出强度资本支出/营收
5.6%
现金转化率经营现金流/净利润
4.21×
过去12个月自由现金流最近4个季度
$-66.6M

8季度趋势,按日历期对齐

经营现金流
ACMR
ACMR
BR
BR
Q4 25
$33.9M
Q3 25
$-4.6M
Q2 25
$-44.9M
$699.7M
Q1 25
$5.3M
$360.4M
Q4 24
$88.6M
$236.7M
Q3 24
$11.9M
$-125.5M
Q2 24
$61.6M
$721.0M
Q1 24
$-9.6M
$207.4M
自由现金流
ACMR
ACMR
BR
BR
Q4 25
$20.1M
Q3 25
$-15.6M
Q2 25
$-59.6M
$684.1M
Q1 25
$-11.4M
$348.9M
Q4 24
$77.2M
$227.9M
Q3 24
$-20.6M
$-133.4M
Q2 24
$48.5M
$703.2M
Q1 24
$-35.1M
$184.6M
自由现金流率
ACMR
ACMR
BR
BR
Q4 25
8.2%
Q3 25
-5.8%
Q2 25
-27.7%
33.1%
Q1 25
-6.6%
19.3%
Q4 24
34.5%
14.3%
Q3 24
-10.1%
-9.4%
Q2 24
24.0%
36.2%
Q1 24
-23.0%
10.7%
资本支出强度
ACMR
ACMR
BR
BR
Q4 25
5.6%
Q3 25
4.1%
Q2 25
6.8%
0.8%
Q1 25
9.7%
0.6%
Q4 24
5.1%
0.6%
Q3 24
16.0%
0.6%
Q2 24
6.5%
0.9%
Q1 24
16.7%
1.3%
现金转化率
ACMR
ACMR
BR
BR
Q4 25
4.21×
Q3 25
-0.13×
Q2 25
-1.51×
1.87×
Q1 25
0.26×
1.48×
Q4 24
2.85×
1.66×
Q3 24
0.39×
-1.57×
Q2 24
2.54×
2.23×
Q1 24
-0.55×
0.97×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ACMR
ACMR

Total Single Wafer And Semi Critical Cleaning Equipment$159.9M65%
ECP Front End And Packaging Furnace And Other Technologies$64.1M26%
Advanced Packaging Exclude ECP Services Spares$20.5M8%

BR
BR

Recurring Fee Revenue Investor Communication Solutions$589.5M34%
Recurring Fee Revenue Capital Markets$300.9M18%
Recurring Fee Revenue Regulatory$248.7M15%
Recurring Fee Revenue Customer Communications$189.2M11%
Recurring Fee Revenue Wealth And Investment Management$179.7M10%
Recurring Fee Revenue Data Driven Fund Solutions$112.7M7%
Event Driven Revenue Mutual Funds$51.4M3%
Event Driven Revenue Equity And Other$39.2M2%
Global Technology And Operations$7.5M0%

相关对比