vs
埃森哲(ACN)与ADVANCED ENERGY INDUSTRIES INC(AEIS)财务数据对比。点击上方公司名可切换其他公司
埃森哲的季度营收约是ADVANCED ENERGY INDUSTRIES INC的36.9倍($18.0B vs $489.4M)。ADVANCED ENERGY INDUSTRIES INC净利率更高(10.7% vs 10.1%,领先0.6%)。ADVANCED ENERGY INDUSTRIES INC同比增速更快(17.8% vs 8.3%)。埃森哲自由现金流更多($3.7B vs $43.0M)。过去两年ADVANCED ENERGY INDUSTRIES INC的营收复合增速更高(22.2% vs 4.7%)
埃森哲是总部位于爱尔兰都柏林的科技咨询企业,成立于1989年,业务覆盖全球120个国家和地区,面向各行业客户提供信息技术、管理咨询等专业服务,助力企业优化运营效率、实现数字化升级。
Advanced Energy Industries是总部位于美国科罗拉多州丹佛市的跨国科技企业,专注研发精密电源转换、测量及控制技术,相关技术广泛应用于半导体、平板显示、数据存储、通信网络设备、工业涂层、医疗设备、太阳能电池、建筑玻璃等领域的生产制造环节。
ACN vs AEIS — 直观对比
营收规模更大
ACN
是对方的36.9倍
$489.4M
营收增速更快
AEIS
高出9.5%
8.3%
净利率更高
AEIS
高出0.6%
10.1%
自由现金流更多
ACN
多$3.6B
$43.0M
两年增速更快
AEIS
近两年复合增速
4.7%
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $18.0B | $489.4M |
| 净利润 | $1.8B | $52.3M |
| 毛利率 | 30.3% | 38.6% |
| 营业利润率 | 13.8% | 11.6% |
| 净利率 | 10.1% | 10.7% |
| 营收同比 | 8.3% | 17.8% |
| 净利润同比 | 2.1% | 7.4% |
| 每股收益(稀释后) | $2.93 | $1.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACN
AEIS
| Q1 26 | $18.0B | — | ||
| Q4 25 | $18.7B | $489.4M | ||
| Q3 25 | $17.6B | $463.3M | ||
| Q2 25 | $17.7B | $441.5M | ||
| Q1 25 | $16.7B | $404.6M | ||
| Q4 24 | $17.7B | $415.4M | ||
| Q3 24 | $16.4B | $374.2M | ||
| Q2 24 | $16.5B | $364.9M |
净利润
ACN
AEIS
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.2B | $52.3M | ||
| Q3 25 | $1.4B | $46.2M | ||
| Q2 25 | $2.2B | $25.2M | ||
| Q1 25 | $1.8B | $24.7M | ||
| Q4 24 | $2.3B | $48.7M | ||
| Q3 24 | $1.7B | $-14.9M | ||
| Q2 24 | $1.9B | $15.0M |
毛利率
ACN
AEIS
| Q1 26 | 30.3% | — | ||
| Q4 25 | 33.1% | 38.6% | ||
| Q3 25 | 31.9% | 37.6% | ||
| Q2 25 | 32.9% | 37.0% | ||
| Q1 25 | 29.9% | 37.2% | ||
| Q4 24 | 32.9% | 37.2% | ||
| Q3 24 | 32.5% | 35.8% | ||
| Q2 24 | 33.4% | 35.0% |
营业利润率
ACN
AEIS
| Q1 26 | 13.8% | — | ||
| Q4 25 | 15.3% | 11.6% | ||
| Q3 25 | 11.6% | 10.6% | ||
| Q2 25 | 16.8% | 7.2% | ||
| Q1 25 | 13.5% | 7.6% | ||
| Q4 24 | 16.7% | 8.2% | ||
| Q3 24 | 14.3% | -3.0% | ||
| Q2 24 | 16.0% | 3.6% |
净利率
ACN
AEIS
| Q1 26 | 10.1% | — | ||
| Q4 25 | 11.8% | 10.7% | ||
| Q3 25 | 8.0% | 10.0% | ||
| Q2 25 | 12.4% | 5.7% | ||
| Q1 25 | 10.7% | 6.1% | ||
| Q4 24 | 12.9% | 11.7% | ||
| Q3 24 | 10.3% | -4.0% | ||
| Q2 24 | 11.7% | 4.1% |
每股收益(稀释后)
ACN
AEIS
| Q1 26 | $2.93 | — | ||
| Q4 25 | $3.54 | $1.32 | ||
| Q3 25 | $2.25 | $1.20 | ||
| Q2 25 | $3.49 | $0.67 | ||
| Q1 25 | $2.82 | $0.65 | ||
| Q4 24 | $3.59 | $1.29 | ||
| Q3 24 | $2.67 | $-0.40 | ||
| Q2 24 | $3.04 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $791.2M |
| 总债务越低越好 | $5.0B | $567.5M |
| 股东权益账面价值 | $31.2B | $1.4B |
| 总资产 | $67.1B | $2.5B |
| 负债/权益比越低杠杆越低 | 0.16× | 0.42× |
8季度趋势,按日历期对齐
现金及短期投资
ACN
AEIS
| Q1 26 | $9.4B | — | ||
| Q4 25 | $9.7B | $791.2M | ||
| Q3 25 | $11.5B | $758.6M | ||
| Q2 25 | $9.6B | $713.5M | ||
| Q1 25 | $8.5B | $723.0M | ||
| Q4 24 | $8.3B | $722.1M | ||
| Q3 24 | $5.0B | $657.3M | ||
| Q2 24 | $5.5B | $986.1M |
总债务
ACN
AEIS
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | $567.5M | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.0B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | $5.0B | $564.7M | ||
| Q3 24 | $78.6M | $564.0M | ||
| Q2 24 | $68.9M | $907.3M |
股东权益
ACN
AEIS
| Q1 26 | $31.2B | — | ||
| Q4 25 | $30.9B | $1.4B | ||
| Q3 25 | $31.2B | $1.3B | ||
| Q2 25 | $30.6B | $1.3B | ||
| Q1 25 | $29.2B | $1.2B | ||
| Q4 24 | $29.2B | $1.2B | ||
| Q3 24 | $28.3B | $1.2B | ||
| Q2 24 | $27.7B | $1.2B |
总资产
ACN
AEIS
| Q1 26 | $67.1B | — | ||
| Q4 25 | $64.7B | $2.5B | ||
| Q3 25 | $65.4B | $2.4B | ||
| Q2 25 | $63.4B | $2.4B | ||
| Q1 25 | $59.9B | $2.3B | ||
| Q4 24 | $59.9B | $2.3B | ||
| Q3 24 | $55.9B | $2.2B | ||
| Q2 24 | $54.1B | $2.5B |
负债/权益比
ACN
AEIS
| Q1 26 | 0.16× | — | ||
| Q4 25 | 0.16× | 0.42× | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.16× | — | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.17× | 0.47× | ||
| Q3 24 | 0.00× | 0.48× | ||
| Q2 24 | 0.00× | 0.78× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.8B | $80.5M |
| 自由现金流经营现金流 - 资本支出 | $3.7B | $43.0M |
| 自由现金流率自由现金流/营收 | 20.3% | 8.8% |
| 资本支出强度资本支出/营收 | 0.8% | 7.7% |
| 现金转化率经营现金流/净利润 | 2.09× | 1.54× |
| 过去12个月自由现金流最近4个季度 | $12.5B | $125.9M |
8季度趋势,按日历期对齐
经营现金流
ACN
AEIS
| Q1 26 | $3.8B | — | ||
| Q4 25 | $1.7B | $80.5M | ||
| Q3 25 | $3.9B | $78.7M | ||
| Q2 25 | $3.7B | $45.2M | ||
| Q1 25 | $2.9B | $28.9M | ||
| Q4 24 | $1.0B | $82.7M | ||
| Q3 24 | $3.4B | $34.1M | ||
| Q2 24 | $3.1B | $6.7M |
自由现金流
ACN
AEIS
| Q1 26 | $3.7B | — | ||
| Q4 25 | $1.5B | $43.0M | ||
| Q3 25 | $3.8B | $50.8M | ||
| Q2 25 | $3.5B | $17.1M | ||
| Q1 25 | $2.7B | $15.0M | ||
| Q4 24 | $870.3M | $69.9M | ||
| Q3 24 | $3.2B | $21.4M | ||
| Q2 24 | $3.0B | $-8.1M |
自由现金流率
ACN
AEIS
| Q1 26 | 20.3% | — | ||
| Q4 25 | 8.0% | 8.8% | ||
| Q3 25 | 21.6% | 11.0% | ||
| Q2 25 | 19.8% | 3.9% | ||
| Q1 25 | 16.1% | 3.7% | ||
| Q4 24 | 4.9% | 16.8% | ||
| Q3 24 | 19.4% | 5.7% | ||
| Q2 24 | 18.3% | -2.2% |
资本支出强度
ACN
AEIS
| Q1 26 | 0.8% | — | ||
| Q4 25 | 0.8% | 7.7% | ||
| Q3 25 | 0.6% | 6.0% | ||
| Q2 25 | 1.0% | 6.4% | ||
| Q1 25 | 1.0% | 3.4% | ||
| Q4 24 | 0.9% | 3.1% | ||
| Q3 24 | 1.3% | 3.4% | ||
| Q2 24 | 0.8% | 4.0% |
现金转化率
ACN
AEIS
| Q1 26 | 2.09× | — | ||
| Q4 25 | 0.75× | 1.54× | ||
| Q3 25 | 2.77× | 1.70× | ||
| Q2 25 | 1.68× | 1.79× | ||
| Q1 25 | 1.60× | 1.17× | ||
| Q4 24 | 0.45× | 1.70× | ||
| Q3 24 | 2.01× | — | ||
| Q2 24 | 1.63× | 0.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACN
| Products | $5.5B | 30% |
| Health And Public Service | $3.7B | 20% |
| Financial Services Sector | $3.4B | 19% |
| Communications Media And Technology | $3.1B | 17% |
| Resources | $2.4B | 13% |
AEIS
| Semiconductor Equipment | $211.6M | 43% |
| Data Center Computing | $177.9M | 36% |
| Industrial And Medical | $78.2M | 16% |
| Telecom And Networking | $21.7M | 4% |