vs
埃森哲（ACN）与Advantage Solutions Inc.（ADV）财务数据对比。点击上方公司名可切换其他公司
埃森哲的季度营收约是Advantage Solutions Inc.的19.4倍（$18.0B vs $932.1M）。埃森哲净利率更高（10.1% vs -17.4%，领先27.5%）。埃森哲同比增速更快（8.3% vs 4.5%）。埃森哲自由现金流更多（$3.7B vs $23.4M）。过去两年埃森哲的营收复合增速更高（4.7% vs 4.0%）
埃森哲是总部位于爱尔兰都柏林的科技咨询企业，成立于1989年，业务覆盖全球120个国家和地区，面向各行业客户提供信息技术、管理咨询等专业服务，助力企业优化运营效率、实现数字化升级。
该公司是一家全球数据与分析企业，为众多行业提供数据技术服务、分析工具、预测洞察与欺诈防范方案，总部位于佐治亚州阿尔法利塔，在美国全境以及澳大利亚、巴西、中国、法国、中国香港、印度、爱尔兰、以色列、菲律宾、英国均设有办公地点。
ACN vs ADV — 直观对比
营收规模更大
ACN
是对方的19.4倍
$932.1M
营收增速更快
ACN
高出3.8%
4.5%
净利率更高
ACN
高出27.5%
-17.4%
自由现金流更多
ACN
多$3.6B
$23.4M
两年增速更快
ACN
近两年复合增速
4.0%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $18.0B | $932.1M |
| 净利润 | $1.8B | $-161.7M |
| 毛利率 | 30.3% | — |
| 营业利润率 | 13.8% | -17.4% |
| 净利率 | 10.1% | -17.4% |
| 营收同比 | 8.3% | 4.5% |
| 净利润同比 | 2.1% | 9.2% |
| 每股收益（稀释后） | $2.93 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACNADV
| Q1 26 | $18.0B | — | ||
| Q4 25 | $18.7B | $932.1M | ||
| Q3 25 | $17.6B | $915.0M | ||
| Q2 25 | $17.7B | $873.7M | ||
| Q1 25 | $16.7B | $821.8M | ||
| Q4 24 | $17.7B | $892.3M | ||
| Q3 24 | $16.4B | $939.3M | ||
| Q2 24 | $16.5B | $873.4M |
净利润ACNADV
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.2B | $-161.7M | ||
| Q3 25 | $1.4B | $20.6M | ||
| Q2 25 | $2.2B | $-30.4M | ||
| Q1 25 | $1.8B | $-56.1M | ||
| Q4 24 | $2.3B | $-178.0M | ||
| Q3 24 | $1.7B | $-42.8M | ||
| Q2 24 | $1.9B | $-100.8M |
毛利率ACNADV
| Q1 26 | 30.3% | — | ||
| Q4 25 | 33.1% | — | ||
| Q3 25 | 31.9% | — | ||
| Q2 25 | 32.9% | — | ||
| Q1 25 | 29.9% | — | ||
| Q4 24 | 32.9% | — | ||
| Q3 24 | 32.5% | — | ||
| Q2 24 | 33.4% | — |
营业利润率ACNADV
| Q1 26 | 13.8% | — | ||
| Q4 25 | 15.3% | -17.4% | ||
| Q3 25 | 11.6% | 4.4% | ||
| Q2 25 | 16.8% | 1.1% | ||
| Q1 25 | 13.5% | -1.8% | ||
| Q4 24 | 16.7% | -19.1% | ||
| Q3 24 | 14.3% | -0.3% | ||
| Q2 24 | 16.0% | -10.4% |
净利率ACNADV
| Q1 26 | 10.1% | — | ||
| Q4 25 | 11.8% | -17.4% | ||
| Q3 25 | 8.0% | 2.2% | ||
| Q2 25 | 12.4% | -3.5% | ||
| Q1 25 | 10.7% | -6.8% | ||
| Q4 24 | 12.9% | -20.0% | ||
| Q3 24 | 10.3% | -4.6% | ||
| Q2 24 | 11.7% | -11.5% |
每股收益（稀释后）ACNADV
| Q1 26 | $2.93 | — | ||
| Q4 25 | $3.54 | — | ||
| Q3 25 | $2.25 | — | ||
| Q2 25 | $3.49 | — | ||
| Q1 25 | $2.82 | — | ||
| Q4 24 | $3.59 | — | ||
| Q3 24 | $2.67 | $-0.13 | ||
| Q2 24 | $3.04 | $-0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $240.8M |
| 总债务越低越好 | $5.0B | $1.7B |
| 股东权益账面价值 | $31.2B | $554.0M |
| 总资产 | $67.1B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.16× | 3.05× |
8季度趋势，按日历期对齐
现金及短期投资ACNADV
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.7B | $240.8M | ||
| Q3 25 | $11.5B | $201.1M | ||
| Q2 25 | $9.6B | $102.9M | ||
| Q1 25 | $8.5B | $121.1M | ||
| Q4 24 | $8.3B | $205.2M | ||
| Q3 24 | $5.0B | $196.1M | ||
| Q2 24 | $5.5B | $154.0M |
总债务ACNADV
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | $1.7B | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.0B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | $5.0B | $1.7B | ||
| Q3 24 | $78.6M | — | ||
| Q2 24 | $68.9M | — |
股东权益ACNADV
| Q1 26 | $31.2B | — | ||
| Q4 25 | $30.9B | $554.0M | ||
| Q3 25 | $31.2B | $708.5M | ||
| Q2 25 | $30.6B | $683.6M | ||
| Q1 25 | $29.2B | $695.6M | ||
| Q4 24 | $29.2B | $748.7M | ||
| Q3 24 | $28.3B | $932.5M | ||
| Q2 24 | $27.7B | $973.7M |
总资产ACNADV
| Q1 26 | $67.1B | — | ||
| Q4 25 | $64.7B | $2.8B | ||
| Q3 25 | $65.4B | $3.0B | ||
| Q2 25 | $63.4B | $3.0B | ||
| Q1 25 | $59.9B | $3.0B | ||
| Q4 24 | $59.9B | $3.1B | ||
| Q3 24 | $55.9B | $3.4B | ||
| Q2 24 | $54.1B | $3.5B |
负债/权益比ACNADV
| Q1 26 | 0.16× | — | ||
| Q4 25 | 0.16× | 3.05× | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.16× | — | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.17× | 2.30× | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.8B | $45.6M |
| 自由现金流经营现金流 - 资本支出 | $3.7B | $23.4M |
| 自由现金流率自由现金流/营收 | 20.3% | 2.5% |
| 资本支出强度资本支出/营收 | 0.8% | 2.4% |
| 现金转化率经营现金流/净利润 | 2.09× | — |
| 过去12个月自由现金流最近4个季度 | $12.5B | $10.7M |
8季度趋势，按日历期对齐
经营现金流ACNADV
| Q1 26 | $3.8B | — | ||
| Q4 25 | $1.7B | $45.6M | ||
| Q3 25 | $3.9B | $63.6M | ||
| Q2 25 | $3.7B | $-8.1M | ||
| Q1 25 | $2.9B | $-39.6M | ||
| Q4 24 | $1.0B | $15.1M | ||
| Q3 24 | $3.4B | $34.0M | ||
| Q2 24 | $3.1B | $53.4M |
自由现金流ACNADV
| Q1 26 | $3.7B | — | ||
| Q4 25 | $1.5B | $23.4M | ||
| Q3 25 | $3.8B | $52.2M | ||
| Q2 25 | $3.5B | $-10.2M | ||
| Q1 25 | $2.7B | $-54.7M | ||
| Q4 24 | $870.3M | $-27.4M | ||
| Q3 24 | $3.2B | $8.6M | ||
| Q2 24 | $3.0B | $43.8M |
自由现金流率ACNADV
| Q1 26 | 20.3% | — | ||
| Q4 25 | 8.0% | 2.5% | ||
| Q3 25 | 21.6% | 5.7% | ||
| Q2 25 | 19.8% | -1.2% | ||
| Q1 25 | 16.1% | -6.7% | ||
| Q4 24 | 4.9% | -3.1% | ||
| Q3 24 | 19.4% | 0.9% | ||
| Q2 24 | 18.3% | 5.0% |
资本支出强度ACNADV
| Q1 26 | 0.8% | — | ||
| Q4 25 | 0.8% | 2.4% | ||
| Q3 25 | 0.6% | 1.3% | ||
| Q2 25 | 1.0% | 0.2% | ||
| Q1 25 | 1.0% | 1.8% | ||
| Q4 24 | 0.9% | 4.8% | ||
| Q3 24 | 1.3% | 2.7% | ||
| Q2 24 | 0.8% | 1.1% |
现金转化率ACNADV
| Q1 26 | 2.09× | — | ||
| Q4 25 | 0.75× | — | ||
| Q3 25 | 2.77× | 3.09× | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | 2.01× | — | ||
| Q2 24 | 1.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACN
| Products | $5.5B | 30% |
| Health And Public Service | $3.7B | 20% |
| Financial Services Sector | $3.4B | 19% |
| Communications Media And Technology | $3.1B | 17% |
| Resources | $2.4B | 13% |
ADV
| Experiential Services | $395.9M | 42% |
| Branded Services | $289.8M | 31% |
| Retailer Services | $246.5M | 26% |
